YAHOO INC AABA Income Statement

Yahoo inc (AABA)

Income statement / TTM

Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09	Jun'09	Mar'09	Sep'08	Jun'08
Revenue
5,409	5,169	4,973	4,893	4,829	4,968	4,947	4,870	4,711	4,618	4,630	4,621	4,672	4,680	4,760	4,823	4,905	4,986	4,964	4,979	4,991	4,984	5,185	5,569	5,942	6,324	6,531	6,505	6,477	6,460	6,514	6,737	0	0	0
Operating expenses:
Cost of revenue - traffic acquisition costs
1,916	1,650	1,412	1,188	922	877	680	511	354	217	209	213	234	254	313	368	440	518	549	581	597	603	0	0	0	-	-	-	-	-	-	-	-	-	-
Cost of revenue - other
1,042	1,068	1,122	1,170	1,197	1,200	1,171	1,161	1,161	1,169	1,155	1,135	1,110	1,094	1,108	1,118	1,125	1,101	1,078	1,035	987	983	0	0	0	-	-	-	-	-	-	-	-	-	-
Cost of revenue
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,819	2,847	2,877	2,871	2,894	2,951	0	0	0
Gross profit
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,712	3,658	3,599	3,588	3,620	3,786	0	0	0
Sales and marketing
854	881	931	993	1,041	1,080	1,085	1,078	1,057	1,084	1,087	1,102	1,129	1,083	1,093	1,080	1,073	1,101	1,116	1,138	1,145	1,122	1,130	1,161	1,212	1,263	1,323	1,288	1,237	1,245	1,284	1,403	0	0	0
Product development
1,029	1,055	1,074	1,102	1,129	1,177	1,209	1,229	1,214	1,156	1,076	1,051	1,006	957	973	923	876	885	881	893	926	919	907	948	983	1,028	1,110	1,147	1,170	1,210	1,227	1,235	0	0	0
General and administrative
652	650	672	647	669	687	696	720	695	686	743	718	698	667	564	548	549	540	508	502	498	497	509	506	500	487	511	540	553	580	630	664	0	0	0
Amortization of intangibles
51	58	66	74	77	79	77	73	68	66	62	62	55	44	38	31	33	35	36	36	35	33	32	32	31	31	34	36	37	39	52	66	0	0	0
Gain on sale of patents
120	121	121	121	10	11	12	73	0	-	0	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Asset impairment charge
-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill impairment charge
-	-	0	0	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Intangible assets impairment charge
-	-	0	0	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Restructuring charges, net
37	88	93	109	110	104	129	112	145	103	78	69	20	3	72	97	223	236	175	148	19	24	45	54	64	57	60	71	126	126	86	69	0	0	0
Total operating expenses
5,945	5,814	10,212	10,167	9,657	9,716	5,134	4,928	4,685	4,475	4,345	4,286	4,238	4,090	4,154	4,158	4,322	4,420	4,346	4,335	4,211	4,183	6,477	6,169	5,874	5,552	3,040	3,084	3,125	3,201	3,282	3,438	0	0	0
Loss from operations
-536	-645	-5,239	-5,273	-4,828	-4,748	-186	-57	25	142	285	335	434	589	605	665	582	566	618	643	779	800	777	789	774	772	671	573	474	386	338	347	0	0	0
Other (expense) income, net
12	-53	-47	-65	-92	-75	20	10,353	10,351	10,369	10,279	-24	12	43	63	4,666	4,662	4,647	4,639	50	24	27	25	198	216	297	295	209	268	187	191	110	0	0	0
Loss before income taxes and earnings in equity interests
-524	-698	-5,286	-5,338	-4,920	-4,824	-165	10,295	10,377	10,512	10,564	311	446	633	669	5,331	5,245	5,214	5,258	694	804	827	802	988	990	1,070	966	783	742	574	529	457	0	0	0
Benefit for income taxes
-117	-126	-138	-126	-83	-89	-23	4,043	3,992	4,038	4,027	85	127	153	194	1,937	1,913	1,940	1,935	216	246	241	180	211	224	221	241	232	232	219	233	202	0	0	0
Earnings in equity interests, net of tax
395	363	342	321	365	383	392	696	856	1,057	1,177	1,011	980	896	823	766	721	676	654	638	566	476	457	402	390	395	356	321	288	250	209	195	0	0	0
Net (loss) income
-11	-209	-4,805	-4,890	-4,471	-4,351	250	6,948	7,240	7,532	7,714	1,237	1,299	1,376	1,298	4,160	4,054	3,950	3,977	1,115	1,125	1,062	1,079	1,179	1,157	1,244	1,082	871	798	605	505	450	0	0	0
Net income attributable to noncontrolling interests
4	4	5	7	7	7	8	8	9	10	10	11	12	10	8	6	4	5	9	13	13	13	14	11	12	12	9	9	8	7	6	5	0	0	0
Net (loss) income attributable to Yahoo! Inc.
-15	-214	-4,811	-4,897	-4,479	-4,359	242	6,940	7,231	7,521	7,703	1,226	1,287	1,366	1,290	4,153	4,049	3,945	3,968	1,101	1,112	1,048	1,065	1,168	1,144	1,231	1,072	862	790	597	499	444	0	0	0
Net (loss) income attributable to Yahoo! Inc. common stockholders per share - basic
0.10	0.16	0.17	-0.46	-0.10	-4.72	0.08	-0.02	0.02	0.21	6.82	0.27	0.31	0.34	0.29	0.31	0.36	0.22	2.66	0.19	0.24	0.24	0.23	0.18	0.17	0.24	0.30	0.15	0.22	0.12	0.13	0.10	0.08	0.04	0.10
Net (loss) income attributable to Yahoo! Inc. common stockholders per share - diluted
0.10	0.16	0.17	-0.46	-0.10	-4.72	0.08	-0.02	0.02	0.20	6.70	0.26	0.29	0.33	0.28	0.30	0.35	0.23	2.64	0.18	0.23	0.24	0.23	0.18	0.17	0.24	0.29	0.15	0.22	0.11	0.13	0.10	0.08	0.04	0.09
Shares used in per share calculation - basic
955	953	951	948	945	943	940	937	934	948	993	999	1,009	1,012	1,024	1,079	1,094	1,155	1,186	1,213	1,215	1,234	1,253	1,299	1,309	1,306	1,333	1,378	1,398	1,402	1,401	1,394	1,391	1,383	1,372
Shares used in per share calculation - diluted
963	947	957	948	945	924	946	937	947	962	1,007	1,014	1,031	1,038	1,041	1,094	1,108	1,168	1,195	1,221	1,226	1,241	1,259	1,308	1,320	1,311	1,343	1,390	1,413	1,416	1,424	1,414	1,406	1,397	1,397
Stock-based compensation expense by function:
Stock-based compensation expense by function
492	491	475	456	449	457	454	449	426	420	402	377	342	278	250	231	213	224	217	215	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-
Cost of revenue - other
Stock-based compensation expense by function
0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	4	6	8	10	13	14	0	0	0
Sales and marketing
Stock-based compensation expense by function
0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	80	91	105	141	166	192	0	0	0
Product development
Stock-based compensation expense by function
0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	123	158	184	205	219	207	0	0	0
General and administrative
Stock-based compensation expense by function
0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	46	61	74	79	87	80	0	0	0
Restructuring charges, net
Stock-based compensation expense by function
0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	0	1	0	0	-	0	-	-	-	0	0	-	0	0