| Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | ||
|---|---|---|---|---|---|---|
Net revenues | ||||||
5,914 | 4,584 | 3,566 | 2,793 | - | ||
Operating expenses: | ||||||
Net revenues | ||||||
- | - | - | - | 2,535 | ||
Cost of sales (excludes amortization, presented below) | ||||||
3,390 | 2,564 | 1,998 | 1,596 | 1,502 | ||
Research and development | ||||||
401 | 295 | 296 | 197 | 170 | ||
Selling and marketing | ||||||
546 | 401 | 320 | 263 | 232 | ||
General and administrative | ||||||
624 | 353 | 436 | 257 | 190 | ||
Amortization | ||||||
481 | 354 | 180 | 92 | 80 | ||
Loss on asset sales, impairments, and contingent consideration adjustment, net | ||||||
149 | 78 | 30 | 2 | 0 | ||
Total operating expenses | ||||||
5,594 | 4,048 | 3,261 | 2,409 | 2,177 | ||
Operating income (loss) | ||||||
320 | 536 | 305 | 383 | 358 | ||
Non-operating income (expense): | ||||||
Interest income | ||||||
2 | 2 | 1 | 5 | 9 | ||
Interest (expense) | ||||||
116 | 81 | 84 | 34 | 28 | ||
Other income (expense), net | ||||||
38 | -0 | 27 | 7 | 19 | ||
Total other income (expense), net | ||||||
-75 | -80 | -54 | -21 | 0 | ||
Income (loss) before income taxes | ||||||
245 | 456 | 250 | 362 | - | ||
Income before income taxes and noncontrolling interest | ||||||
- | - | - | - | 358 | ||
Provision for income taxes | ||||||
146 | 196 | 67 | 140 | 119 | ||
Net income (loss) | ||||||
98 | 259 | 183 | 222 | 238 | ||
Net (loss) attributable to noncontrolling interests | ||||||
1 | -1 | -1 | - | - | ||
Net income (loss) attributable to common shareholders | ||||||
97 | 260 | 184 | 222 | 238 | ||
Earnings (loss) per share attributable to common shareholders: | ||||||
Basic | ||||||
0.77 | 2.10 | 1.51 | 2.11 | 2.32 | ||
Diluted | ||||||
0.76 | 2.06 | 1.48 | 1.96 | 2.09 | ||
Weighted average shares outstanding: | ||||||
Basic | ||||||
125 | 124 | 122 | 105 | 102 | ||
Diluted | ||||||
128 | 126 | 124 | 116 | 117 | ||