American electric power co inc. (AEP)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09
Operating Activities
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

1,845

1,919

2,131

1,977

2,048

1,931

1,968

1,945

1,791

1,928

1,902

581

709

618

713

1,997

1,924

2,052

1,773

1,748

1,707

1,638

1,793

1,733

1,681

1,484

1,158

1,212

1,236

1,262

1,552

1,994

1,984

1,949

1,816

1,443

1,227

1,218

1,279

1,168

1,348

1,365

0

0

0

Income from Discontinued Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,768

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Adjustments to Reconcile Net Income to Net Cash Flows from (Used for) Operating Activities:
Depreciation and Amortization

2,580

2,514

2,464

2,422

2,352

2,286

2,206

2,122

2,055

1,997

1,898

1,918

1,947

1,962

2,031

2,027

2,011

2,009

2,007

1,956

1,902

1,897

1,851

1,814

1,814

1,743

1,739

1,762

1,779

1,782

1,750

1,725

1,675

1,655

1,662

1,641

1,636

1,641

1,634

1,631

1,623

1,597

0

0

0

Deferred Income Taxes

-6

-17

77

-80

33

104

203

627

852

901

737

-178

-244

-50

232

910

900

808

1,012

909

808

868

512

752

762

709

626

586

621

636

622

686

725

794

1,169

1,122

1,018

809

986

1,096

1,148

1,244

0

0

0

Gain on Settlement with BOA and Enron

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

51

51

51

51

0

0

0

0

-

-

-

-

Settlement of Litigation with BOA and Enron

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

211

211

211

211

0

0

0

0

-

-

-

-

Asset Impairments and Other Related Charges

-

-

-

-

-

-

-

-

-

-

-

-

-

2,267

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Carrying Costs Income

-

-

-

-

-

-

-

-

-

-

18

17

18

16

17

17

19

23

29

34

35

33

32

33

32

30

31

34

37

53

112

392

398

393

342

69

71

70

65

59

52

47

0

0

0

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

170

168

162

150

130

132

123

113

103

93

89

94

102

113

121

128

133

131

125

119

110

102

96

88

80

73

74

78

85

93

99

102

101

98

86

77

73

77

83

89

122

82

0

0

0

Mark-to-Market of Risk Management Contracts

37

29

12

26

0

66

62

51

30

23

-38

-17

-135

-150

-91

-142

-94

-52

50

103

80

53

-24

-31

-10

-38

-16

-65

-81

-57

-23

16

-5

-37

-222

-87

-141

-30

68

-28

82

59

0

0

0

Amortization of Nuclear Fuel

87

89

102

108

111

113

106

108

121

129

123

127

123

128

153

152

147

145

131

130

144

144

144

147

135

131

137

135

136

136

129

129

137

137

134

142

143

139

135

107

80

63

0

0

0

Property Taxes

-58

-73

-22

-41

-71

-59

-16

-32

-48

-29

-15

-27

-29

-19

-11

-23

-52

-52

-14

-31

-22

-41

-6

-11

-38

-35

-9

-19

-21

-19

-7

-9

-12

-15

-5

-13

-20

-21

-4

-1

-6

-17

0

0

0

Deferred Fuel Over/Under-Recovery, Net

-115

-85

-72

-214

-283

-189

-214

-76

-3

-84

-44

39

56

65

-16

-110

-145

-137

-134

-91

-104

35

53

39

71

-62

-62

-62

-41

-157

-202

-159

-114

25

114

165

183

253

330

409

666

474

0

0

0

Gain on Sale of Merchant Generation Assets

-

-

-

-

-

-

-

-

-

226

226

226

226

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Recovery of Ohio Capacity Costs, Net

