Agilent technologies, inc. (A)
Income statement / TTM
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Jan'10Oct'09Jul'09Apr'09Jan'09Jul'08
Net revenue:
Net revenue

5,236

5,163

5,090

5,019

4,987

4,914

4,809

4,720

4,616

4,472

4,394

4,324

4,241

4,202

4,126

4,096

4,040

4,038

4,046

4,041

4,066

4,048

1,835

2,478

3,222

3,894

6,831

6,902

6,903

6,858

6,819

6,787

6,731

6,615

6,463

6,156

5,750

5,444

5,035

4,708

4,528

4,481

4,758

0

0

0

Costs and expenses:
Cost of revenue

2,415

2,358

2,314

2,276

2,270

2,234

2,200

2,174

2,121

2,073

2,044

2,028

2,007

2,005

1,982

1,981

1,975

1,997

2,061

2,067

2,087

2,072

1,058

1,347

1,685

1,987

3,282

3,319

3,293

3,254

3,216

3,182

3,144

3,086

3,021

2,881

2,664

2,514

2,305

2,164

2,165

2,189

2,297

0

0

0

Research and development

406

404

406

402

395

387

374

364

356

341

334

333

330

329

327

320

320

330

345

352

358

358

67

152

246

337

709

700

685

668

653

653

652

649

645

637

622

612

603

602

622

642

662

0

0

0

Selling, general and administrative

1,509

1,460

1,435

1,410

1,397

1,389

1,376

1,343

1,309

1,251

1,225

1,227

1,238

1,253

1,229

1,209

1,183

1,189

1,204

1,199

1,211

1,199

641

805

998

1,184

1,896

1,905

1,860

1,817

1,796

1,787

1,804

1,809

1,836

1,843

1,781

1,752

1,693

1,624

1,624

1,603

1,605

0

0

0

Total costs and expenses

4,330

4,222

4,155

4,088

4,062

4,010

3,950

3,881

3,786

3,665

3,603

3,588

3,575

3,587

3,538

3,510

3,478

3,516

3,610

3,618

3,656

3,629

1,766

2,304

2,929

3,508

5,887

5,924

5,838

5,739

5,665

5,622

5,600

5,544

5,502

5,361

5,067

4,878

4,601

4,390

4,411

4,434

4,564

0

0

0

Operating Income (Loss)

906

941

935

931

925

904

859

839

830

807

791

736

666

615

588

586

562

522

436

423

410

419

69

174

293

386

944

978

1,065

1,119

1,154

1,165

1,131

1,071

961

795

683

566

434

318

117

47

194

0

0

0

Interest income

29

36

40

39

39

38

35

32

27

22

18

15

13

11

9

8

7

7

8

9

9

9

9

8

7

7

7

7

8

9

11

12

13

14

21

21

21

20

13

15

18

29

48

0

0

0

Interest expense

76

74

71

71

73

75

77

78

79

79

78

76

74

72

69

69

68

66

73

84

97

110

117

116

111

107

103

100

100

101

98

94

89

86

136

140

142

96

44

41

42

88

98

0

0

0

Gain on sale of network solutions business, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

Other Nonoperating Income (Expense)

31

16

28

53

70

79

111

86

65

53

-3

-6

-10

-10

8

5

8

17

-56

-76

-77

-89

-22

0

6

7

13

2

9

16

13

40

35

33

85

74

67

70

44

14

16

19

-1

0

0

0

Income before taxes

890

919

932

952

961

946

928

879

843

803

728

669

595

544

536

530

509

480

315

272

245

229

-61

66

195

293

861

887

982

1,043

1,080

1,123

1,090

1,032

982

928

807

692

528

260

63

7

143

0

0

0

Income Tax Expense (Benefit)

126

-152

-140

-165

-179

630

630

642

647

119

95

87

86

82

60

65

43

42

9

16

41

-3

3

25

28

68

-77

-126

-120

-110

63

19

41

20

-33

38

9

8

111

67

79

38

30

0

0

0

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

438

306

256

204

232

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations, net of tax benefit of $0, $0 and $(2)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-37

