Adams resources & energy, inc. (AE)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Operating activities:
Operating activities:
Net (losses) earnings

8,207

2,945

-482

2,513

-1,275

6,523

21,610

27,791

22,931

8,631

4,149

Adjustments to reconcile net losses earnings to net cash provided by (used in) operating activities:
Depreciation and amortization

16,641

10,654

13,599

18,792

23,717

24,615

22,275

20,714

16,260

11,817

10,320

Gains on sales of property

1,400

1,240

594

-

-

2,528

0

2,203

-

-

-

Gains on sale of property

-

-

-

1,966

535

1,028

683

4,095

-

-

-

Property sale (gains)

-

-

-

-

-

-

-

-

4,394

-94

177

Dry hole costs incurred

-

-

-

-

817

1,034

233

43

1,212

1,894

661

Impairment of oil and natural gas properties

0

0

3

313

12,082

8,009

2,630

5,555

14,749

2,224

3,773

Provision for doubtful accounts

-12

-150

78

19

27

-73

46

-51

1,141

29

430

Stock-based compensation expense

478

255

0

0

-

-

-

-

-

-

-

Deferred income taxes

2,085

936

-3,840

-857

-4,843

-6,151

-

-

-

-

-

Deferred income taxes

-

-

-

-

-

-

3,161

5,378

7,308

3,699

-

Deferred income taxes

-

-

-

-

-

-

-

-

-

-

-1,072

Net change in fair value contracts

-23

2

-27

243

-188

-402

389

-1,377

97

1,036

-251

Gain on dissolution of AREC

573

0

0

-

-

-

-

-

-

-

-

Losses from equity investment

-

-

-

-468

0

0

-

-

-

-

-

Impairment of investments in unconsolidated affiliates

0

0

2,500

1,732

0

-

-

-

-

-

-

Impairment of investment in unconsolidated affiliate

-

-

-

-

-

0

-

-

-

-

-

Gain on dissolution of AREC

0

0

-3,505

0

0

-

-

-

-

-

-

Changes in assets and liabilities:
Accounts receivable

8,373

-36,350

34,935

15,368

-72,594

-99,749

4,770

4,820

45,487

34,257

36,515

Accounts receivable/payable, affiliates

24

-24

-271

0

0

-

-

-

-

-

-

Inventories

3,628

10,587

-878

5,399

-5,810

-14,135

-606

9,579

5,598

-669

1,053

Income tax receivable

165

1,087

-1,418

148

1,617

-1,127

898

719

-1,836

145

-1,458

Prepayments and other current assets

2

293

-831

-492

-8,351

-5,839

8,687

-2,559

2,547

-2,700

5,580

Accounts payable

31,795

-10,252

44,790

6,984

-87,404

-104,887

7,809

10,474

47,662

40,521

43,069

Accrued liabilities

1,154

1,744

-991

52

-166

448

-516

1,227

1,378

-406

-58

Other

693

1,717

-962

-440

-2,269

-81

1,549

843

-539

494

-

Other, net

-

-

-

-

-

-

-

-

-

-

485

Net cash provided by (used in) operating activities

46,899

31,014

26,096

6,944

-

-

-

54,494

55,815

36,928

22,285

Net cash provided by operating activities

-

-

-

-

25,477

47,133

43,976

-

-

-

-

Investing activities:
Investing activities:
Property and equipment additions

35,743

11,731

2,644

8,484

11,074

30,523

27,602

51,012

53,276

22,421

22,390

Asset acquisitions

5,624

10,272

0

-

-

-

-

-

-

-

-

Asset acquisition

-

-

-

0

-

-

-

-

-

-

-

Proceeds from property sales

3,680

2,038

720

3,706

719

7,045

1,082

6,342

8,394

147

1,004

Proceeds from dissolution of AREC

0

0

2,775

0

0

-

-

3,546

0

0

-

Proceeds from dissolution of AREC

998

0

0

-

-

-

-

-

-

-

-

Investments in unconsolidated affiliates

-

-

-

4,700

0

0

-

-

-

-

-

Insurance and state collateral (deposits) refunds

-652

-830

1,067

-1,710

-283

493

1,179

582

495

151

192

Redemption of short-term investments

-

-

-

-

-

-

-

-

11,098

0

0

Investment in short-term investments

-

-

-

-

-

-

-

-

11,098

0

0

Net cash used in investing activities

-36,037

-19,135

-216

-7,768

-

-

-

-41,706

-45,377

-22,425

-21,578

Financing activities:
Net cash used in investing activities

-

-

-

-

-10,072

-23,971

-27,699

-

-

-

-

Financing activities:
Principal repayments of finance lease obligations

1,697

495

118

0

0

-

-

-

-

-

-

Dividends paid on common stock

3,976

3,711

3,711

3,711

3,712

3,711

2,783

2,615

2,404

2,277

2,109

Net cash used in financing activities

-

-

-

-

-3,712

-3,711

-2,783

-

-

-

-

Net cash used in financing activities

-5,673

-4,206

-3,829

-3,711

-

-

-

-2,615

-2,404

-2,277

-2,109

(Decrease) Increase in cash and cash equivalents, including restricted cash

5,189

7,673

22,051

-

-

-

-

-

-

-

-

Increase (decrease) in cash and cash equivalents

-

-

-

-4,535

11,693

19,451

13,494

10,173

8,034

12,226

-1,402