Amerisourcebergen corp (ABC)
Income statement / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09Sep'08Sep'07
Operating revenue

-

-

-

-

-

-

-

-

-

-

-

-

61,266

Bulk deliveries to customer warehouses

-

-

-

-

-

-

-

-

-

-

-

-

4,405

Revenue

179,589

167,939

153,143

146,849

135,961

119,569

87,959

78,080

78,695

76,496

71,759

70,189

65,672

Cost of goods sold

174,450

163,327

148,597

142,577

132,432

116,586

85,451

75,446

76,236

74,217

69,659

68,142

63,453

Gross profit

5,138

4,612

4,546

4,272

3,529

2,982

2,507

2,634

2,458

2,278

2,100

2,047

2,219

Operating expenses:
Distribution, selling, and administrative

2,663

2,460

2,128

2,091

1,907

1,580

1,333

1,152

1,138

1,112

1,120

1,119

1,339

Depreciation

294

283

237

212

192

162

135

112

88

67

63

64

68

Amortization

167

181

160

152

56

25

27

21

12

12

15

17

16

Restructuring, Settlement and Impairment Provisions

330

183

959

102

37

8

23

44

23

-4

5

-

2

Warrants

-

-

-

-140

-912

-422

-90

0

0

-

-

-

-

Pension settlement

-

-

-

-47

0

0

-

-

-

-

-

-

-

Goodwill, Impairment Loss

0

59

0

0

-

-

-

-

-

-

-

-

-

Impairment of PharMEDium assets

570

0

0

-

-

-

-

-

-

-

-

-

-

Intangible asset impairments

-

-

-

-

-

-

-

-

6

3

11

5

3

Operating income

1,111

1,443

1,060

1,525

422

782

898

1,303

1,189

1,087

883

827

788

Other (income) loss

12

-25

2

5

-13

4

-0

5

4

-3

-1

-2

-3

Impairment charge on equity investment

-

-

-

-

30

0

0

-

-

-

-

-

-

Interest expense, net

-157

-174

-145

-139

-109

-83

-73

-

-

-

-

-

-

Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Loss

0

42

0

0

-

-

-

-

-

-

-

-

-

Interest expense, net

-

-

-

-

-

-

-

-92

-76

-71

-58

64

32

Loss on early retirement of debt

0

-23

0

0

-

-32

0

0

-

-

-

-

-

Income before income taxes

967

1,177

917

1,390

268

669

824

1,216

1,117

1,012

824

761

753

Income tax (benefit) expense

112

-438

553

-37

407

388

331

455

420

385

312

292

278

Net income

854

1,615

364

1,427

-

-

-

-

-

-

-

-

-

Net (income) loss attributable to noncontrolling interest

-1

-42

0

0

-

-

-

-

-

-

-

-

-

Income (loss) from continuing operations

-

-

-

-

-

281

493

761

697

626

511

469

474

Loss from discontinued operations

-

-

-

-

-

-7

-59

-42

9

9

-8

-

-5

Net income attributable to AmerisourceBergen Corporation

855

1,658

364

1,427

-138

274

433

718

706

636

503

250

469

Earnings per share:
Basic earnings per share:
Continuing operations (usd per share)

-

-

-

-

-

1.24

2.14

3.01

2.56

2.22

1.70

1.46

1.28

Discontinued operations (usd per share)

-

-

-

-

-

-0.03

-0.26

-0.17

0.03

0.03

-0.03

-0.68

-0.02

Rounding

-

-

-

-

-

-

-

-

-

0.01

-

-

0.01

Basic (usd per share)

4.07

7.61

1.67

6.73

-0.63

1.21

1.88

2.84

2.59

2.26

1.67

0.78

1.27

Diluted earnings per share:
Continuing operations (usd per share)

-

-

-

-

-

1.20

2.10

2.96

2.51

2.18

1.69

1.44

1.26

Discontinued operations (usd per share)

-

-

-

-

-

-0.03

-0.25

-0.16

0.03

0.03

-0.03

-0.67

-0.01

Rounding (usd per share)

-

-

-

-

-

-0.01

-0.01

0.00

0.00

0.01

-

-

-

Diluted (usd per share)

4.04

7.53

1.64

6.32

-0.63

1.16

1.84

2.80

2.54

2.22

1.66

0.77

1.25

Weighted average common shares outstanding:
Basic (shares)

210

217

218

212

217

227

0

252

272

282

300

321

370

Diluted (shares)

211

220

221

225

217

235

0

256

277

287

302

324

375