23

109

213

317

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

764

1,071

1,072

1,117

1,140

316

298

237

196

684

633

582

509

462

476

463

459

401

329

365

417

549

702

723

750

734

938

1,013

1,102

1,153

1,017

1,104

1,049

1,012

1,015

890

798

684

417

193

-16

-31

113

0

0

0

Earnings Per Share [Abstract]
Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.42

0.34

0.28

0.28

0.02

0.19

0.12

0.37

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.01

-0.02

-0.09

-

0.25

0.30

0.22

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Basic

0.64

0.65

0.61

0.57

1.58

0.59

0.74

0.64

-0.99

0.54

0.55

0.51

0.52

0.39

0.38

0.28

0.37

0.42

0.33

0.26

0.19

0.20

0.44

0.42

0.59

0.65

0.50

0.48

0.52

1.22

0.70

0.73

0.66

0.83

0.95

0.58

0.56

0.84

0.59

0.31

0.23

0.08

-0.06

-0.29

0.18

0.47

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.42

0.34

0.27

0.28

0.02

0.19

0.12

0.36

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-0.01

-0.01

-0.09

0.18

0.24

0.29

0.22

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted

0.63

0.63

0.60

0.57

1.57

0.60

0.73

0.63

-0.99

0.54

0.54

0.50

0.52

0.38

0.38

0.28

0.36

0.42

0.33

0.26

0.19

0.20

0.43

0.41

0.58

0.65

0.49

0.48

0.51

1.21

0.69

0.72

0.65

0.83

0.92

0.56

0.54

0.83

0.58

0.31

0.22

0.08

-0.06

-0.29

0.18

0.45

Weighted average shares used in computing net income per share:
Weighted Averge Shares Used In Computing Net Income Per Share
Basic

310

309

312

317

318

319

320

322

323

324

321

321

322

324

325

326

329

330

332

334

336

332

334

333

333

333

339

345

347

348

348

348

348

346

348

347

347

692

347

348

0

1,038

345

0

0

362

Diluted

313

313

316

321

322

327

324

326

323

327

326

325

326

328

328

328

332

331

334

337

338

339

338

337

338

336

343

349

352

353

353

354

352

353

357

355

355

705

352

354

0

1,038

345

0

0

372

Cash dividends declared per common share

-

-

-

-

-

-

-

-

-

-

0.13

0.13

0.13

0.11

0.11

0.11

0.11

0.10

0.10

0.10

0.10

0.13

0.13

0.13

0.13

0.12

0.12

0.00

0.22

0.10

0.10

0.00

0.10

0.00

0.00

0.00

0.00

-

-

-

-

-

-

-

-

-

Product
Net revenue

3,920

3,877

3,841

3,799

3,796

3,746

3,660

3,591

3,512

3,397

3,325

3,285

3,233

3,213

3,180

3,169

3,132

3,146

3,155

3,163

3,191

3,185

1,320

1,860

2,506

3,083

5,593

5,686

5,697

5,659

5,634

5,612

5,566

5,482

5,365

5,106

4,746

4,464

4,082

3,770

3,605

3,566

3,831

0

0

0

Cost of revenue

1,720

1,680

1,650

1,620

1,623

1,595

1,566

1,551

1,512

1,473

1,450

1,446

1,439

1,457

1,458

1,469

1,471

1,496

1,543

1,554

1,576

1,568

736

977

1,270

1,525

2,617

2,668

2,644

2,608

2,578

2,545

2,517

2,473

2,419

2,303

2,112

1,976

1,787

1,655

1,660

1,692

1,789

0

0

0

Service, Other
Net revenue

1,316

1,286

1,249

1,220

1,191

1,168

1,149

1,129

1,104

1,075

1,069

1,039

1,008

989

946

927

908

892

891

878

875

863

515

618

716

811

1,238

1,216

1,206

1,199

1,185

1,175

1,165

1,133

1,098

1,050

1,004

980

953

938

923

915

927

0

0

0

Cost of revenue

695

678

664

656

647

639

634

623

609

600

594

582

568

548

524

512

504

501

518

513

511

504

322

370

415

462

665

651

649

646

638

637

627

613

602

578

552

538

518

509

505

497

508

0

0

0