American electric power co inc. (AEP)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Operating Activities
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

1,919,800

1,931,300

1,928,900

618,000

2,052,300

1,638,000

1,484,000

1,262,000

1,949,000

1,218,000

1,365,000

1,388,000

1,098,000

Income (Loss) from Discontinued Operations, Net of Tax

-

-

-

-2,500

283,700

47,500

-

-

-

-

-

12,000

24,000

Income (Loss) from Continuing Operations

-

-

-

620,500

1,768,600

1,590,500

-

-

-

-

-

-

1,074,000

Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:
Depreciation and Amortization

2,514,500

2,286,600

1,997,200

1,962,300

2,009,700

1,897,600

1,743,000

1,782,000

1,655,000

1,641,000

1,597,000

1,483,000

1,513,000

Rockport Plant, Unit 2 Operating Lease Amortization

136,500

0

0

-

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

-17,800

104,300

901,500

-50,000

808,200

868,800

709,000

636,000

794,000

809,000

1,244,000

498,000

76,000

Gain on Settlement with BOA and Enron

-

-

-

-

-

-

-

-

51,000

0

0

-

-

Settlement of Litigation with BOA and Enron

-

-

-

-

-

-

-

-

211,000

0

0

-

-

Provision for SIA Refund

-

-

-

-

-

-

-

-

-

-

-

149,000

0

Extraordinary Item, Net of Tax

-

-

-

-

-

-

-

-

373,000

0

-5,000

0

-79,000

Asset Impairments and Other Related Charges

156,400

70,600

87,100

2,267,800

0

0

226,000

300,000

139,000

0

0

-

-

Carrying Costs Income

-

-

-

16,200

23,500

33,200

30,000

53,000

393,000

70,000

47,000

83,000

51,000

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

168,400

132,500

93,700

113,200

131,900

102,900

73,000

93,000

98,000

77,000

82,000

45,000

-33,000

Mark-to-Market of Risk Management Contracts

29,200

66,400

23,300

-150,800

-52,500

53,100

-38,000

-57,000

-37,000

-30,000

59,000

140,000

-3,000

Amortization of Nuclear Fuel

89,100

113,800

129,100

128,600

145,000

144,200

131,000

136,000

137,000

139,000

63,000

88,000

65,000

Pension and Postemployment Benefit Reserves

-24,600

-42,800

27,800

21,600

33,200

77,200

172,000

120,000

-

-

-

-

41,000

Pension Contributions to Qualified Plan Trust

0

0

93,300

84,800

91,800

70,300

0

200,000

450,000

500,000

0

0

-

Property Taxes

-73,800

-59,100

-29,500

-19,000

-52,400

-41,800

-35,000

-19,000

-15,000

-21,000

-17,000

-13,000

-26,000

Deferred Fuel Over/Under-Recovery, Net

-85,200

-189,700

-84,400

65,500

-137,800

35,500

-62,000

-157,000

25,000

253,000

474,000

272,000

-117,000

Gain on Sale of Merchant Generation Assets

0

0

226,400

0

0

-

-

-

-

-

-

-

-

Recovery of Ohio Capacity Costs, Net

34,100

67,700

83,200

88,100

65,500

-113,500

-214,000

-65,000

0

-

-

-

-

Refund of Global Settlement

-16,500

-5,500

-98,200

120,300

0

0

-

-

-

-

-

-

-

Disposition of Tanners Creek Plant Site

-

-

-

-93,500

0

0

