Mar'20 | Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 | Sep'17 | Jun'17 | Mar'17 | Dec'16 | Sep'16 | Jun'16 | Mar'16 | Dec'15 | Sep'15 | Jun'15 | Mar'15 | Dec'14 | Sep'14 | Jun'14 | Mar'14 | Dec'13 | Sep'13 | Jun'13 | Mar'13 | Dec'12 | Sep'12 | Jun'12 | Mar'12 | Dec'11 | Sep'11 | Jun'11 | Mar'11 | Dec'10 | Sep'10 | Jun'10 | Mar'10 | Dec'09 | Sep'09 | Jun'09 | Mar'09 | Dec'08 | Sep'08 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | ||||||||||||||||||||||||||||||||||||||||||||||
64,322 | 64,656 | 64,274 | 63,348 | 64,119 | 64,341 | 64,464 | 63,491 | 61,366 | 60,828 | 61,259 | 62,264 | 62,950 | 62,346 | 62,290 | 63,023 | 64,580 | 67,702 | 72,151 | 73,703 | 78,011 | 81,201 | 84,450 | 87,726 | 88,773 | 89,804 | 90,582 | 90,997 | 91,131 | 90,559 | 88,944 | 89,038 | 89,233 | 88,155 | 85,779 | 80,676 | 73,509 | 68,577 | 63,560 | 61,682 | 62,511 | 62,208 | 62,968 | 69,207 | 0 | 0 | 0 |
Cost of Products Sold | ||||||||||||||||||||||||||||||||||||||||||||||
60,152 | 60,509 | 60,243 | 59,337 | 59,899 | 60,160 | 60,394 | 59,667 | 57,831 | 57,310 | 57,673 | 58,400 | 59,241 | 58,728 | 58,871 | 59,605 | 60,935 | 63,736 | 67,545 | 68,716 | 72,816 | 76,433 | 79,963 | 83,553 | 84,965 | 85,915 | 86,867 | 87,632 | 87,760 | 86,936 | 85,504 | 85,370 | 85,280 | 84,050 | 81,253 | 76,376 | 69,381 | 64,718 | 59,882 | 57,839 | 59,233 | 59,172 | 59,773 | 65,118 | 0 | 0 | 0 |
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
4,170 | 4,147 | 4,031 | 4,011 | 4,220 | 4,181 | 4,070 | 3,824 | 3,535 | 3,518 | 3,586 | 3,864 | 3,709 | 3,618 | 3,419 | 3,418 | 3,645 | 3,966 | 4,606 | 4,987 | 5,195 | 4,768 | 4,487 | 4,173 | 3,808 | 3,889 | 3,715 | 3,365 | 3,371 | 3,623 | 3,440 | 3,668 | 3,953 | 4,105 | 4,526 | 4,300 | 4,128 | 3,859 | 3,678 | 3,843 | 3,278 | 3,036 | 3,195 | 4,089 | 0 | 0 | 0 |
Selling, general, and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||||
2,498 | 2,493 | 2,397 | 2,353 | 2,311 | 2,165 | 2,066 | 2,010 | 1,975 | 1,978 | 1,975 | 2,043 | 2,018 | 1,981 | 1,968 | 1,941 | 1,966 | 1,985 | 2,205 | 2,137 | 2,038 | 1,933 | 1,712 | 1,690 | 1,716 | 1,759 | 1,796 | 1,757 | 1,699 | 1,665 | 1,609 | 1,626 | 1,655 | 1,648 | 1,637 | 1,611 | 1,519 | 1,479 | 1,425 | 1,398 | 1,387 | 1,378 | 1,357 | 1,412 | 0 | 0 | 0 |
Asset impairment, exit, and restructuring costs | ||||||||||||||||||||||||||||||||||||||||||||||
333 | 303 | 330 | 278 | 166 | 171 | 74 | 180 | 179 | 173 | 159 | 63 | 52 | 55 | 140 | 194 | 213 | 200 | 170 | 105 | 105 | 105 | 54 | 54 | 0 | - | 0 | 0 | - | 231 | 583 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Interest Expense | ||||||||||||||||||||||||||||||||||||||||||||||
