American electric power co inc. (AEP)
Balance Sheet / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Dec'08
Assets, Current [Abstract]
Cash and Cash Equivalents, at Carrying Value

1,554

246

348

210

227

234

788

211

183

214

343

172

175

210

212

246

190

176

178

195

190

163

194

190

292

118

147

117

179

279

443

297

286

221

546

417

625

294

1,090

838

818

490

877

358

411

Restricted Cash

116

185

141

179

135

210

149

176

133

198

-

-

-

193

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Temporary Investments

185

202

198

175

168

159

164

163

167

161

310

317

275

138

279

306

264

386

315

356

293

386

318

377

310

353

288

298

261

324

278

297

217

294

240

311

296

416

326

298

238

363

259

289

327

Accounts Receivable:
Customers

617

625

609

688

696

699

757

827

635

643

522

538

601

705

628

692

651

615

662

815

725

637

671

774

785

746

657

725

679

685

684

674

616

690

622

711

627

683

585

651

613

492

600

570

569

Accrued Unbilled Revenues

242

222

268

164

207

209

241

207

213

230

187

122

143

158

166

99

91

31

147

64

107

146

107

59

143

157

164

95

210

195

210

129

78

106

139

74

138

195

137

115

116

503

402

437

449

Pledged Accounts Receivable - AEP Credit

885

873

955

940

970

999

1,112

1,133

975

954

967

949

900

972

1,065

989

870

940

987

997

1,005

987

1,013

1,060

1,015

945

982

975

884

856

909

910

896

920

1,024

1,023

914

949

1,029

1,011

867

0

-

-

-

Miscellaneous

41

27

36

32

48

55

47

143

66

101

99

90

104

118

59

71

72

82

84

71

78

85

83

60

66

72

107

174

133

171

92

84

114

150

109

95

106

137

108

114

98

92

63

73

90

Allowance for Uncollectible Accounts

44

43

44

44

40

36

40

40

39

38

36

38

37

37

40

36

35

29

27

27

26

20

19

27

66

60

54

38

37

36

40

35

34

32

34

37

36

41

43

44

38

37

36

43

42

Total Accounts Receivable

1,741

1,705

1,825

1,781

1,882

1,926

2,118

2,270

1,851

1,891

1,740

1,661

1,711

1,916

1,880

1,815

1,650

1,640

1,853

1,920

1,889

1,835

1,855

1,926

1,943

1,860

1,856

1,931

1,869

1,871

1,855

1,762

1,670

1,834

1,860

1,866

1,749

1,923

1,816

1,847

1,656

1,050

1,029

1,037

1,066

Fuel

550

528

437

441

360

319

282

352

359

387

354

427

408

423

468

716

701

600

376

424

452

581

472

471

490

701

748

879

839

844

800

837

780

657

544

680

714

837

811

984

984

1,075

998

911

634

Materials and Supplies

645

640

613

592

586

602

565

562

563

565

562

555

547

543

556

645

650

738

729

736

740

736

733

748

724

722

692

695

681

675

662

657

638

635

629

625

614

611

598

593

582

586

569

575

539

Risk Management Assets

130

172

186

249

93

162

191

194

89

126

146

170

85

94

110

111

143

134

143

172

138

178

135

146

125

160

171

187

162

191

175

219

246

193

164

173

193

232

279

250

323

260

300

335

256

Accrued Tax Benefits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

214

272

226

-

-

-

-

-

-

-

-

-

-

-

-

-

49

46

47

-

78

331

301

389

165

653

460

547

-

-

46

Regulatory Asset for Under-Recovered Fuel Costs

80

92

98

109

123

150

137

280

352

292

153

189

158

156

107

106

102

115

105

125

137

127

145

158

175

80

81

98

91

88

103

126

75

65

78

93

70

81

95

104

107

85

103

352

284

Margin Deposits

68

60

54

87

136

141

108

115

154

105

105

91

105

79

56

72

81

107

85

87

129

95

82

78

117

70

72

80

74

76

74

63

70

67

62

86

70

88

86

74

109

89

101

135

86

Assets Held for Sale

-

-

-

-

-

-

-

-

-

-

0

0

9

1,951

1,915

-

-

0

608

-

-

103

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Prepayments and Other Current Assets