-

-

-

-

-

-

-

Gains on Sales of Assets, Net

-

-

-

-

-

-

-

-

-

-

-

17,000

88,000

Change in Noncurrent Liability for NSR Settlement

-

-

-

-

-

-

-

-

-

-

-

-

58,000

Change in Other Noncurrent Assets

97,400

-119,800

423,900

454,600

129,200

-35,600

184,000

171,000

112,000

89,000

152,000

-244,000

-142,000

Change in Other Noncurrent Liabilities

-116,100

129,000

181,700

15,400

-89,000

256,100

-169,000

7,000

307,000

202,000

244,000

-8,000

66,000

Changes in Certain Components of Working Capital:
Accounts Receivable, Net

-247,800

-145,900

-28,500

226,600

-200,200

60,300

-5,000

16,000

-107,000

866,000

-41,000

-71,000

-113,000

Fuel, Materials and Supplies

248,200

-20,700

-17,900

-60,200

38,600

-100,800

-122,000

224,000

-176,000

-221,000

475,000

183,000

-16,000

Margin Deposits

-

-

-

-

-

-

-

-

-

-

-

40,000

-50,000

Accounts Payable

5,800

36,600

-58,000

164,900

16,500

-74,900

95,000

-60,000

-44,000

-36,000

8,000

-94,000

-21,000

Customer Deposits

-

-

-

-

-

-

-

-

-

-

-

-48,000

49,000

Accrued Taxes, Net

138,900

153,200

91,900

42,800

120,200

400

85,000

174,000

193,000

179,000

-470,000

-4,000

-90,000

Accrued Interest

-

-

-

-

-

-

-

-

-

-

-

30,000

11,000

Rockport Plant, Unit 2 Operating Lease Payments

147,700

0

0

-

-

-

-

-

-

-

-

-

-

Other Current Assets

-70,700

-10,500

60,700

-14,200

26,700

20,600

-5,000

3,000

-37,000

-73,000

73,000

29,000

11,000

Other Current Liabilities

-189,000

149,800

-181,800

-28,500

-49,100

237,300

-66,000

77,000

29,000

62,000

-243,000

82,000

-15,000

Net Cash Flows from (Used for) Operating Activities

4,270,100

5,223,200

4,270,400

4,521,800

4,748,700

4,602,400

4,106,000

3,804,000

3,788,000

2,662,000

2,475,000

2,581,000

2,394,000

Investing Activities
Construction Expenditures

6,051,400

6,310,900

5,691,300

4,781,100

4,508,000

4,130,000

3,624,000

3,025,000

2,669,000

2,345,000

2,792,000

3,800,000

3,556,000

Change In Other Temporary Investments, Net

-

-

-

-

-

31,100

11,000

27,000

-8,000

4,000

-16,000

-45,000

-114,000

Proceeds from Sale of Merchant Generation Assets

-

-

-

0

0

-

72,000

0

0

-

-

-

-

Acquisitions of Assets

918,400

0

0

107,900

5,300

64,800

32,000

94,000

19,000

155,000

104,000

160,000

512,000

Purchases of Investment Securities

1,576,000

2,067,800

2,314,700

3,002,300

2,282,700

1,088,000

927,000

1,047,000

1,321,000

1,918,000

853,000

1,922,000

11,086,000

Sales of Investment Securities

1,494,200

2,010,000

2,256,300

2,957,700

2,218,400

1,031,800

858,000

988,000

1,379,000

1,817,000

748,000

1,917,000

11,213,000

Acquisitions of Nuclear Fuel

92,300

46,100

108,000

128,500

92,000

116,200

154,000

107,000

106,000

91,000

169,000

192,000

74,000

Proceeds from Sales of Assets

-

-

-

-

-

-

21,000

18,000

123,000

