| Mar'20 | Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 | Sep'17 | Jun'17 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
1,369 | 1,298 | 1,300 | 1,283 | 1,243 | 1,185 | 1,148 | 1,131 | 1,116 | 1,105 | 1,082 | 1,067 | 1,059 |
Cost of revenue (exclusive of depreciation and amortization shown separately below) | ||||||||||||
407 | 369 | 356 | 338 | 325 | 283 | 263 | 246 | 248 | 237 | 224 | 215 | 218 |
Selling, general and administrative expenses | ||||||||||||
453 | 358 | 378 | 344 | 324 | 324 | 295 | 322 | 304 | 286 | 284 | 285 | 353 |
Depreciation and intangible asset amortization | ||||||||||||
489 | 486 | 505 | 500 | 495 | 484 | 474 | 488 | 483 | 476 | 467 | 458 | 460 |
Merger, restructuring, integration, and other | ||||||||||||
108 | 12 | 9 | 6 | 6 | -5 | -6 | 0 | 8 | 10 | 14 | 18 | 20 |
Goodwill, Impairment Loss | ||||||||||||
- | - | 45 | - | - | - | 0 | - | - | - | - | - | - |
Loss on sale of business | ||||||||||||
-0 | - | -55 | - | 0 | - | 0 | - | - | - | - | - | - |
Operating (loss) income | ||||||||||||
-89 | 64 | -51 | 93 | 90 | 10 | 121 | 73 | 71 | 95 | 92 | 89 | 5 |
Interest expense, net | ||||||||||||
-225 | -153 | -152 | -154 | -158 | -161 | -152 | -174 | -174 | -179 | -184 | -188 | -181 |
Gain (Loss) on Extinguishment of Debt | ||||||||||||
-66 | -0 | -14 | -66 | -21 | 0 | -213 | 0 | -61 | 0 | 0 | -3 | -0 |
Other income | ||||||||||||
2 | 2 | 0 | 1 | 1 | -1 | 0 | 29 | -0 | -2 | 22 | 9 | 3 |
Loss before income taxes | ||||||||||||
-378 | -88 | -217 | -126 | -88 | -153 | -243 | -71 | -165 | -87 | -69 | -92 | -172 |
Income tax benefit | ||||||||||||
-78 | 179 | -36 | -23 | -22 | 44 | -8 | -5 | -8 | 803 | -7 | -0 | -32 |
Net Income (Loss) Attributable to Parent | ||||||||||||
-300 | -71 | -181 | -104 | -66 | -149 | -235 | -66 | -157 | 638 | -62 | -92 | -140 |
Net loss per share: | ||||||||||||
Basic and diluted (in dollars per share) | ||||||||||||
-0.40 | - | -0.25 | -0.14 | -0.09 | - | -0.31 | -0.09 | -0.22 | - | -0.10 | -0.14 | -0.22 |
Weighted-average number of shares: | ||||||||||||
Basic and diluted (in shares) | ||||||||||||
759 | - | 739 | 749 | 756 | - | 755 | 750 | 728 | - | 641 | 641 | 641 |
Common Stock, Dividends, Per Share, Declared | ||||||||||||
- | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.31 | 0.85 |
Monitoring and Related Services | ||||||||||||
Revenue | ||||||||||||
1,045 | 1,058 | 1,093 | 1,085 | 1,070 | 1,040 | 1,029 | 1,023 | 1,017 | 1,012 | 1,012 | 1,007 | 997 |
Installation and Other | ||||||||||||
Revenue | ||||||||||||
323 | 240 | 207 | 198 | 172 | 145 | 118 | 108 | 99 | 93 | 70 | 60 | 61 |
Retained Earnings [Member] | ||||||||||||
Net Income (Loss) Attributable to Parent | ||||||||||||
- | - | - | -104 | - | - | - | -66 | -157 | - | - | - | - |