219

242

262

233

200

208

186

243

280

310

350

224

141

325

148

145

136

172

156

210

148

274

177

229

159

246

262

337

241

241

209

179

185

216

173

172

157

145

155

152

239

211

243

232

126

TOTAL CURRENT ASSETS

5,292

4,077

4,166

4,061

3,914

4,113

4,692

4,570

4,135

4,253

4,067

3,809

3,616

6,033

5,949

4,438

4,146

4,072

4,548

4,225

4,116

4,478

4,111

4,323

4,335

4,310

4,317

4,622

4,397

4,589

4,648

4,483

4,214

4,182

4,374

4,754

4,789

5,016

5,421

5,793

5,516

4,756

4,479

4,224

3,775

Property, Plant and Equipment
Public Utilities, Property, Plant and Equipment, Generation or Processing

22,853

22,762

22,624

22,098

21,780

21,699

21,327

21,235

20,824

20,760

20,739

20,354

20,290

19,848

19,684

26,746

26,145

25,559

25,665

25,619

25,856

25,727

25,565

25,401

25,174

25,074

26,172

26,183

26,389

26,279

25,463

25,382

25,309

24,938

24,666

24,841

24,766

24,352

24,079

23,930

23,417

23,045

22,552

22,480

21,242

Transmission

25,314

24,808

23,082

22,455

21,773

21,531

20,113

19,818

19,239

18,972

17,785

17,481

16,874

16,658

15,157

14,878

14,435

14,247

13,305

13,020

12,531

12,433

11,649

11,420

11,014

10,893

10,256

10,081

9,902

9,846

9,503

9,372

9,211

9,048

8,826

8,779

8,677

8,576

8,470

8,420

8,313

8,315

8,198

8,084

7,938

Distribution

22,824

22,443

21,991

21,691

21,483

21,195

20,763

20,447

20,160

19,868

19,589

19,367

19,136

18,900

18,639

18,431

18,231

18,046

17,812

17,594

17,375

17,157

16,938

16,716

16,518

16,377

16,067

15,887

15,720

15,565

15,359

15,148

14,944

14,783

14,620

14,465

14,338

14,208

13,940

13,799

13,685

13,549

13,336

13,179

12,816

Other Property, Plant and Equipment

4,913

4,811

4,510

4,452

4,202

4,265

3,996

3,880

3,812

3,706

3,614

3,595

3,412

3,444

3,467

3,516

3,812

3,722

4,036

4,718

5,834

5,074

5,688

5,642

5,552

5,470

4,060

4,033

3,986

3,945

3,943

3,862

3,836

3,780

3,880

3,870

3,835

3,846

3,867

3,820

3,833

3,744

3,821

3,810

3,741

Construction Work in Progress

4,511

4,319

5,244

4,944

4,910

4,393

4,995

4,630

4,759

4,120

3,710

3,336

3,196

3,183

3,651

3,509

3,806

3,903

4,008

3,651

3,710

3,215

3,283

2,886

2,836

2,471

2,489

2,173

2,078

1,819

3,191

3,020

2,923

3,121

3,105

2,714

2,480

2,758

2,571

2,431

2,765

3,031

3,251

3,145

3,973

Total Property, Plant and Equipment

80,417

79,145

77,452

75,642

74,151

73,085

71,197

70,012

68,796

67,428

65,438

64,134

62,910

62,036

60,599

67,082

66,430

65,481

64,826

64,602

65,306

63,606

63,123

62,065

61,094

60,285

59,044

58,357