187,000

278,000

90,000

222,000

Acquisition of Cushion Gas from BOA

-

-

-

-

-

-

-

-

214,000

0

0

-

-

Proceeds From Sale Of Merchant Generation Assets

0

0

2,159,600

-

-

-

-

-

-

-

-

-

-

Other Investing Activities

600

-61,200

-41,700

-15,500

-97,000

7,600

21,000

97,000

71,000

14,000

40,000

5,000

14,000

Net Cash Flows from (Used for) Investing Activities

-7,144,500

-6,353,600

-3,656,400

-5,046,600

-4,572,600

-4,405,900

-3,818,000

-3,391,000

-2,890,000

-2,523,000

-2,916,000

-4,027,000

-3,921,000

Financing Activities
Issuance of Common Stock, Net

65,300

73,600

12,200

34,200

81,600

73,600

84,000

83,000

92,000

93,000

1,728,000

159,000

144,000

Issuance of Long-term Debt

4,536,600

4,945,700

3,854,100

2,594,900

3,436,600

2,067,000

3,207,000

2,856,000

1,328,000

1,270,000

2,306,000

2,774,000

2,546,000

Issuance of Short-term Debt with Original Maturities greater than 90 Days

0

205,600

0

0

-

-

17,000

25,000

488,000

565,000

127,000

2,055,000

85,000

Change in Short-term Debt with Original Maturities less than 90 Days, Net

928,300

271,400

-74,400

913,000

-546,000

589,000

-221,000

-654,000

744,000

770,000

119,000

-660,000

659,000

Repayments of Long-term Debt

1,220,800

2,782,000

3,087,900

1,794,900

2,397,900

1,777,400

2,598,000

1,643,000

1,665,000

1,993,000

816,000

1,824,000

1,286,000

Retirement of Cumulative Preferred Stock

-

-

-

-

-

-

-

-

64,000

0

0

-

-

Commercial Paper and Credit Facility Repayments

0

205,600

0

0

-

-

20,000

40,000

928,000

115,000

2,096,000

79,000

-102,000

Make Whole Premium on Extinguishment of Long-term Debt

5,000

13,500

46,100

0

92,700

0

-

-

-

-

-

-

-

Principal Payments for Finance Leases

70,700

65,100

67,300

-

-

-

-

-

-

-

-

-

-

Proceeds from Nuclear Fuel Sale/Leaseback

-

-

-

-

-

-

110,000

0

0

-

-

-

85,000

Principal Payments for Finance Lease Obligations

-

-

-

106,600

99,000

111,200

82,000

71,000

71,000

95,000

82,000

97,000

67,000

Dividends Paid on Common Stock

1,350,000

1,255,500

1,191,900

1,100,000

1,059,000

997,600

954,000

916,000

898,000

824,000

758,000

666,000

636,000

Dividends Paid on Cumulative Preferred Stock

-

-

-

-

-

-

-

-

2,000

3,000

3,000

3,000

3,000

Other Financing Activities

-20,800

-12,700

-3,600

-15,700

14,700

5,700

8,000

5,000

5,000

-3,000

-5,000

20,000

-21,000

Net Cash Flows from (Used for) Financing Activities

2,862,900

1,161,900

-604,900

503,900

-661,700

-150,900

-449,000

-355,000

-971,000

-335,000

520,000

1,679,000

1,404,000

Net Cash Flows from (Used for) Discontinued Operating Activities

-

-

-

-2,500

69,800

11,100

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Discontinued Investing Activities

-

-

-

0

548,800

-100

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Discontinued Financing Activities

