Achillion pharmaceuticals inc (ACHN)
CashFlow / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash flows from operating activities
Net loss

-70,272

-85,236

-61,706

-5,030

-69,008

-58,947

-47,127

-44,206

-25,481

-25,932

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

1,158

1,126

955

694

489

399

408

327

615

987

Non-cash stock-based compensation

9,380

10,573

11,006

10,072

7,273

5,920

3,932

2,989

2,263

1,940

Premium on purchases of marketable securities

59

1,094

565

2,486

947

3,387

-

-

-

-

Amortization of (discount) premium on marketable securities

641

-1,079

-985

-

-

-

-

-

-

-

Noncash interest expense

-

-

-

-

-

-

-

9

52

70

Loss on disposal of fixed assets

-49

-

-8

-2

2

-

-1

111

-6

-

Premium on purchases of marketable securities

-

-

-

-

-

-

755

574

-406

-

Amortization of premium on marketable securities

-

-

-

2,002

1,959

2,360

444

478

325

125

Changes in operating assets and liabilities:
Accounts and other receivables

290

-15,196

14,750

411

-385

-

-

-

-

-

Accounts and other receivables

-

-

-

-

-

203

174

-143

181

65

Prepaid expenses and other assets

242

313

721

837

-575

104

757

-739

1,348

-490

Accounts payable

-2,940

-1,577

2,693

-2,285

1,827

315

-519

2,123

395

-267

Accrued expenses

1,911

834

-3,707

3,856

1,925

11

502

1,947

-537

338

Other long-term liabilities

-66

-66

149

-

-

-

-

-

-

-

Deferred revenue

-

-

-

-

-

-

-2,489

-

-

-

Net cash used in operating activities

-

-

-

5,577

-55,524

-53,636

-46,534

-

-

-

Net cash used in operating activities

-62,012

-59,478

-65,653

-

-

-

-

-36,136

-24,297

-22,314

Cash flows from investing activities
Purchases of fixed assets

515

626

2,508

704

947

408

656

732

169

42

Release of restriction on cash

-

-

-

-

-

-

-

-

-

-53

Purchases of marketable securities

223,060

345,490

499,115

692,525

79,338

168,117

79,759

79,706

39,294

7,339

Maturities of marketable securities

289,891

372,091

562,292

394,575

123,625

103,491

85,050

-

-

-

Maturities of marketable securities

-

-

-

-

-

-

-

45,774

9,550

31,396

Net cash provided by (used in) investing activities

-

-

-

-298,654

43,340

-65,034

4,635

-

-

-

Net cash provided by investing activities

66,316

25,975

60,669

-

-

-

-

-34,664

-29,913

24,068

Cash flows from financing activities
Proceeds from issuance of common stock, net of issuance costs

-

-

-

-

-

-

41,660

60,947

72,562

-

Proceeds from exercise of stock options

2,053

39

108

3,730

4,067

555

2,378

570

77

6

Proceeds from exercise of warrants

-

-

-

-

5,251

-

-

-

-

-

Proceeds from sale of common stock under Employee Stock Purchase Plan

146

225

214

290

241

185

197

146

99

102

Payment of deferred financing costs

-

175

-

-

-

-

247

18

-

-

Borrowings of debt

-

-

444

229

440

-

609

438

-

-

Repayments of debt

170

351

246

248

313

350

282

-

-

-

Repayments of debt

-

-

-

-

-

-

-

546

2,867

3,035

Net cash provided by (used in) financing activities

-

-

-

301,138

52,391

133,601

44,315

-

-

-

Payment of deferred financing costs

-

-

-

-

-

-

-

-

-

175

Net cash provided by financing activities

2,029

-262

520

-

-

-

-

61,537

69,871

-3,102

Net decrease in cash and cash equivalents

6,333

-33,765

-4,464

-

-

-

-

-

-

-

Net decrease in cash and cash equivalents

-

-

-

8,061

40,207

14,931

2,416

-9,263

15,661

-1,348

Supplemental disclosure of cash flow information
Cash paid for interest

37

52

46

-

-

-

-

-

-

-

Supplemental disclosure of non-cash activities
Cash paid for interest

-

-

-

50

35

46

60

33

207

468

Cashless exercise of warrants

-

8,750

-

53

2,848

47

14,106

-

-

-

Purchases of fixed assets in accounts payable and accrued expenses

49

36

199

-

-

-

-

-

-

-

Cashless exercise of warrants

-

-

-

-

-

-

-

43

-

-

Issuance of common stock for Standby Equity Distribution Agreement commitment fee

-

-

-

-

-

-

-

-

-

300