58,075

57,454

57,459

56,784

56,223

55,670

55,097

54,669

54,096

53,740

52,927

52,400

52,013

51,684

51,158

50,698

49,710

Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment

19,368

19,007

18,760

18,439

18,182

17,986

17,841

17,571

17,431

17,167

17,121

16,907

16,674

16,397

16,337

19,646

19,597

19,348

19,588

19,589

20,496

19,971

20,059

19,792

19,564

19,288

19,174

18,932

18,945

18,691

19,326

18,956

18,791

18,699

18,680

18,605

18,330

18,066

17,929

17,682

17,487

17,340

17,337

17,139

16,723

Property, Plant and Equipment, Net

61,048

60,138

58,692

57,202

55,968

55,099

53,355

52,441

51,365

50,261

48,316

47,227

46,236

45,639

44,262

47,436

46,832

46,133

45,238

45,013

44,810

43,635

43,064

42,273

41,530

40,997

39,870

39,425

39,130

38,763

38,133

37,828

37,432

36,971

36,417

36,064

35,766

35,674

34,998

34,718

34,526

34,344

33,821

33,559

32,987

Other Noncurrent Assets
Regulatory Assets, Noncurrent

3,197

3,158

3,131

3,350

3,297

3,310

3,189

3,375

3,516

3,587

5,640

5,592

5,583

5,625

5,182

5,259

5,109

5,140

4,950

5,021

4,255

4,264

4,308

4,390

4,384

4,376

5,038

5,139

5,087

5,106

5,306

5,277

5,291

6,026

5,731

5,004

4,957

4,943

4,745

4,732

4,683

4,595

4,360

3,979

3,783

Securitized Assets

789

858

938

785

853

920

1,001

1,082

1,146

1,211

1,287

1,364

1,425

1,486

1,559

1,631

1,689

1,749

1,841

1,931

2,001

2,072

2,159

2,244

2,308

2,373

2,080

2,013

2,065

2,117

2,179

2,241

2,289

1,627

1,625

1,673

1,707

1,742

1,788

1,834

1,865

1,896

1,940

1,983

2,040

Spent Nuclear Fuel And Decommissioning Trusts

2,679

2,975

2,835

2,776

2,684

2,474

2,666

2,554

2,510

2,527

2,433

2,382

2,333

2,256

2,230

2,196

2,152

2,106

2,047

2,106

2,122

2,096

2,020

2,019

1,962

1,932

1,839

1,791

1,788

1,706

1,700

1,658

1,662

1,592

1,513

1,574

1,559

1,515

1,466

1,391

1,433

1,392

1,364

1,268

1,260

Goodwill

52

52

52

52

52

52

52

52

52

52

52

52

52

52

52

52

52

52

53

91

91

53

91

91

91

91

91

91

91

91

90

90

90

76

76

76

76

76

76

76

76

76

76

76

76

Long-term Risk Management Assets

323

266

299

313

250

254

264

264

271

282

310

285

310

289

311

298

328

321

353

363

365

294

228

224

266

297

314

317

341

368

390

439

425

403

316

343

359

410

488

408

449

343

379

380

355

Assets Held for Sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

522

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Lease Assets

926

957

990

1,016

1,045

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Charges and Other Noncurrent Assets

