Acm research, inc. (ACMR)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Sep'16
Revenue

0

-

0

-

0

-

0

-

-

-

-

-

-

-

Revenue

-

-

-

93,516

-

-

-

52,699

40,589

36,506

0

0

0

0

Cost of revenue

59,337

56,870

55,237

50,956

47,226

40,194

37,681

27,481

20,644

19,281

0

0

0

0

Gross profit

52,056

50,654

48,527

42,560

38,153

34,449

33,306

25,218

19,945

17,225

0

0

0

0

Operating expenses:
Sales and marketing

0

-

0

-

0

-

0

-

-

-

-

-

-

-

Sales and marketing

-

-

-

9,867

-

-

-

7,454

6,192

5,500

0

0

0

0

Research and development

13,812

12,900

13,754

12,526

11,604

10,380

8,286

7,231

5,751

5,138

0

0

0

0

General and administrative

8,448

8,061

7,667

7,211

6,298

7,987

7,777

7,651

7,653

5,887

0

0

0

0

Total operating expenses, net

35,298

32,863

31,945

29,604

27,527

27,978

25,710

22,336

19,596

16,525

0

0

0

0

Income from operations

16,758

17,791

16,582

12,956

10,626

6,471

7,596

2,882

349

700

0

0

0

0

Interest income

659

333

137

45

35

29

22

21

10

9

0

0

0

0

Interest expense

717

745

672

579

534

498

444

365

302

277

0

0

0

0

Other income (expense), net

2,331

1,393

2,174

1,226

1,749

1,255

0

0

0

-

0

0

0

0

Equity income in net income of affiliates

200

168

148

274

238

123

252

155

38

37

0

0

0

-

Income before income taxes

19,231

18,940

18,369

13,922

12,114

7,380

8,376

2,502

-1,390

-325

0

0

0

0

Income tax expense (note 15)

-333

-518

826

1,615

903

806

723

-16

-212

547

0

0

0

0

Net income

19,564

19,458

17,543

12,307

11,211

6,574

7,653

2,518

-1,178

-872

0

0

0

0

Net income attributable to redeemable non-controlling interests

0

-

0

-

0

-

0

-

-

-

-

-

-

-

Less: Net income (loss) attributable to non-controlling interests

-

-

-

-

-

-

-

-

-

-554

0

0

0

0

Net income attributable to ACM Research, Inc.

18,742

18,894

17,236

12,307

11,211

6,574

7,672

2,864

-1,009

-318

0

0

0

0

Comprehensive income:
Net income

19,564

19,458

17,543

12,307

11,211

6,574

7,653

2,518

-1,178

-872

0

0

0

0

Foreign currency translation adjustment

-1,658

899

-846

999

931

979

-1,097

-123

1,133

472

0

0

0

0

Comprehensive Income

0

-

0

-

0

-

0

-

-

-400

0

0

0

0

Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to redeemable noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners.

0

-

0

-

0

-

0

-

-

-

-

-

-

-

Less: Comprehensive income (loss) attributable to non-controlling interests

-

-

-

-

-

-

-

-

-

-369

0

0

0

0

Comprehensive income attributable to ACM Research, Inc.

16,319

18,076

14,432

11,348

10,184

5,595

6,578

2,654

-45

-31

0

0

0

0

Net income attributable to ACM Research, Inc. per common share (note 2):
Basic (in dollars per share)

0.09

0.21

0.52

0.27

0.12

0.16

0.24

0.20

-0.18

0.68

-0.17

-0.13

-0.43

0.07

Diluted (in dollars per share)

0.08

0.21

0.45

0.23

0.10

0.16

0.21

0.18

-0.18

0.68

-0.17

-0.13

-0.43

0.05

Weighted average common shares outstanding used in computing per share amounts (note 2):
Basic (in shares)

18,120

18,067

16,999

16,090

16,044

16,016

15,915

15,838

15,383

11,975

5,581

5,086

4,817

2,108

Diluted (in shares)

21,066

20,358

19,354

18,604

18,225

19,975

18,169

18,119

15,383

11,975

5,581

5,086

4,817

3,372