ADVANCE AUTO PARTS, INC. AAP Income Statement

Advance auto parts, inc. (AAP)

Income statement / TTM

Apr'20	Dec'19	Oct'19	Jul'19	Apr'19	Dec'18	Oct'18	Jul'18	Apr'18	Dec'17	Sep'17	Jun'17	Apr'17	Dec'16	Sep'16	Jul'16	Apr'16	Sep'15	Jul'15	Apr'15	Sep'14	Jun'14	Apr'14	Dec'13	Sep'13	Jun'13	Apr'13	Dec'12	Sep'12	Jun'12	Apr'12	Dec'11	Sep'11	Jul'11	Apr'11	Jan'11	Sep'10	Jul'10	Apr'10	Jan'10	Sep'09	Jul'09	Apr'09
Net sales
9,454	9,709	9,701	9,664	9,658	9,580	9,512	9,419	9,356	9,373	9,419	9,486	9,478	9,567	9,518	9,564	9,678	9,940	9,934	9,912	9,015	8,246	7,448	6,493	6,414	6,351	6,263	6,205	6,203	6,210	6,229	6,170	6,113	6,054	5,992	5,925	5,798	5,654	5,559	5,412	0	0	0
Cost of sales, including purchasing and warehousing costs
5,331	5,454	5,446	5,414	5,407	5,361	5,348	5,314	5,270	5,288	5,300	5,326	5,302	5,311	5,260	5,262	5,299	5,423	5,415	5,418	4,864	4,366	3,850	3,241	3,200	3,175	3,137	3,106	3,117	3,126	3,137	3,101	3,066	3,025	2,983	2,963	2,916	2,859	2,826	2,768	0	0	0
Gross profit
4,122	4,254	4,254	4,249	4,251	4,219	4,164	4,105	4,086	4,085	4,119	4,159	4,176	4,255	4,257	4,301	4,378	4,517	4,519	4,494	4,151	3,879	3,597	3,252	3,213	3,175	3,125	3,098	3,085	3,084	3,091	3,069	3,046	3,029	3,008	2,961	2,881	2,795	2,733	2,644	0	0	0
Selling, general and administrative expenses
3,575	3,577	3,619	3,632	3,637	3,615	3,557	3,495	3,497	3,514	3,529	3,533	3,480	3,468	3,475	3,507	3,544	3,646	3,644	3,635	3,354	3,121	2,885	2,591	2,530	2,513	2,488	2,440	2,429	2,401	2,388	2,404	2,409	2,423	2,420	2,376	2,323	2,279	2,254	2,189	0	0	0
Operating income
547	677	635	617	613	604	607	609	588	570	589	626	696	787	782	793	834	871	874	858	796	758	712	660	682	662	636	657	656	683	703	664	636	606	588	584	558	515	478	454	0	0	0
Other, net:
Interest expense
-37	-39	-45	-49	-53	-56	-56	-56	-58	-58	-59	-59	-59	-59	-103	-104	-106	-137	-107	-75	66	58	49	36	34	34	34	33	30	31	31	30	32	31	30	26	25	23	21	23	0	0	0
Other expense, net
-3	0	-2	6	4	7	9	4	4	8	12	9	12	11	3	7	-2	-2	-3	0	2	2	2	2	1	1	1	0	1	0	-0	-0	-0	0	-1	-1	-1	-0	1	0	0	0	0
Total other, net
-40	-39	-47	-43	-48	-49	-47	-52	-53	-49	-46	-49	-46	-48	-56	-53	-65	-71	-73	-70	-64	-56	-47	-33	-33	-33	-33	-33	-29	-30	-31	-31	-32	-31	-32	-27	-26	-24	-20	-22	0	0	0
Income before provision for income taxes
507	637	587	573	565	555	559	556	535	520	543	576	649	738	725	740	769	800	801	787	732	701	664	626	649	629	603	624	626	652	672	633	603	574	556	557	531	491	458	431	0	0	0
Provision for income taxes
119	150	143	137	135	131	4	21	30	44	189	205	241	279	273	281	285	297	296	293	273	261	247	234	242	235	227	236	237	247	253	238	227	216	210	211	199	184	172	161	0	0	0
Net income
387	486	444	436	429	423	554	535	504	475	353	371	408	459	452	458	484	503	504	494	458	440	417	391	407	393	375	387	389	405	418	394	376	358	346	346	332	306	286	270	0	0	0
Basic earnings per common share
0.63	1.38	1.76	1.74	1.99	0.74	1.57	1.59	1.85	2.50	1.30	1.18	1.46	0.83	1.54	1.69	2.16	1.64	2.04	2.02	1.67	1.91	2.02	0.68	1.42	1.60	1.66	0.88	1.22	1.36	1.83	0.93	1.43	1.48	1.37	0.58	1.04	1.18	1.20	0.00	0.65	0.84	0.99
Weighted average common shares outstanding
69	69	70	71	71	72	73	74	73	73	73	73	73	73	73	73	73	73	73	73	72	72	72	72	72	72	73	73	73	73	72	73	73	75	79	175	83	85	0	377	0	0	0
Diluted earnings per common share
0.63	1.38	1.75	1.73	1.98	0.74	1.56	1.59	1.84	2.49	1.30	1.17	1.46	0.85	1.53	1.68	2.14	1.63	2.03	2.00	1.66	1.89	2.01	0.66	1.42	1.59	1.65	0.88	1.21	1.34	1.79	0.89	1.41	1.46	1.35	0.57	1.03	1.16	1.19	0.00	0.65	0.83	0.98
Weighted average common shares outstanding
69	69	70	72	72	73	74	74	74	74	74	74	74	73	73	73	73	73	73	73	73	73	73	73	73	73	73	73	73	74	74	75	74	77	81	177	84	86	0	380	0	0	0
Dividends declared per common share
-	-	-	-	-	-	-	-	-	-	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	-	-	-	-	-	-	-	-	-	-	-	-