3,414

3,407

2,794

2,991

2,655

2,577

2,394

2,528

2,611

2,553

1,856

2,025

2,171

2,085

1,894

2,004

2,174

2,106

2,069

2,188

2,278

2,219

1,944

2,056

2,162

2,038

1,414

1,581

1,651

1,627

1,397

1,405

1,499

1,346

1,135

1,264

1,347

1,079

910

985

1,077

946

774

869

879

TOTAL OTHER NONCURRENT ASSETS

11,383

11,676

11,041

11,285

10,838

9,589

9,569

9,858

10,109

10,214

11,580

11,702

11,875

11,794

11,230

11,442

11,507

11,477

11,313

11,700

11,112

11,520

10,750

11,024

11,173

11,107

10,776

10,932

11,023

11,015

11,062

11,110

11,256

11,070

10,396

9,934

10,005

9,765

9,473

9,426

9,583

9,248

8,893

8,555

8,393

TOTAL ASSETS

77,724

75,892

73,900

72,550

70,722

68,802

67,617

66,870

65,609

64,729

63,964

62,739

61,728

63,467

61,442

63,317

62,486

61,683

61,099

60,938

60,038

59,633

57,925

57,620

57,038

56,414

54,963

54,979

54,550

54,367

53,843

53,421

52,902

52,223

51,187

50,752

50,560

50,455

49,892

49,937

49,625

48,348

47,193

46,338

45,155

Current Liabilities
Accounts Payable

1,593

2,085

1,766

1,689

1,497

1,874

1,579

1,635

1,449

2,065

1,537

1,268

1,116

1,688

1,340

1,242

1,219

1,418

1,274

1,236

1,283

1,258

1,259

1,228

1,213

1,266

1,044

987

1,004

1,169

988

906

978

1,095

1,003

969

884

1,061

884

863

954

1,158

1,004

1,096

1,297

Short-term Debt:
General

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

412

-

-

-

-

Transfers Accounted for as Secured Borrowings, Associated Liabilities, Carrying Amount

724

710

750

692

750

750

750

750

750

718

750

519

572

673

750

651

719

675

750

708

740

744

750

750

700

700

700

688

646

657

696

658

665

666

750

695

620

690

750

677

651

0

-

-

-

Other Short-term Debt

3,740

2,128

1,760

1,585

1,108

1,160

1,492

1,839

1,908

920

309

1,332

964

1,040

728

1,409

502

125

32

397

115

602

532

732

632

57

518

850

661

324

520

550

385

984

529

944

813

656

716

796

-

126

-

-

-

Total Short-term Debt

4,464

2,838

2,510

2,277

1,858

1,910

2,242

2,589

2,658

1,638

1,059

1,851

1,536

1,713

1,478

2,060

1,221

800

782

1,105

855

1,346

1,282

1,482

1,332

757

1,218

1,538

1,307

981

1,216

1,208

1,050

1,650

1,279

1,639

1,433

1,346

1,466

1,473

1,063

126

352

562

1,976

Long-term Debt Due Within One Year

2,109

1,598

1,327

1,257

1,528

1,698

1,904

2,281

2,616

1,753

2,359

2,755

2,514

2,878

2,384

2,006

2,033

1,831

1,826

1,817

2,451

2,500

2,381

2,524

1,612

1,549

1,366

1,819

1,674

2,171

2,272

1,983

1,980

1,433

1,267

1,071

1,421

1,309

1,286

1,043

1,253

1,741

1,540

1,346

447

Long-term Debt Due Within One Year - Affiliated

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Risk Management Liabilities

156

114

75

141

63

55

57

54

57

61

69

61

68

53

79

85

104

87

75

78

83

92

60

60

60

90

102

111

94

155

150

165

185

150

113

94

109

129

124

120

151

120

136

158

134

Customer Deposits

361

366

381

382

400

412

372

369

365

357

346

344

342

343

341

335

358

346

335

335

335

324

315

306

302

299

298

297

299

316

295

293

301

289

280

284

275

273

264

266

261

256

265

271

254

Accrued Taxes

1,255

1,357

883

1,046

1,156

1,218

774

943

1,081

1,115

716

891

1,078

1,048

666

814

899

979

748

749

846

863

769

692

803

822

590

680

727

747

512

617

679

717

501

597

669

702

470

570

621

632

470

553

634

Accrued Interest

307

243

304

241

306

231

299

235

273

234

260

217

239

227

230

227

237

226

236

232

227

238

219

240

220

245

219

254

241

269

249

281

237

279

235

282

248

281

255

284

254

287

232

273

270

Deferred Gain and Accrued Litigation Costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

448

447

-

-

0

-

-

-

Obligations Under Finance Leases

-

-

-

-

-

-

-

-

-

59

-

-

-

63

-

-

-

96

-

-

-

-

-

-

-

110

-

-

-

74

-

-

-

74

-

-

-

76

-

-

-

-

-

-

-

Obligations Under Operating Leases

234

234

228

229

228

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Regulatory Liability for Over-Recovered Fuel Costs