19

34

49

60

64

67

70

71

71

83

44

67

83

88

139

134

107

65

27

-15

-64

-113

-163

-211

-221

-214

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Refund of Global Settlement

-12

-16

-12

-8

-4

-5

-10

-15

-103

-98

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

100

97

51

-35

-131

-119

-72

225

384

423

545

441

485

454

258

251

204

129

37

54

-67

-35

190

153

245

184

33

111

76

171

253

181

168

112

71

79

120

89

189

184

101

152

0

0

0

Change in Other Noncurrent Liabilities

-258

-116

-29

-109

63

129

117

234

270

181

179

145

58

15

-56

-104

-61

-89

-6

141

152

256

86

-49

-109

-169

-96

-12

71

7

201

255

183

307

244

220

316

202

591

393

189

244

0

0

0

Changes in Certain Components of Working Capital:
Accounts Receivable, Net

-157

-247

-323

-521

-163

-145

225

451

167

-28

-215

-209

-20

226

23

-68

-191

-200

58

21

-20

60

18

15

74

-5

8

162

227

16

-52

-147

-133

-107

49

11

68

866

793

790

474

-41

0

0

0

Fuel, Materials and Supplies

257

248

194

125

34

-20

-58

-58

-33

-17

-107

-157

-169

-60

220

293

266

38

-72

-41

-23

-100

-272

-390

-332

-122

-17

86

99

224

268

169

71

-176

-256

-296

-259

-221

-159

91

274

475

0

0

0

Margin Deposits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

Accounts Payable

47

5

49

17

13

36

-12

58

63

-58

26

17

-51

164

77

7

-63

16

-48

-49

-62

-74

83

113

131

95

47

-17

-37

-60

-113

-57

56

-44

61

45

-79

-36

-126

-178

-78

8

0

0

0

Customer Deposits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

Accrued Taxes, Net

122

138

40

110

150

153

154

36

-169

91

125

273

398

42

-204

-71

-82

120

-87

-25

49

0

383

213

138

85

26

52

135

174

105

299

259

193

-86

145

163

179

-412

-744

-493

-470

0

0

0

Accrued Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

Other Current Assets

-94

-70

-59

-23

-31

-10

-49

0

54

60

115

57

53

-14

5

20

-19

26

10

-2

-6

20

-10

-12

30

-5

-20

6

4

3

4

-39

-20

-37

-51

2

-89

-73

-33

-18

80

73

0

0

0

Other Current Liabilities

-212

-189

-273

39

-6

149

179

-5

44

-181

-77

-73

-104

-28

-263

-75

-58

-49

171

110

165

237

167

8

-18

-66

-70

51

64

77

-4

-54

-23

29

85

-151

3

62

33

201

23

-243

0

0

0

Net Cash Flows from (Used for) Operating Activities

4,077

4,270

4,640

5,017

5,229

5,223

5,078

4,560

4,265

4,270

4,225

4,513

4,528

4,521

4,259

4,275

4,290

4,748

4,798

4,604

4,727

4,602

4,781

4,787

4,483

4,106

3,932

3,607

3,684

3,804

3,362

3,769

3,834

3,788

4,298

3,812

3,490

2,662

2,306

2,200

2,160

2,475

0

0

0

Investing Activities
Construction Expenditures

6,278

6,051

5,958

6,074

5,970

6,310

6,601

6,404

6,231

5,691

5,172

5,005

4,943

4,781

4,612

4,612

4,634

4,508

4,515

4,428

4,300

4,130

4,040

3,870

3,688

3,624

3,398

3,291

3,127

3,025

2,928

2,927

2,870

2,669

2,565

2,354

2,276

2,345

2,298

2,349

2,504

2,792

0

0

0

Change In Other Temporary Investments, Net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-38

-

-12

-23

-18

31

27

73

42

11

-7

-12

31

27

35

4

-14

-8

5

24

13

4

-7

-4

-209

-16

0

0

0

Proceeds from Sale of Merchant Generation Assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

72

72

72

72

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Acquisitions of Assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

