ADVANCE AUTO PARTS, INC. AAP Income Statement

Advance auto parts, inc. (AAP)

Income statement / Quarterly

Apr'20	Dec'19	Oct'19	Jul'19	Apr'19	Dec'18	Oct'18	Jul'18	Apr'18	Dec'17	Sep'17	Jun'17	Apr'17	Dec'16	Sep'16	Jul'16	Apr'16	Sep'15	Jul'15	Apr'15	Sep'14	Jun'14	Apr'14	Dec'13	Sep'13	Jun'13	Apr'13	Dec'12	Sep'12	Jun'12	Apr'12	Dec'11	Sep'11	Jul'11	Apr'11	Jan'11	Sep'10	Jul'10	Apr'10	Jan'10	Sep'09	Jul'09	Apr'09
Net sales
2,697	2,112	2,312	2,332	2,952	2,105	2,274	2,326	2,873	2,036	2,182	2,263	2,890	2,082	2,248	2,256	2,979	2,295	2,370	3,038	2,289	2,347	2,969	1,408	1,520	1,549	2,015	1,329	1,457	1,460	1,957	1,327	1,464	1,479	1,898	1,270	1,406	1,417	1,830	1,143	1,262	1,322	1,683
Cost of sales, including purchasing and warehousing costs
1,525	1,183	1,300	1,322	1,647	1,176	1,268	1,315	1,601	1,163	1,234	1,270	1,620	1,175	1,260	1,245	1,629	1,262	1,282	1,644	1,255	1,285	1,616	707	757	770	1,007	666	732	732	976	676	740	743	939	642	698	702	919	595	641	670	861
Gross profit
1,172	928	1,011	1,009	1,304	928	1,006	1,011	1,272	873	947	993	1,270	907	988	1,010	1,349	1,032	1,087	1,393	1,034	1,062	1,353	701	762	779	1,008	663	725	728	980	650	724	735	958	627	707	715	910	548	621	652	821
Selling, general and administrative expenses
1,094	802	839	838	1,096	844	852	844	1,074	786	791	846	1,090	801	794	793	1,078	826	830	1,131	825	821	1,097	610	592	584	804	549	574	559	756	538	546	546	772	543	560	543	728	490	516	517	664
Operating income
78	126	172	170	207	84	154	167	198	87	156	146	179	106	193	216	270	205	257	262	209	240	255	90	170	194	204	113	150	169	224	111	177	188	185	83	147	171	182	57	104	134	157
Other, net:
Interest expense
-12	-7	-8	-8	-14	-12	-13	-12	-17	-13	-13	-13	-18	-13	-13	-14	-18	-14	-15	21	15	16	23	9	7	8	10	7	8	7	9	5	8	8	9	6	7	7	5	4	5	5	7
Other expense, net
-5	1	-3	4	-2	-1	5	2	0	0	0	3	4	4	-2	6	3	1	-3	-1	0	0	0	1	0	0	0	-0	0	-0	0	0	-0	-0	0	0	-0	-1	0	-0	0	0	-0
Total other, net
-18	-6	-11	-4	-17	-14	-7	-10	-17	-13	-12	-10	-13	-9	-15	-7	-15	-13	-19	-23	-15	-16	-23	-8	-7	-7	-9	-8	-7	-8	-9	-4	-8	-8	-9	-6	-7	-8	-5	-4	-4	-5	-7
Income before provision for income taxes
60	120	160	166	190	69	146	157	181	74	144	135	166	96	177	208	255	192	237	238	193	224	232	81	163	187	194	105	142	161	215	107	169	180	176	77	139	162	176	52	100	129	149
Provision for income taxes
16	24	37	41	48	16	31	39	44	-110	48	48	58	34	63	84	96	71	87	90	71	84	85	32	59	70	72	39	53	61	81	40	63	67	66	29	52	61	67	17	38	49	56
Net income
43	95	123	124	142	53	115	117	136	184	95	87	107	62	113	124	158	120	149	148	122	139	147	49	103	116	121	65	89	99	133	66	105	113	109	48	87	100	109	34	61	80	93
Basic earnings per common share
0.63	1.38	1.76	1.74	1.99	0.74	1.57	1.59	1.85	2.50	1.30	1.18	1.46	0.83	1.54	1.69	2.16	1.64	2.04	2.02	1.67	1.91	2.02	0.68	1.42	1.60	1.66	0.88	1.22	1.36	1.83	0.93	1.43	1.48	1.37	0.58	1.04	1.18	1.20	0.00	0.65	0.84	0.99
Weighted average common shares outstanding
69	69	70	71	71	72	73	74	73	73	73	73	73	73	73	73	73	73	73	73	72	72	72	72	72	72	73	73	73	73	72	73	73	75	79	175	83	85	0	377	0	0	0
Diluted earnings per common share
0.63	1.38	1.75	1.73	1.98	0.74	1.56	1.59	1.84	2.49	1.30	1.17	1.46	0.85	1.53	1.68	2.14	1.63	2.03	2.00	1.66	1.89	2.01	0.66	1.42	1.59	1.65	0.88	1.21	1.34	1.79	0.89	1.41	1.46	1.35	0.57	1.03	1.16	1.19	0.00	0.65	0.83	0.98
Weighted average common shares outstanding
69	69	70	72	72	73	74	74	74	74	74	74	74	73	73	73	73	73	73	73	73	73	73	73	73	73	73	73	73	74	74	75	74	77	81	177	84	86	0	380	0	0	0
Dividends declared per common share
-	-	-	-	-	-	-	-	-	-	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	-	-	-	-	-	-	-	-	-	-	-	-