137

86

100

55

64

58

66

11

9

11

19

17

7

8

7

59

93

113

74

39

48

55

53

58

60

119

14

10

18

47

76

84

79

8

2

9

20

17

11

27

38

76

107

130

66

Liabilities Held for Sale

-

-

-

-

-

-

-

-

-

-

0

0

3

235

231

-

-

0

474

-

-

85

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Liabilities

1,034

1,373

1,032

1,038

888

1,190

1,128

938

960

1,033

953

985

1,008

1,302

1,019

1,038

1,055

1,305

1,234

1,059

1,000

1,206

1,119

1,010

917

965

841

823

811

968

1,037

870

853

990

1,004

942

930

952

941

1,132

920

931

881

1,004

1,219

TOTAL CURRENT LIABILITIES

11,654

10,299

8,611

8,357

7,990

8,648

8,426

9,058

9,471

8,271

7,322

8,392

7,914

9,498

7,779

7,869

7,221

7,108

7,058

6,650

7,128

7,967

7,457

7,600

6,519

6,112

5,692

6,519

6,175

6,823

6,795

6,407

6,342

6,611

5,684

5,887

5,989

6,518

6,148

5,778

5,515

5,327

4,987

5,393

6,297

Noncurrent Liabilities
Long-term Debt

25,783

25,126

24,553

24,174

22,898

21,648

20,869

19,750

18,844

19,419

18,362

16,796

16,722

17,378

17,319

17,537

17,749

17,740

17,600

17,761

16,778

16,101

15,677

15,601

16,475

16,828

16,202

15,799

15,899

15,586

14,955

15,319

15,340

15,083

15,183

15,564

15,631

15,502

15,995

16,305

16,281

15,757

15,713

15,350

15,536

Affiliated Long Term Debt Noncurrent

0

0

-

-

0

0

-

-

0

0

-

-

0

0

-

-

0

0

-

-

0

-

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term Risk Management Liabilities

291

261

298

348

267

263

287

279

282

322

352

310

344

316

240

166

207

179

201

174

156

131

120

115

137

177

182

181

185

214

224

259

239

195

133

124

138

141

167

177

193

128

150

138

170

Deferred Income Taxes

7,668

7,588

7,427

7,294

7,193

7,086

7,110

7,085

6,943

6,813

12,628

12,288

11,981

11,884

11,815

12,402

12,133

11,733

11,425

11,426

11,188

10,892

10,506

10,463

10,446

10,300

9,871

9,691

9,556

9,252

8,905

8,627

8,493

8,227

8,108

7,716

7,490

7,359

6,928

6,671

6,587

6,420

5,824

5,417

5,128

Regulatory Liabilities and Deferred Investment Tax Credits

8,049

8,457

8,552

8,556

8,669

8,540

8,643

8,683

8,394

8,422

3,959

3,908

3,867

3,751

3,887

3,816

3,765

3,736

3,762

3,850

3,911

3,892

3,837

3,840

3,765

3,694

3,640

3,585

3,625

3,544

3,589

3,615

3,469

3,195

3,229

3,246

3,204

3,171

3,109

3,017

3,005

2,909

2,901

2,746

2,789

Asset Retirement Obligations

2,254

2,216

2,353

2,331

2,317

2,287

1,975

1,966

1,933

1,925

1,919

1,911

1,869

1,830

1,858

1,851

1,824

1,806

1,944

2,038

1,969

1,951

1,923

1,908

1,853

1,835

1,736

1,734

1,727

1,696

1,535

1,523

1,500

1,472

1,441

1,429

1,413

1,394

1,296

1,280

1,264

1,254

1,197

1,181

1,154

Employee Benefits and Pension Obligations

451

466

376

378

383

377

350

329

330

398

468

462

586

614

497

496

569

583

535

509

598

630

414

411

456

415

986

1,044

1,049

1,075

1,611

1,729

1,739

1,801

1,718

1,790

1,863

1,893

1,729

2,107

2,153

2,189

2,168

2,169

2,184

Liabilities Held for Sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

350

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Obligations Under Finance Leases

-

-

-

-

-

-

-

-

-

238

-

-

-

242

-

-

-

247

-

-

-

-

-

-

-

428

-

-

-

375

-

-

-

384

-

-

-

398

-

-

-

-

-

-

-

Obligations Under Operating Leases

736

734

801

797

860

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Credits and Other Noncurrent Liabilities