64

71

73

73

32

11

10

11

94

98

97

102

19

0

0

0

-

-

-

-

-

-

-

-

Purchases of Investment Securities

2,078

1,576

1,428

1,234

1,672

2,067

2,050

2,065

2,334

2,314

2,403

2,523

2,356

3,002

3,247

3,538

3,188

2,282

1,786

1,119

1,169

1,088

1,025

1,014

896

927

995

924

890

1,047

1,042

1,222

1,220

1,321

1,400

1,725

1,927

1,918

1,822

1,248

1,119

853

0

0

0

Sales of Investment Securities

2,017

1,494

1,333

1,171

1,613

2,010

1,998

2,005

2,277

2,256

2,339

2,469

2,307

2,957

3,208

3,479

3,127

2,218

1,723

1,064

1,112

1,031

969

956

838

858

924

856

822

988

984

1,184

1,229

1,379

1,434

1,680

1,828

1,817

1,701

1,186

1,063

748

0

0

0

Acquisitions of Nuclear Fuel

61

92

111

55

54

46

60

93

128

108

74

88

86

128

166

119

85

92

60

110

119

116

153

153

156

154

204

155

143

107

15

24

90

106

126

143

80

91

85

58

131

169

0

0

0

Proceeds from Sales of Assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

18

20

37

62

123

143

134

117

187

180

185

245

278

0

0

0

Acquisition of Cushion Gas from BOA

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

214

214

214

214

0

0

0

0

-

-

-

-

Other Investing Activities

9

0

-64

-63

-75

-61

-91

-59

-56

-41

-27

-32

-17

-15

-42

-67

-66

-97

-71

-57

-33

7

37

26

31

21

44

85

73

97

90

87

92

71

33

12

-16

14

27

45

56

40

0

0

0

Net Cash Flows from (Used for) Investing Activities

-7,327

-7,144

-7,022

-6,709

-6,008

-6,353

-6,622

-6,498

-6,360

-3,656

-3,340

-3,143

-3,132

-5,046

-4,752

-4,677

-4,690

-4,572

-4,575

-4,532

-4,445

-4,405

-4,377

-4,243

-4,027

-3,818

-3,630

-3,504

-3,371

-3,391

-3,204

-3,140

-3,069

-2,890

-2,915

-2,811

-2,706

-2,523

-2,394

-2,430

-2,619

-2,916

0

0

0

Financing Activities
Issuance of Common Stock, Net

106

65

55

55

55

73

74

63

44

12

0

3

22

34

47

56

63

81

78

100

89

73

86

72

84

84

80

74

67

83

86

93

92

92

98

100

98

93

87

82

1,706

1,728

0

0

0

Issuance of Long-term Debt

4,669

4,536

4,866

5,510

5,390

4,945

4,683

5,013

4,612

3,854

3,778

2,901

2,152

2,594

2,065

1,576

3,187

3,436

3,792

3,731

2,764

2,067

2,326

3,205

2,612

3,207

3,343

2,536

2,395

2,856

1,810

1,515

1,446

1,328

1,187

1,183

1,632

1,270

1,595

2,392

2,011

2,306

0

0

0

Issuance of Short-term Debt with Original Maturities greater than 90 Days

1,297

0

0

0

0

205

205

205

205

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

17

21

21

21

25

47

152

191

488

832

872

859

565

232

118

123

127

0

0

0

Change in Short-term Debt with Original Maturities less than 90 Days, Net

1,308

928

267

-313

-595

271

1,183

738

917

-74

-419

-208

315

913

696

955

366

-546

-500

-377

-477

589

64

-56

25

-221

3

331

258

-654

37

-247

-83

744

-163

-9

83

770

995

1,136

1,050

119

0

0

0

Repayments of Long-term Debt

1,300

1,220

1,846

2,170

2,458

2,782

2,620

2,528

2,389

3,087

2,914

2,910

2,714

1,794

1,574

1,456

2,481

2,397

2,372

2,298

1,646

1,777

1,853

2,730

2,110

2,598

3,020

2,229

2,162

1,643

1,049

889

1,227

1,665

2,059

1,915

2,132

1,993

1,611

1,785

1,361

816

0

0

0

Commercial Paper and Credit Facility Repayments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20