-

-

-

0

-127,700

-11,600

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

-11,500

31,500

9,100

-23,400

5,300

45,000

-161,000

58,000

-73,000

-196,000

79,000

233,000

-123,000

Supplementary Information
Cash Paid for Interest, Net of Capitalized Amounts

1,022,500

939,300

858,300

848,500

857,200

838,500

882,000

931,000

900,000

958,000

924,000

-

-

Net Cash Paid (Received) for Income Taxes

6,100

-24,700

-1,100

29,500

120,200

117,300

-55,000

-82,000

-118,000

-268,000

-98,000

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

86,100

150,200

135,100

182,000

63,000

54,000

225,000

86,000

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

1,341,100

1,120,400

1,330,800

858,000

741,400

559,300

492,000

439,000

380,000

267,000

348,000

-

-

Noncash Assumption of Liabilities Related to Acquisitions

-

-

-

-

-

-

0

56,000

0

0

-

-

-

Acquisition of Nuclear Fuel Included in Current Liabilities as of March 31,

100

4,000

0

2,100

37,900

44,500

0

35,000

-

-

-

-

-

Noncash Contribution of Assets by Noncontrolling Interest

0

84,000

0

0

-

-

-

-

-

-

-

-

-

Expected Reimbursement for Spent Nuclear Fuel Dry Cask Storage

300

2,200

2,600

700

2,200

3,400

-

-

0

0

-

-

-

AEP Texas Inc. [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

178,300

211,300

310,500

146,600

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax

-

-

-

-48,800

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations

-

-

-

195,400

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

622,300

499,600

450,100

413,900

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

-23,500

-16,500

63,300

29,500

-

-

-

-

-

-

-

-

-

Asset Impairments and Other Related Charges

32,500

0

0

72,700

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

15,200

20,000

6,800

9,200

-

-

-

-

-

-

-

-

-

Mark-to-Market of Risk Management Contracts

200

-700

300

500

-

-

-

-

-

-

-

-

-

Pension Contributions to Qualified Plan Trust

0

0

8,800

8,200

-

-

-

-

-

-

-

-

-

Change in Regulatory Asset - Catastrophe Reserve

44,000

-24,900

-99,200

-900

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

34,700

35,400

49,400

44,100

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

11,300

44,900

8,800

-10,300

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

-3,500

2,900

23,500

22,600

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

1,000

6,000

-3,200

-5,900

-

-

-

-

-

-

-

-

-

Accounts Payable

7,500

-20,300

30,800

-3,000

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

-11,800

-5,600

-31,300

-22,600

-

-

-

-

-

-

-

-

-

Other Current Assets

400

-800

-600

200

-

-

-

-

-

-

-

-

-

Other Current Liabilities

10,800

26,200

-15,300

-6,500

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Continuing Operating Activities

-

-

-

516,600

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

823,400

651,900

632,700

-

-

-

-

-

-

-

-

-

-

Construction Expenditures

1,275,100

1,428,800

990,900

640,900

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

199,200

-103,900

103,300

-139,000

-

-

-

-

-

-

-

-

-

Other Investing Activities

-2,100

-35,200

-18,900

-10,400

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Continuing Investing Activities

-

-

-

-491,500

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-1,472,200

-1,289,700

-1,075,300

-

-

-

-

-

-

-

-

-

-

Capital Contributions from Parent

200,000

200,000

200,000

53,000

-

-

-

-

-

-

-

-

-

Proceeds from Issuance of Long-term Debt

1,070,400

494,000

749,600

199,200

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

-216,000

216,000

-169,500

117,000

-

-

-

-

-

-

-

-

-

Repayments of Long-term Debt

401,800

266,100

323,100

428,700

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Leases

5,100

4,700

3,900

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Lease Obligations

-

-

-

3,400

-

-

-

-

-

-

-

-

-

Dividends Paid on Common Stock

-

-

-

34,000

-

-

-

-

-

-

-

-

-

Other Financing Activities

-700

1,200

-200

800

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Continuing Financing Activities

-

-

-

-96,100

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

646,800

640,400

452,900

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Discontinued Operating Activities

-

-

-

42,400

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Discontinued Investing Activities

-

-

-

11,700

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Discontinued Financing Activities