709

719

790

763

797

782

807

871

808

830

837

813

728

774

702

771

872

890

865

1,088

1,062

895

1,119

1,097

968

967

891

889

913

940

923

934

923

974

978

997

993

795

804

1,272

1,242

1,163

1,128

1,120

1,126

TOTAL NONCURRENT LIABILITIES

45,943

45,571

45,153

44,643

43,388

40,985

40,043

38,966

37,538

38,132

38,528

36,491

36,100

36,549

36,319

37,042

37,122

36,669

36,332

36,846

35,662

34,842

33,596

33,435

34,100

34,216

33,508

32,923

32,954

32,307

31,742

32,006

31,703

30,947

30,790

30,866

30,732

30,255

30,028

30,829

30,725

29,820

29,081

28,121

28,087

TOTAL LIABILITIES

57,598

55,870

53,765

53,001

51,378

49,634

48,470

48,024

47,010

46,403

45,850

44,884

44,015

46,047

44,099

44,912

44,344

43,778

43,390

43,496

42,790

42,809

41,053

41,035

40,619

40,328

39,200

39,442

39,129

39,130

38,537

38,413

38,045

37,558

36,474

36,753

36,721

36,773

36,176

36,607

36,240

35,147

34,068

33,514

34,384

Cumulative Preferred Stock Not Subject to Mandatory Redemption

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

60

60

60

60

60

60

61

61

61

61

61

Rate Matters

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-

0

-

-

-

-

-

-

-

Commitments and Contingencies

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-

0

-

-

-

-

-

-

-

Redeemable Noncontrolling Interest

64

65

67

67

68

69

70

70

70

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contingently Reedemable Performance Share Awards

53

42

70

58

46

39

30

23

17

11

9

5

1

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Mezzanine Equity

118

108

137

125

114

108

100

94

87

11

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock, Shares Authorized

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

600

-

-

600

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common Stock, Shares, Issued

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

511

-

-

509

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity
Common Stock

3,350

3,343

3,341

3,340

3,338

3,337

3,336

3,335

3,332

3,329

3,328

3,328

3,328

3,328

3,328

3,328

3,325

3,324

3,322

3,321

3,317

3,313

3,312

3,308

3,305

3,303

3,299

3,296

3,291

3,289

3,286

3,284

3,280

3,274

3,271

3,266

3,263

3,257

3,252

3,248

3,244

3,239

3,235

3,231

2,771

Paid-in Capital

6,555

6,535

6,467

6,455

6,442

6,486

6,472

6,458

6,444

6,398

6,384

6,381

6,335

6,332

6,330

6,324

6,310

6,296

6,282

6,270

6,251

6,204

6,191

6,155

6,144

6,131

6,105

6,084

6,066

6,049

6,030

6,013

5,998

5,970

5,952

5,932

5,916

5,904

5,881

5,860

5,847

5,824

5,826

5,755

4,527

Retained Earnings

10,038

9,900

10,095

9,694

9,565

9,325

9,293

9,023

8,801

8,626

8,532

8,276

8,194

7,892

7,809

8,851

8,624

8,398

8,204

7,945

7,776

7,406

7,470

7,222

7,076

6,766

6,664

6,470

6,370

6,236

6,444

6,185

6,050

5,890

5,810

5,103

4,973

4,842

4,887

4,533

4,597

4,451

4,407

4,160

3,847

Accumulated Other Comprehensive Income (Loss)