22

22

22

40

147

336

491

928

856

696

573

115

113

344

2,141

2,096

0

0

0

Make Whole Premium on Extinguishment of Long-term Debt

-

-

-

-

-

-

-

-

-

46

46

44

44

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Leases

71

70

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Lease Obligations

-

-

-

-

-

-

-

-

67

-

75

88

98

106

107

100

96

99

100

101

105

111

114

109

99

82

71

68

69

71

71

72

72

71

74

81

88

95

94

89

83

82

0

0

0

Dividends Paid on Common Stock

1,380

1,350

1,335

1,309

1,283

1,255

1,239

1,221

1,206

1,191

1,145

1,131

1,114

1,100

1,105

1,090

1,074

1,059

1,045

1,029

1,013

997

981

975

969

954

938

927

917

916

917

910

904

898

890

871

850

824

796

793

786

758

0

0

0

Dividends Paid on Cumulative Preferred Stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2

3

3

3

3

3

3

3

3

0

0

0

Other Financing Activities

-67

-20

-5

-0

-1

-12

-15

-14

-2

-3

-13

-21

-31

-15

8

15

27

14

1

0

6

5

5

12

4

8

6

1

9

5

7

10

9

5

0

0

0

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

4,557

2,862

1,934

1,694

825

1,161

1,990

1,981

2,111

-604

-856

-1,522

-1,535

503

31

-42

-100

-661

-238

-66

-382

-150

-357

-471

-343

-449

-598

-283

-420

-355

-261

-749

-1,104

-971

-1,927

-1,422

-977

-335

301

710

567

520

0

0

0

Net Cash Flows from (Used for) Discontinued Operating Activities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

69

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Discontinued Investing Activities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

548

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Discontinued Financing Activities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-127

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

1,307

-11

-447

2

46

31

446

43

17

9

28

-153

-141

-23

25

43

-8

5

-15

5

-101

45

47

73

113

-161

-296

-180

-107

58

-103

-120

-339

-73

-544

-421

-193

-196

213

480

108

79

0

0

0

Supplementary Information
Cash Paid for Interest, Net of Capitalized Amounts

1,066

1,022

997

974

920

939

875

871

840

858

825

865

855

848

855

852

833

857

828

847

827

838

829

849

863

882

935

942

919

931

882

902

915

900

919

913

937

958

0

0

0

-

-

-

-

Net Cash Paid (Received) for Income Taxes

6

6

26

-38

-24

-24

-22

53

86

-1

-9

-17

-66

29

36

48

125

120

123

152

125

117

118

18

-42

-55

-102

-50

-36

-82

-43

-175

-185

-118

-144

-427

-264

-268

0

0

0

-

-

-

-

Noncash Acquisitions Under Finance Leases

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

-

-

-

-

-

70

-

64

57

52

86

119

127

166

150

152

177

144

135

209

184

178

182

70

61

67

63

61

59

50

54

74

77

101

225

0

0

0

-

-

-

-

Government Grants Included in Accounts Receivable as of December 31,

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

1,368

1,341

1,257

1,085

1,166

1,120

1,421

1,672

1,615

1,330

1,044

901

829

858

766

752

756

741

623

670

701

559

644

627

579

492

477

481

489

439

401

343

410

380

342

354

271

267

0

0

0

-

-

-

-

Construction Expenditures Included in Noncurrent Liabilities as of March 31,

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Assumption of Liabilities Related to Acquisitions

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

56

56

56

56

0

0

0

0

-

-

-

-

-

-

-

-

Acquisition of Nuclear Fuel Included in Current Liabilities as of March 31,

-

-

-

-

-

-

-

-

-

-

-

-

-

2

7

79

67

37

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Contribution of Assets by Noncontrolling Interest