-

-

-

-44,600

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

-2,000

2,600

10,300

-61,500

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

148,600

145,900

134,600

145,600

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

-11,000

7,900

-28,300

38,200

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

11,400

10,600

8,200

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

7,100

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

225,500

243,100

325,700

100,100

-

-

-

-

-

-

-

-

-

Distribution of CSW Energy, Inc to Parent

-

-

-

185,500

-

-

-

-

-

-

-

-

-

AEP Transmission Co [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

439,700

315,900

270,700

192,700

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

176,000

133,900

95,700

65,900

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

91,300

98,900

271,500

223,100

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

84,300

70,600

49,000

52,300

-

-

-

-

-

-

-

-

-

Property Taxes

-35,600

-32,900

-22,800

-15,300

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

-9,600

-14,600

-11,000

2,800

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

-8,100

17,400

27,500

4,400

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

5,400

-36,700

30,400

22,600

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

-5,200

5,400

8,600

5,000

-

-

-

-

-

-

-

-

-

Accounts Payable

37,600

-7,500

23,000

14,300

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

90,800

73,400

16,300

143,800

-

-

-

-

-

-

-

-

-

Accrued Interest

3,300

900

4,500

2,600

-

-

-

-

-

-

-

-

-

Other Current Assets

300

300

4,800

-100

-

-

-

-

-

-

-

-

-

Other Current Liabilities

-11,200

-26,400

200

0

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

708,600

548,600

604,800

548,900

-

-

-

-

-

-

-

-

-

Construction Expenditures

1,410,100

1,526,400

1,513,400

1,159,500

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

-11,500

-49,400

79,200

-29,000

-

-

-

-

-

-

-

-

-

Acquisitions of Assets

9,400

37,400

9,100

6,500

-

-

-

-

-

-

-

-

-

Other Investing Activities

-4,800

-1,100

-6,100

-2,000

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-1,403,200

-1,513,300

-1,595,600

-1,135,000

-

-

-

-

-

-

-

-

-

Capital Contributions from Parent

0

664,000

361,600

212,000

-

-

-

-

-

-

-

-

-

Proceeds from Issuance of Long-term Debt

688,000

321,000

617,600

686,900

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

91,600

29,700

11,600

-12,800

-

-

-

-

-

-

-

-

-

Repayments of Long-term Debt

85,000

50,000

0

300,000

-

-

-

-

-

-

-

-

-

Finance Lease, Principal Payments

0

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

694,600

964,700

990,800

586,100

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash and Cash Equivalents

0

0

0

0

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

90,600

80,200

62,400

42,000

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

1,500

-30,700

-107,300

-235,100

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Capital Leases

-

-

-

0

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

472,700

345,000

485,000

298,300

-

-

-

-

-

-

-

-

-

Appalachian Power Co [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

306,300

367,800

331,300

369,100

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

466,800

428,400

407,900

388,500

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

-126,200

-16,800

171,500

130,700

-

-

-

-

-

-

-

-

-

Asset Impairments and Other Related Charges

92,900

0

0

-

-

-

-

-

-

-

-

-

-

Carrying Costs Income

0

1,300

1,400

400

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

16,600

13,200

9,200

11,700

-

-

-

-

-

-

-

-

-

Mark-to-Market of Risk Management Contracts

-19,900

33,000

23,100

-9,400

-

-

-

-

-

-

-

-

-

Pension Contributions to Qualified Plan Trust

0

0

10,200

8,800

-

-

-

-

-

-

-

-

-

Deferred Fuel Over/Under-Recovery, Net

-57,100

10,800

20,500

-22,200

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

38,200

-58,100

-11,400

-3,400

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

-40,300

-4,800

11,900

-26,100

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

-35,700

-33,600

28,000

48,000

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

93,400

-27,800

-22,300

-12,900

-

-

-

-

-

-

-

-

-

Accounts Payable

37,700

-13,300

37,500

19,500

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

-10,200

-13,200

