| Mar'20 | Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 | Sep'17 | Jun'17 | Mar'17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||
5,252 | 5,125 | 5,012 | 4,860 | 4,708 | 4,581 | 4,501 | 4,436 | 4,372 | 4,315 | 0 | 0 | 0 |
Cost of revenue (exclusive of depreciation and amortization shown separately below) | ||||||||||||
1,472 | 1,390 | 1,304 | 1,210 | 1,118 | 1,041 | 995 | 956 | 925 | 895 | 0 | 0 | 0 |
Selling, general and administrative expenses | ||||||||||||
1,535 | 1,406 | 1,372 | 1,288 | 1,266 | 1,246 | 1,208 | 1,197 | 1,160 | 1,209 | 0 | 0 | 0 |
Depreciation and intangible asset amortization | ||||||||||||
1,982 | 1,989 | 1,986 | 1,955 | 1,943 | 1,930 | 1,922 | 1,915 | 1,886 | 1,863 | 0 | 0 | 0 |
Merger, restructuring, integration, and other | ||||||||||||
138 | 35 | 17 | 1 | -5 | -3 | 12 | 33 | 52 | 64 | 0 | 0 | 0 |
Goodwill, Impairment Loss | ||||||||||||
- | - | 0 | - | - | - | 0 | - | - | - | - | - | - |
Loss on sale of business | ||||||||||||
0 | - | 0 | - | 0 | - | 0 | - | - | - | - | - | - |
Operating (loss) income | ||||||||||||
16 | 196 | 143 | 316 | 296 | 277 | 362 | 332 | 348 | 282 | 0 | 0 | 0 |
Interest expense, net | ||||||||||||
-686 | -619 | -627 | -627 | -647 | -663 | -680 | -712 | -726 | -732 | 0 | 0 | 0 |
Gain (Loss) on Extinguishment of Debt | ||||||||||||
-148 | -104 | -103 | -301 | -234 | -274 | -274 | -61 | -65 | -4 | 0 | 0 | 0 |
Other income | ||||||||||||
6 | 5 | 1 | 1 | 29 | 27 | 26 | 48 | 28 | 33 | 0 | 0 | 0 |
Loss before income taxes | ||||||||||||
-811 | -522 | -586 | -612 | -556 | -632 | -566 | -392 | -414 | -421 | 0 | 0 | 0 |
Income tax benefit | ||||||||||||
42 | 98 | -36 | -8 | 9 | 23 | 782 | 783 | 788 | 764 | 0 | 0 | 0 |
Net Income (Loss) Attributable to Parent | ||||||||||||
-657 | -424 | -501 | -555 | -518 | -609 | 178 | 352 | 326 | 342 | 0 | 0 | 0 |
Net loss per share: | ||||||||||||
Basic and diluted (in dollars per share) | ||||||||||||
-0.40 | - | -0.25 | -0.14 | -0.09 | - | -0.31 | -0.09 | -0.22 | - | -0.10 | -0.14 | -0.22 |
Weighted-average number of shares: | ||||||||||||
Basic and diluted (in shares) | ||||||||||||
759 | - | 739 | 749 | 756 | - | 755 | 750 | 728 | - | 641 | 641 | 641 |
Common Stock, Dividends, Per Share, Declared | ||||||||||||
- | - | - | - | - | - | - | - | - | 0.00 | 0.00 | 0.31 | 0.85 |
Monitoring and Related Services | ||||||||||||
Revenue | ||||||||||||
4,283 | 4,307 | 4,289 | 4,225 | 4,163 | 4,109 | 0 | 4,064 | 4,048 | 4,029 | 0 | 0 | 0 |
Installation and Other | ||||||||||||
Revenue | ||||||||||||
969 | 818 | 723 | 635 | 545 | 471 | 0 | 371 | 323 | 286 | 0 | 0 | 0 |
Retained Earnings [Member] | ||||||||||||
Net Income (Loss) Attributable to Parent | ||||||||||||
- | - | - | 0 | - | - | - | 0 | 0 | - | - | - | - |