384 | 402 | 404 | 394 | 374 | 364 | 351 | 343 | 340 | 330 | 326 | 325 | 304 | 293 | 286 | 277 | 297 | 308 | 321 | 331 | 325 | 337 | 346 | 372 | 400 | 413 | 425 | 426 | 435 | 445 | 434 | 441 | 454 | 459 | 478 | 482 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Equity in (earnings) losses of unconsolidated affiliates | ||||||||||||||||||||||||||||||||||||||||||||||
493 | 454 | 419 | 462 | 472 | 518 | 507 | 422 | 431 | 456 | 466 | 418 | 399 | 292 | 256 | 319 | 316 | 390 | 428 | 388 | 379 | 372 | 380 | 422 | 406 | 411 | 404 | 454 | 498 | 476 | 461 | 472 | 574 | 530 | 541 | 542 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Interest Income | ||||||||||||||||||||||||||||||||||||||||||||||
0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investment Income, Interest and Dividend | ||||||||||||||||||||||||||||||||||||||||||||||
- | - | 189 | 182 | - | 162 | 146 | 133 | 116 | 106 | 99 | 95 | 93 | 92 | 87 | 77 | 75 | 71 | 82 | 85 | 88 | 92 | 96 | 92 | 97 | 102 | 97 | 115 | 110 | 109 | 102 | 112 | 127 | 133 | 152 | 136 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Other (income) expense - net | ||||||||||||||||||||||||||||||||||||||||||||||
17 | -7 | -104 | -97 | -108 | -101 | 59 | 38 | 27 | 10 | 4 | 4 | 147 | 149 | 526 | 379 | 340 | 350 | 159 | 358 | 260 | 273 | 119 | 98 | 79 | 53 | 131 | 84 | 89 | 114 | 23 | 17 | 5 | 27 | 109 | 130 | -151 | -197 | -220 | -125 | 397 | 239 | 92 | -34 | 0 | 0 | 0 |
Earnings Before Income Taxes | ||||||||||||||||||||||||||||||||||||||||||||||
1,648 | 1,588 | 1,404 | 1,533 | 1,911 | 2,060 | 2,291 | 1,884 | 1,615 | 1,609 | 1,695 | 1,950 | 1,974 | 1,822 | 1,894 | 1,781 | 1,900 | 2,284 | 2,579 | 3,245 | 3,454 | 3,130 | 2,757 | 2,433 | 2,015 | 2,024 | 2,103 | 1,689 | 1,788 | 1,981 | 1,400 | 1,765 | 2,113 | 2,336 | 3,213 | 3,015 | 2,801 | 2,544 | 2,330 | 2,585 | 2,089 | 1,698 | 1,731 | 2,500 | 0 | 0 | 0 |
Income taxes | ||||||||||||||||||||||||||||||||||||||||||||||
112 | 209 | 207 | 208 | 258 | 245 | 1 | -65 | -43 | 7 | 459 | 565 | 576 | 534 | 315 | 293 | 317 | 438 | 745 | 916 | 976 | 877 | 832 | 775 | 663 | 670 | 616 | 499 | 531 | 589 | 435 | 523 | 785 | 845 | 1,076 | 997 | 717 | 612 | 566 | 666 | 555 | 577 | 592 | 812 | 0 | 0 | 0 |
Net earnings including noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||
1,536 | 1,379 | 1,197 | 1,325 | 1,653 | 1,815 | 2,290 | 1,949 | 1,658 | 1,602 | 1,236 | 1,385 | 1,398 | 1,288 | 1,579 | 1,488 | 1,583 | 1,846 | 1,834 | 2,329 | 2,478 | 2,253 | 1,925 | 1,658 | 1,352 | 1,354 | 1,487 | 1,190 | 1,257 | 1,392 | 965 | 1,242 | 1,328 | 1,491 | 2,137 | 2,018 | 2,084 | 1,932 | 1,764 | 1,919 | 1,534 | 1,121 | 1,139 | 1,688 | 0 | 0 | 0 |
Less: Net earnings (losses) attributable to noncontrolling interests | ||||||||||||||||||||||||||||||||||||||||||||||
-1 | 0 | 7 | 6 | 3 | 5 | 7 | 10 | 9 | 7 | 5 | 5 | 10 | 9 | 6 | 4 | -3 | -3 | 2 | 2 | 4 | 5 | 4 | 8 | 12 | 12 | 9 | 6 | 12 | 17 | 20 | 19 | 8 | -8 | -14 | -18 | -17 | -12 | -15 | -11 | -8 | -3 | 4 | 4 | 0 | 0 | 0 |