-12,700

53,700

-

-

-

-

-

-

-

-

-

Other Current Assets

-15,400

6,100

-700

9,800

-

-

-

-

-

-

-

-

-

Other Current Liabilities

-45,500

42,100

-10,800

-9,900

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

661,400

846,600

880,000

894,700

-

-

-

-

-

-

-

-

-

Construction Expenditures

862,600

780,700

818,100

646,700

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

-900

-500

-600

-1,500

-

-

-

-

-

-

-

-

-

Other Investing Activities

-24,300

-10,800

-15,200

-13,300

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-837,400

-769,400

-802,300

-631,900

-

-

-

-

-

-

-

-

-

Issuance of Long-term Debt

478,200

203,200

320,900

314,000

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

31,100

19,600

106,400

-101,400

-

-

-

-

-

-

-

-

-

Repayments of Long-term Debt

180,500

124,000

377,900

213,600

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Leases

6,700

6,900

6,900

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Lease Obligations

-

-

-

6,400

-

-

-

-

-

-

-

-

-

Dividends Paid on Common Stock

150,000

160,000

120,000

255,000

-

-

-

-

-

-

-

-

-

Other Financing Activities

900

1,500

500

500

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

173,000

-66,600

-77,000

-261,900

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

-3,000

10,600

700

900

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

190,700

182,000

183,600

181,800

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

63,000

-13,000

31,200

22,100

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

6,100

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

149,700

134,400

126,300

151,600

-

-

-

-

-

-

-

-

-

Indiana Michigan Power Co [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

269,400

261,300

186,700

239,900

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

350,600

293,100

210,900

191,700

-

-

-

-

-

-

-

-

-

Rockport Plant, Unit 2 Operating Lease Amortization

69,200

0

0

-

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

-52,700

-42,900

200,700

105,100

-

-

-

-

-

-

-

-

-

Deferral of Incremental Nuclear Refueling Outage Expenses, Net

26,400

-29,200

-8,500

48,400

-

-

-

-

-

-

-

-

-

Other Asset Impairment Charges

-

-

-

10,500

-

-

-

-

-

-

-

-

-

Carrying Costs Income

-

-

-

10,100

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

19,400

11,900

11,100

15,300

-

-

-

-

-

-

-

-

-

Mark-to-Market of Risk Management Contracts

600

4,100

2,300

-2,000

-

-

-

-

-

-

-

-

-

Amortization of Nuclear Fuel

89,100

113,800

129,100

128,600

-

-

-

-

-

-

-

-

-

Pension Contributions to Qualified Plan Trust

0

0

13,000

12,700

-

-

-

-

-

-

-

-

-

Deferred Fuel Over/Under-Recovery, Net

24,300

-39,700

-13,700

14,800

-

-

-

-

-

-

-

-

-

Disposition of Tanners Creek Plant Site

-

-

-

-93,500

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

-8,300

36,500

101,100

56,400

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

33,700

72,100

37,400

58,200

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

-35,400

-4,800

1,100

-500

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

22,400

11,200

7,500

-20,900

-

-

-

-

-

-

-

-

-

Accounts Payable

3,600

-14,100

17,600

11,600

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

48,300

41,200

-16,600

6,000

-

-

-

-

-

-

-

-

-

Rockport Plant, Unit 2 Operating Lease Payments

73,900

0

0

-

-

-

-

-

-

-

-

-

-

Other Current Assets

-11,200

-1,500

-14,500

-8,000

-

-

-

-

-

-

-

-

-

Other Current Liabilities

-13,900

-10,300

-5,100

-2,100

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

685,200

725,700

661,300

529,700

-

-

-

-

-

-

-

-

-

Construction Expenditures

585,900

568,500

648,500

596,900

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

500

300

-100

800

-

-

-

-

-

-

-

-

-

Purchases of Investment Securities

1,531,000

2,064,700

2,300,500

3,000,000

-

-

-

-

-

-

-

-

-

Sales of Investment Securities

1,473,000

2,010,000

2,256,300

2,957,700

-

-

-

-

-

-

-

-

-

Acquisitions of Nuclear Fuel

92,300

46,100

108,000

128,500

-

-

-

-

-

-

-

-

-

Other Investing Activities

-16,600

-14,800

-9,700

-8,400

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-720,100

-654,800

-790,900

-760,100

-

-

-

-

-

-

-

-

-

Proceeds from Issuance of Long-term Debt

123,300

1,168,100

530,100

569,400

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

113,300

-210,500

-3,600

-79,100