-216

-147

-187

-230

-150

-120

-86

-94

-95

-67

-175

-161

-171

-156

-145

-117

-133

-127

-109

-102

-103

-103

-105

-104

-109

-115

-306

-313

-306

-337

-454

-475

-472

-470

-380

-362

-373

-381

-364

-372

-364

-374

-404

-401

-452

TOTAL COMMON SHAREHOLDER'S EQUITY

19,728

19,632

19,716

19,259

19,196

19,028

19,016

18,722

18,483

18,287

18,069

17,824

17,687

17,397

17,321

18,386

18,126

17,891

17,699

17,434

17,241

16,820

16,868

16,581

16,416

16,085

15,762

15,537

15,421

15,237

15,306

15,007

14,856

14,664

14,653

13,939

13,779

13,622

13,656

13,269

13,324

13,140

13,064

12,745

10,693

Noncontrolling Interests

279

281

281

163

32

31

30

29

28

26

36

25

24

23

21

18

15

13

10

8

7

4

4

4

3

1

1

0

0

0

0

1

1

1

-

-

-

0

0

1

0

-

0

18

17

TOTAL EQUITY

20,007

19,913

19,997

19,423

19,228

19,059

19,046

18,751

18,511

18,313

18,105

17,849

17,711

17,420

17,343

18,404

18,141

17,904

17,709

17,442

17,248

16,824

16,872

16,585

16,419

16,086

15,763

15,537

15,421

15,237

15,306

15,008

14,857

14,665

14,653

13,939

13,779

13,622

13,656

13,270

13,324

13,140

13,064

12,763

10,710

TOTAL LIABILITIES AND EQUITY

77,724

75,892

73,900

72,550

70,722

68,802

67,617

66,870

65,609

64,729

63,964

62,739

61,728

63,467

61,442

63,317

62,486

61,683

61,099

60,938

60,038

59,633

57,925

57,620

57,038

56,414

54,963

54,979

54,550

54,367

53,843

53,421

52,902

52,223

51,187

50,752

50,560

50,455

49,892

49,937

49,625

48,348

47,193

46,338

45,155

AEP Texas Inc. [Member]
Cash and Cash Equivalents, at Carrying Value

0

3

0

0

0

3

0

0

0

2

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted Cash

100

154

114

125

100

156

124

131

107

155

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Advances to Affiliates

7

207

7

7

7

8

8

27

8

111

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Customers

130

116

148

142

125

110

132

138

117

105

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Receivable, Related Parties, Current

10

10

17

20

15

15

14

42

9

12

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued Unbilled Revenues

88

68

82

81

63

70

73

79

65

75

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Miscellaneous

0

0

0

0

1

1

0

0

0

1

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for Uncollectible Accounts

1

1

1

1

1

1

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Accounts Receivable

227

193

246

243

204

196

220

261

192

194

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel

6

5

7

6

8

8

6

4

6

3

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Materials and Supplies

63

56

54

54

54

52

51

50

49

52

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Risk Management Assets

-

-

-

-

-

-

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued Tax Benefits

51

66

111

45

24

44

14

16

66

41

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Prepayments and Other Current Assets

6

5

6

3

4

5

12

3

5

3

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL CURRENT ASSETS

463

692

548

486

404

476

437

495

435

563

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Public Utilities, Property, Plant and Equipment, Generation or Processing

351

351

351

351

352

352

352

351

350

350

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transmission

4,624

4,466

4,102

3,946

3,777

3,683

3,302

3,263

3,097

3,053

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distribution

4,303

4,215

4,122

4,064

4,100

4,043

3,968

3,913

3,854

3,718

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Property, Plant and Equipment

829

805

775

766

734

727

554

488

475

461

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Work in Progress

747

763

978

963

941

836

1,108

1,009

951

835

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total Property, Plant and Equipment

10,855

10,603

10,330

10,093

9,906

9,643

9,285

9,026

8,729

8,419

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment

1,800

1,758

1,742

1,712

1,686

1,651

1,643

1,627

1,617

1,594

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property, Plant and Equipment, Net

9,055

8,845

8,587

8,380

8,220

7,991

7,641

7,398

7,112

6,825

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Regulatory Assets, Noncurrent

272

280

259

483

426

430

396

399

379

378

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Securitized Assets

560

623

698

536

592

649

717

786

838

891

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term Risk Management Assets

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Charges and Other Noncurrent Assets

219

147

161

181

212

56

97

115

134

114

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL OTHER NONCURRENT ASSETS

1,051

1,051

1,119

1,201

1,231

1,135

1,212

1,301

1,352

1,384

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL ASSETS

10,570

10,589

10,255

10,068

9,856

9,603

9,291

9,195

8,900

8,773

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Advances from Affiliates

63

0

74

239

271

216

77

-

232

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Payable

233

256

224

238

242

276

208

220

209

379

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-</