-

-

-

-

-

84

84

84

84

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Expected Reimbursement for Spent Nuclear Fuel Dry Cask Storage

0

0

0

1

3

2

1

0

1

2

3

3

1

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Stockholders' Equity, Other

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisition of Nuclear Fuel Included in Current Liabilities at March 31,

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

AEP Texas Inc. [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

191

178

252

233

198

211

315

321

324

310

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

645

622

599

562

528

499

472

462

457

450

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

-20

-23

4

-101

-23

-16

-82

16

18

63

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

18

15

13

13

16

20

19

14

10

6

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Mark-to-Market of Risk Management Contracts

-

-

-

-

-

-

-

-

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property Taxes

0

-

-

0

0

-

-

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

42

34

-20

-25

25

35

76

65

49

49

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

20

11

-15

28

32

44

68

24

10

8

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

23

-3

26

-18

12

2

2

52

25

23

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

7

1

3

5

6

6

-0

1

-2

-3

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Payable

5

7

16

11

9

-20

-65

5

18

30

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

-30

-11

-79

-16

26

-5

7

10

-2

-31

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Assets

2

0

-6

-1

-2

-0

3

-0

0

-0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Liabilities

10

10

-0

9

26

26

30

10

5

-15

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

810

823

736

721

699

651

633

614

629

632

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures

1,259

1,275

1,287

1,307

1,290

1,428

1,469

1,405

1,272

990

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

-0

199

-0

-19

-0

-103

-437

18

-0

103

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Investing Activities

-3

-2

-22

-23

-28

-35

-38

-31

-27

-18

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-1,255

-1,472

-1,264

-1,264

-1,261

-1,289

-993

-1,392

-1,244

-1,075

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Capital Contributions from Parent

0

200

300

300

300

200

100

100

100

200

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

-207

-216

-3

239

38

216

77

-197

106

-169

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayments of Long-term Debt

412

401

401

293

273

266

306

360

329

323

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Leases

5

5

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Lease Obligations

-

-

-

-

-

-

-

-

4

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Financing Activities

-0

-0

-0

1

1

1

1

-0

-0

-0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

444

646

517

536

555

640

361

781

621

452

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

-0

-2

-9

-6

-6

2

1

2

6

10

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

147

148

148

150

140

145

125

134

128

134

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

-5

-11

50

44

2

7

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

12

11

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

-

-

-

-

-

10

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

204

225

250

249

269

243

336

417

429

325

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

AEP Transmission Co [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

453

439

419

390

336

315

302

272

297

270

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

191

176

164

154

143

133

123

112

102

95

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

90

91

59

68

97

98

155

187

212

271

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

89

84

83

80

67

70

64

55

53

49

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property Taxes

-30

-35

-9

-9

-27

-32

-8

-22

-22

-22

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

-9

-9

-7

-24

-14

-14

-15

-13

-11

-11

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

-9

-8

-4

-6

-4

17

19

28

43

27

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

19

5

-8

3

-38

-36

-33

-15

1

30

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

-6

-5

-1

1

4

5

0

5

6

8

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Payable

48

37

-6

-4

14

-7

5

29

20

23

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

85

90

53

60

75

73

14

13

61

16

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued Interest

3

3

3

4

-3

0

7

1

10

4

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Assets

0

0

0

0

0

0

0

-0

4

4

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Liabilities

-10

-11

-6

1

-26

-26

-28

-29

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

729

708

605

596

587

548

586

583

673

604

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures

1,536

1,410

1,314

1,332

1,319

1,526

1,634

1,647

1,694

1,513

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

54

-11

-2

-2

41

-49

-12

31

21

79

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisitions of Assets

8

9

31

26

38

37

18

22

10

9

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Investing Activities

-8

-4

-11

-4

-0

-1

-6

-7

-7

-6

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-1,591

-1,403

-1,331

-1,352

-1,398

-1,513

-1,633

-1,693

-1,719

-1,595

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Capital Contributions from Parent

