| Mar'20 | Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 | Sep'17 | Jun'17 | Mar'17 | Dec'16 | Sep'16 | Jun'16 | Mar'16 | Dec'15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | |||||||||||||||||
3,511 | 3,936 | 3,921 | 4,219 | 4,228 | 4,158 | 4,145 | 4,494 | 4,596 | 4,204 | 3,979 | 4,007 | 4,201 | 4,026 | 3,897 | 4,362 | 4,298 | 4,233 |
Cost of sales | |||||||||||||||||
3,274 | 3,673 | 3,708 | 4,008 | 4,031 | 3,978 | 3,969 | 4,249 | 4,314 | 4,003 | 3,682 | 3,636 | 3,822 | 3,676 | 3,532 | 3,916 | 3,868 | 3,865 |
Gross profit | |||||||||||||||||
237 | 263 | 213 | 211 | 197 | 180 | 176 | 245 | 282 | 201 | 297 | 371 | 379 | 350 | 365 | 446 | 430 | 368 |
Selling, general and administrative expenses | |||||||||||||||||
127 | 165 | 160 | 165 | 168 | 178 | 155 | 186 | 193 | 196 | 165 | 169 | 178 | 217 | 402 | 315 | 252 | 253 |
Loss (gain) on divestitures - net | |||||||||||||||||
0 | -25 | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Restructuring and impairment costs | |||||||||||||||||
52 | 2 | 17 | 15 | 113 | 31 | 809 | 57 | 315 | 0 | - | 0 | 6 | - | - | 75 | 169 | - |
Equity income (loss) | |||||||||||||||||
8 | -113 | 66 | 64 | 62 | 83 | -281 | 87 | 85 | 96 | 248 | 91 | 89 | 94 | 84 | 89 | 77 | 94 |
Earnings (loss) before interest and income taxes | |||||||||||||||||
66 | -42 | 102 | 95 | -22 | 54 | -1,069 | 89 | -141 | 101 | 340 | 293 | 284 | 227 | -41 | 145 | 86 | 209 |
Net financing charges | |||||||||||||||||
-50 | -48 | -47 | -60 | -40 | -35 | -35 | -39 | -37 | -33 | -33 | -31 | -33 | -35 | -14 | -2 | -4 | -2 |
Other pension expense (income) | |||||||||||||||||
-2 | -2 | 42 | 5 | 0 | -2 | -25 | -10 | -7 | -1 | - | - | - | - | - | - | - | - |
Income (loss) before income taxes | |||||||||||||||||
18 | -88 | 13 | 30 | -62 | 21 | -1,079 | 60 | -171 | 69 | 356 | 262 | 251 | 192 | -55 | 143 | 82 | 207 |
Income tax provision (benefit) | |||||||||||||||||
16 | 54 | -2 | 338 | 64 | 10 | 256 | -13 | -28 | 265 | -5 | 39 | 37 | 28 | 812 | 136 | 838 | 53 |
Net income (loss) | |||||||||||||||||
2 | -142 | 15 | -308 | -126 | 11 | -1,335 | 73 | -143 | -196 | 361 | 223 | 214 | 164 | -867 | 7 | -756 | 154 |
Income (loss) attributable to noncontrolling interests | |||||||||||||||||
21 | 25 | 19 | 13 | 23 | 28 | 20 | 19 | 25 | 20 | 17 | 22 | 24 | 22 | 23 | 21 | 23 | 17 |
Net income (loss) attributable to Adient | |||||||||||||||||
-19 | -167 | -4 | -321 | -149 | -17 | -1,355 | 54 | -168 | -216 | 344 | 201 | 190 | 142 | -890 | -14 | -779 | 137 |
Earnings per share, basic (in dollars per share) | |||||||||||||||||
-0.20 | -1.78 | -0.05 | -3.43 | -1.59 | -0.18 | -14.52 | 0.58 | -1.80 | -2.32 | 3.68 | 2.15 | 2.03 | 1.52 | -9.50 | -0.15 | -8.31 | 1.46 |
Earnings per share, diluted (in dollars per share) | |||||||||||||||||
-0.20 | -1.78 | -0.05 | -3.43 | -1.59 | -0.18 | -14.52 | 0.58 | -1.80 | -2.32 | 3.67 | 2.14 | 2.02 | 1.51 | -9.50 | -0.15 | -8.31 | 1.46 |
Cash dividends declared per share (in dollars per share) | |||||||||||||||||
- | - | - | - | - | - | - | - | - | 0.27 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - |
Shares used in computing earnings per share, basic (in shares) | |||||||||||||||||
93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 | 93 |
Shares used in computing earnings per share, diluted (in shares) | |||||||||||||||||
93 | 93 | 93 | 93 | 93 | 93 | 92 | 93 | 93 | 93 | 93 | 93 | 94 | 93 | 93 | 93 | 93 | 93 |