-

-

-

-

-

-

-

-

-

Repayments of Long-term Debt

117,100

884,900

260,700

100,200

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Leases

5,700

8,800

12,000

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Lease Obligations

-

-

-

35,300

-

-

-

-

-

-

-

-

-

Dividends Paid on Common Stock

80,000

124,700

125,000

125,000

-

-

-

-

-

-

-

-

-

Other Financing Activities

700

-9,000

900

700

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

34,500

-69,800

129,700

230,500

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash and Cash Equivalents

-400

1,100

100

100

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

111,900

116,900

94,800

83,300

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

3,400

32,600

-89,900

-39,500

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

18,200

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

86,000

93,000

88,500

106,200

-

-

-

-

-

-

-

-

-

Acquisition of Nuclear Fuel Included in Current Liabilities as of March 31,

100

4,000

0

2,100

-

-

-

-

-

-

-

-

-

Expected Reimbursement for Spent Nuclear Fuel Dry Cask Storage

300

2,200

2,600

700

-

-

-

-

-

-

-

-

-

Ohio Power Co [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

297,100

325,500

323,900

282,200

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

240,900

259,700

225,900

238,600

-

-

-

-

-

-

-

-

-

Generation Deferrals

-

-

-

-82,700

-

-

-

-

-

-

-

-

-

Amortization Of Generation Deferrals

65,300

223,900

229,200

242,900

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

43,800

-36,200

147,900

-39,200

-

-

-

-

-

-

-

-

-

Carrying Costs Income

1,000

1,700

3,600

19,900

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

18,200

9,800

6,400

6,000

-

-

-

-

-

-

-

-

-

Mark-to-Market of Risk Management Contracts

-4,000

32,200

-13,000

-134,600

-

-

-

-

-

-

-

-

-

Pension Contributions to Qualified Plan Trust

0

0

8,200

7,100

-

-

-

-

-

-

-

-

-

Property Taxes

-33,700

-12,500

-17,900

-9,800

-

-

-

-

-

-

-

-

-

Refund of Global Settlement

-16,500

-5,500

-98,200

120,300

-

-

-

-

-

-

-

-

-

Reversal of a Regulatory Provision

56,200

0

0

-

-

-

-

-

-

-

-

-

-

Change in Regulatory Assets

20,100

-171,500

70,700

139,800

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

35,300

11,500

54,700

44,600

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

-93,200

53,800

15,800

31,000

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

-75,000

-43,100

30,100

26,600

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

16,400

11,300

11,100

2,100

-

-

-

-

-

-

-

-

-

Accounts Payable

400

-13,800

11,600

13,700

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

38,700

26,800

-9,400

-6,000

-

-

-

-

-

-

-

-

-

Other Current Assets

-800

-8,100

9,200

0

-

-

-

-

-

-

-

-

-

Other Current Liabilities

-55,200

49,100

-29,200

-33,200

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

421,200

1,028,700

622,200

646,300

-

-

-

-

-

-

-

-

-

Construction Expenditures

799,200

725,900

567,700

416,200

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

0

0

-24,200

-306,900

-

-

-

-

-

-

-

-

-

Other Investing Activities

-55,100

-18,400

-12,600

-12,000

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-744,100

-707,500

-530,900

-97,300

-

-

-

-

-

-

-

-

-

Issuance of Long-term Debt

444,300

392,800

0

0

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

16,900

26,300

87,800

0

-

-

-

-

-

-

-

-

-

Repayments of Long-term Debt

80,300

397,100

46,400

395,900

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Leases

3,500

3,800

4,100

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Lease Obligations

-

-

-

4,200

-

-

-

-

-

-

-

-

-

Dividends Paid on Common Stock

85,000

337,500

130,000

150,000

-

-

-

-

-

-

-

-

-

Other Financing Activities

1,700

900

800

600

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

294,100

-318,400

-91,900

-549,500

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

-28,800

2,800

-600

-500

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

100,600

97,100

100,000

109,900

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

7,300

51,300

48,500

220,400

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

3,400

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

125,900

98,200

87,800

44,600

-

-

-

-

-

-

-

-

-

Public Service Co Of Oklahoma [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