185

0

82

287

599

664

758

571

301

361

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

74

91

8

-147

-59

29

-31

-79

127

11

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Financing Activities

0

-

-

0

0

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

862

694

725

755

811

964

1,046

1,110

1,046

990

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash and Cash Equivalents

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

98

90

84

78

84

80

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

2

1

31

7

-31

-30

-46

-60

-106

-107

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

502

472

423

382

392

345

473

535

509

485

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Appalachian Power Co [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

287

306

371

354

376

367

372

371

346

331

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

476

466

457

444

432

428

423

420

415

407

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

-86

-126

-34

-101

-72

-16

-34

96

130

171

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Carrying Costs Income

-

-

-

-

-

1

1

1

1

1

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

17

16

16

15

12

13

12

11

10

9

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Mark-to-Market of Risk Management Contracts

1

-19

-12

9

-2

33

38

19

15

23

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Fuel Over/Under-Recovery, Net

-43

-57

-37

-104

-100

10

12

90

112

20

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

50

38

30

-24

-42

-58

-69

-27

-14

-11

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

-35

-40

-38

-104

-63

-4

7

66

53

11

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

-13

-35

-55

-89

-67

-33

28

47

40

28

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

89

93

74

42

1

-27

-61

-42

-48

-22

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Payable

-40

37

48

20

0

-13

9

7

28

37

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

-9

-10

-23

-13

-17

-13

11

15

-4

-12

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Assets

-35

-15

-8

-4

-8

6

4

0

22

-0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Liabilities

-54

-45

-47

34

34

42

44

-18

-1

-10

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

565

661

727

788

897

846

868

860

820

880

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures

876

862

812

771

767

780

833

852

812

818

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

-194

-0

-0

-0

193

-0

-0

-0

-0

-0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Investing Activities

-10

-24

-23

-23

-21

-10

-13

-12

-18

-15

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-671

-837

-788

-746

-938

-769

-820

-839

-794

-802

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Issuance of Long-term Debt

84

478

578

577

596

203

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

355

31

-58

-146

-245

19

29

48

63

106

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayments of Long-term Debt

180

180

280

280

124

124

24

23

273

377

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Leases

6

6

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Lease Obligations

-

-

-

-

-

-

-

-

6

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends Paid on Common Stock

150

150

165

180

170

160

150

140

130

120

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Financing Activities

0

0

1

1

1

1

1

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

103

173

69

-34

51

-66

-47

-18

-25

-77

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

-2

-3

8

7

9

10

0

2

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

208

190

198

182

173

182

181

182

183

183

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

55

63

19

2

-5

-13

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

-

-

-

-

-

4

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

165

149

181

161

127

134

106

116

157

126

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Indiana Michigan Power Co [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

262

269

277

261

296

261

274

266

182

186

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

358

350

347

344

320

293

263

233

220

210

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

-55

-52

-100

-93

-70

-42

96

159

165

200

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferral of Incremental Nuclear Refueling Outage Expenses, Net

-3

26

-4

-18

-26

-29

-6

26

20

-8

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Carrying Costs Income

-

-

-

-

-

-

-

0

11

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

15

19

20

20

16

11

11

10

10

11

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Mark-to-Market of Risk Management Contracts

0

0

5

4

2

4

-4

-4

1

2

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of Nuclear Fuel

87

89

102

108

111

113

106

108

121

129

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Fuel Over/Under-Recovery, Net