Net Earnings Attributable to Controlling Interests | ||||||||||||||||||||||||||||||||||||||||||||||
1,537 | 1,379 | 1,190 | 1,319 | 1,650 | 1,810 | 2,283 | 1,939 | 1,649 | 1,595 | 1,231 | 1,380 | 1,388 | 1,279 | 1,573 | 1,484 | 1,586 | 1,849 | 1,832 | 2,327 | 2,474 | 2,248 | 1,921 | 1,650 | 1,340 | 1,342 | 1,478 | 1,184 | 1,245 | 1,375 | 945 | 1,223 | 1,320 | 1,499 | 2,151 | 2,036 | 2,101 | 1,944 | 1,779 | 1,930 | 1,542 | 1,124 | 1,135 | 1,684 | 0 | 0 | 0 |
Average number of shares outstanding - basic | ||||||||||||||||||||||||||||||||||||||||||||||
563 | 560 | 562 | 565 | 565 | 564 | 565 | 564 | 563 | 563 | 566 | 571 | 576 | 580 | 586 | 591 | 595 | 600 | 612 | 624 | 636 | 646 | 650 | 656 | 660 | 661 | 661 | 661 | 661 | 660 | 660 | 660 | 662 | 666 | 673 | 651 | 638 | 639 | 640 | 644 | 643 | 643 | 642 | 644 | 642 | 642 | 644 |
Average number of shares outstanding - diluted | ||||||||||||||||||||||||||||||||||||||||||||||
564 | 565 | 563 | 566 | 566 | 568 | 568 | 567 | 565 | 566 | 569 | 574 | 579 | 584 | 589 | 594 | 597 | 603 | 615 | 627 | 639 | 649 | 653 | 659 | 663 | 663 | 664 | 663 | 662 | 661 | 661 | 661 | 663 | 667 | 674 | 650 | 684 | 641 | 641 | 642 | 645 | 645 | 644 | 644 | 644 | 643 | 645 |
Earnings Per Share, Basic | ||||||||||||||||||||||||||||||||||||||||||||||
0.69 | 0.90 | 0.72 | 0.42 | 0.41 | 0.56 | 0.95 | 1.00 | 0.70 | 1.39 | 0.34 | 0.48 | 0.59 | 0.73 | 0.58 | 0.48 | 0.39 | 1.18 | 0.41 | 0.62 | 0.78 | 1.08 | 1.15 | 0.81 | 0.40 | - | 0.72 | 0.34 | - | - | - | - | - | 0.12 | - | - | 0.91 | 1.15 | - | 0.70 | 0.65 | 0.88 | 0.77 | 0.10 | 0.00 | 0.90 | 1.62 |
Earnings Per Share, Diluted | ||||||||||||||||||||||||||||||||||||||||||||||
0.69 | 0.89 | 0.72 | 0.42 | 0.41 | 0.55 | 0.94 | 1.00 | 0.70 | 1.38 | 0.34 | 0.48 | 0.59 | 0.71 | 0.58 | 0.48 | 0.39 | 1.18 | 0.41 | 0.62 | 0.77 | 1.08 | 1.14 | 0.81 | 0.40 | - | 0.72 | 0.34 | - | - | - | - | - | 0.12 | - | - | 0.86 | 1.14 | - | 0.70 | 0.65 | 0.88 | 0.77 | 0.10 | 0.00 | 0.90 | 1.62 |
Basic and diluted earnings per common share | ||||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.41 | - | 0.28 | 0.43 | 0.60 | - | 0.68 | - | - | 1.14 | 0.54 | - | - | - | - | - | - | - | - |
Dividends per common share | ||||||||||||||||||||||||||||||||||||||||||||||
0.36 | - | 0.35 | 0.35 | 0.35 | - | 0.33 | 0.33 | 0.33 | - | 0.32 | 0.32 | 0.32 | - | 0.30 | 0.30 | 0.30 | - | 0.28 | 0.28 | 0.28 | - | 0.24 | 0.24 | 0.24 | - | 0.19 | 0.19 | 0.19 | - | 0.17 | 0.17 | 0.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends per common share | ||||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.17 | 0.17 | 0.16 | - | 0.16 | 0.15 | 0.15 | - | 0.15 | 0.14 | 0.14 | - | 0.14 | 0.13 | 0.13 |