137,600

83,200

72,000

100,000

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

169,500

164,000

130,400

130,200

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

-18,200

-31,100

124,700

82,500

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

2,700

400

500

6,200

-

-

-

-

-

-

-

-

-

Mark-to-Market of Risk Management Contracts

6,400

3,000

5,600

400

-

-

-

-

-

-

-

-

-

Pension Contributions to Qualified Plan Trust

0

0

5,300

5,600

-

-

-

-

-

-

-

-

-

Deferred Fuel Over/Under-Recovery, Net

-43,800

-57,400

5,400

109,900

-

-

-

-

-

-

-

-

-

Provision for Refund

-9,100

3,800

-43,500

46,100

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

-5,700

0

27,200

35,900

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

1,800

17,600

4,500

-100

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

-15,400

-5,100

10,900

9,000

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

1,900

2,600

-13,000

-2,000

-

-

-

-

-

-

-

-

-

Accounts Payable

7,000

17,700

-10,700

25,700

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

3,900

13,200

800

7,400

-

-

-

-

-

-

-

-

-

Other Current Assets

700

800

2,100

-800

-

-

-

-

-

-

-

-

-

Other Current Liabilities

4,600

6,400

3,900

-10,400

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

350,300

330,500

238,100

217,200

-

-

-

-

-

-

-

-

-

Construction Expenditures

291,900

240,200

266,100

351,100

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

38,800

0

0

-80,600

-

-

-

-

-

-

-

-

-

Other Investing Activities

-2,600

-7,200

-4,600

-11,000

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-328,100

-233,000

-261,500

-259,500

-

-

-

-

-

-

-

-

-

Issuance of Long-term Debt

349,500

0

0

274,200

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

-105,500

-44,100

97,600

52,000

-

-

-

-

-

-

-

-

-

Repayments of Long-term Debt

250,500

500

500

275,400

-

-

-

-

-

-

-

-

-

Make Whole Premium on Extinguishment of Long-term Debt

3,000

0

0

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Leases

3,100

3,300

3,900

-

-

-

-

-

-

-

-

-

-

Dividends Paid on Common Stock

11,300

50,000

70,000

5,000

-

-

-

-

-

-

-

-

-

Other Financing Activities

1,200

800

300

-3,400

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

-22,700

-97,100

23,500

42,400

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash and Cash Equivalents

-500

400

100

100

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

61,100

62,000

61,500

60,100

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

22,400

17,900

-72,600

-37,700

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

5,300

4,300

2,100

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

3,100

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

46,000

33,200

23,100

33,600

-

-

-

-

-

-

-

-

-

Southwestern Electric Power Co [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

162,200

152,200

137,500

169,700

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

249,100

239,500

217,400

196,500

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

-11,000

1,200

80,500

162,600

-

-

-

-

-

-

-

-

-

Asset Impairments and Other Related Charges

0

0

33,600

0

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

6,800

6,000

2,400

11,000

-

-

-

-

-

-

-

-

-

Mark-to-Market of Risk Management Contracts

-800

-4,000

5,600

5,100

-

-

-

-

-

-

-

-

-

Pension Contributions to Qualified Plan Trust

0

0

8,900

8,300

-

-

-

-

-

-

-

-

-

Deferred Fuel Over/Under-Recovery, Net

-16,500

2,400

800

8,900

-

-

-

-

-

-

-

-

-

Provision for Refund

-32,000

-6,700

0

-

-

-

-

-

-

-

-

-

-

Change in Regulatory Liabilities

-

-

-

-22,000

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

-6,200

18,800

9,200

13,000

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

2,700

42,800

4,700

6,000

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

0

-53,500

32,900

5,700

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

46,100

-3,500

16,000

-38,100

-

-

-

-

-

-

-

-

-

Accounts Payable

-28,400

900

10,500

3,500

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

-3,200

2,300

45,700

-68,900

-

-

-

-

-

-

-

-

-

Other Current Assets

8,900

-15,600

-5,200

13,900

-

-

-

-

-

-

-

-

-

Other Current Liabilities

6,700

16,500

-14,600

-15,300

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

339,800

504,800

444,700

404,300

-

-

-

-

-

-

-

-

-

Construction Expenditures

412,700

451,000

404,100

426,300

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

-81,300

81,400

-167,800

167,800

-

-

-

-

-

-

-

-

-

Proceeds from Sales of Assets

200

1,400

12,600

1,100

-

-

-

-

-

-

-

-

-

Other Investing Activities

-1,000

-2,100

-3,100

1,000

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-330,200

-528,900

-220,600

-594,000

-

-

-

-

-

-

-

-

-

Proceeds from Issuance of Long-term Debt

0

1,065,700

114,600

406,700

-

-

-

-

-

-

-

-

-

Change in Short-term Debt with Original Maturities less than 90 Days, Net

18,300

-22,000

22,000

0

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

59,900

-118,700

118,700

-58,300

-

-

-

-

-

-

-

-

-

Repayments of Long-term Debt

59,700

794,500

353,700

3,300

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Leases

11,000

11,500

11,300

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Lease Obligations

-

-

-

27,100

-

-

-

-

-

-

-

-

-

Dividends Paid on Common Stock

37,500

65,000

110,000

120,000

-

-

-

-

-

-

-

-

-

Dividends Paid on Common Stock

3,300

4,300

13,600

4,200

-

-

-

-

-

-

-

-

-

Other Financing Activities

800

-2,700

500

1,000

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

-32,500

47,000

-232,800

194,800

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash and Cash Equivalents

-22,900

22,900

-8,700

5,100

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

111,100

125,700

124,400

118,000

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

8,600

18,800

-75,300

-32,000

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

7,400

3,600

3,300

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

5,900

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

69,100

42,000

71,200

41,800

-

-

-

-

-

-

-

-

-