-3

24

9

-15

-31

-39

-21

3

2

-13

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

-9

-8

-21

-1

12

36

80

88

94

101

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

38

33

39

24

43

72

42

47

57

37

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

-28

-35

-48

-58

-17

-4

13

52

0

1

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

45

22

14

10

0

11

4

-2

3

7

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Payable

-14

3

13

-52

-18

-14

-33

-3

41

17

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

47

48

-1

24

58

41

6

-28

-1

-16

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Assets

-28

-11

-4

-9

-14

-1

-11

0

12

-14

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Liabilities

-41

-13

-44

-32

-17

-10

-6

7

8

-5

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

689

685

685

660

783

725

708

617

634

661

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures

578

585

565

577

568

568

613

628

637

648

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

0

0

-59

-79

0

0

59

79

0

-0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchases of Investment Securities

2,026

1,531

1,391

1,223

1,669

2,064

2,047

2,051

2,320

2,300

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales of Investment Securities

1,973

1,473

1,330

1,171

1,613

2,010

1,998

2,005

2,277

2,256

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisitions of Nuclear Fuel

61

92

111

55

54

46

60

93

128

108

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Investing Activities

-12

-16

-16

-15

-19

-14

-11

-14

-11

-9

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-680

-720

-663

-590

-661

-654

-771

-833

-797

-790

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from Issuance of Long-term Debt

-

-

-

-

-

-

-

-

-

530

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

69

113

102

94

-279

-210

-177

-43

27

-3

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayments of Long-term Debt

114

117

102

580

882

884

889

419

180

260

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Leases

6

5

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Lease Obligations

-

-

-

-

-

-

-

-

11

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends Paid on Common Stock

81

80

79

97

111

124

136

129

127

125

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Financing Activities

0

0

0

-10

-9

-9

-8

1

1

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

-8

34

-21

-69

-121

-69

63

216

162

129

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash and Cash Equivalents

0

-0

0

0

1

1

0

0

-0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

112

111

111

116

109

116

107

100

101

94

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

6

3

99

84

29

32

-46

-56

-90

-89

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

-

-

-

-

-

7

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

73

86

102

84

95

93

80

79

89

88

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisition of Nuclear Fuel Included in Current Liabilities as of March 31,

-0

0

-8

53

4

4

11

-25

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Expected Reimbursement for Spent Nuclear Fuel Dry Cask Storage

-6

0

0

1

10

2

1

0

1

2

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Ohio Power Co [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

244

297

336

355

373

325

329

323

317

323

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

248

240

236

249

258

259

260

247

233

225

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization Of Generation Deferrals

32

65

117

165

197

223

228

230

226

229

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

46

43

52

-14

-21

-36

-41

40

106

147

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Carrying Costs Income

1

1

0

0

1

1

2

2

2

3

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

14

18

16

13

12

9

10

9

6

6

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Mark-to-Market of Risk Management Contracts

-14

-4

-18

-25

-8

32

43

44

26

-13

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property Taxes

-25

-33

-5

-12

-9

-12

-2

-5

-13

-17

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Refund of Global Settlement

-12

-16

-12

-8

-4

-5

-10

-15

-103

-98

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reversal of a Regulatory Provision

0

56

56

56

56

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

89

35

31

124

33

11

9

-121

-5

54

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

-147

-93

-59

-40

30

53

34

30

25

15

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

-23

-75

-111

-99

-36

-43

23

34

21

30

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

23

16

17

16

12

11

7

7

11

11

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Payable

59

0

5

-8

-15

-13

11

-21

24

11

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

11

38

-8

26

5

26

64

73

5

-9

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Assets

-6

-0

8

-4

-7

-8

-15

0

16

9

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Liabilities

-47

-55

13

63

35

49

1

-15

-0

-29

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

307

421

637

867

961

1,028

992

844

666

622

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures

833

799

758

798

756

725

743

656

627

567

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

-

-

-

-

-

-

-

0

200

-24

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Investing Activities

-57

-55

-22

-13

-20

-18

-21

-20

-12

-12

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-776

-744

-735

-849

-535

-707

-722

-635

-815

-530

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Issuance of Long-term Debt

791

444

444

444

-0

392

392

392

393

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

-198

16

-225

-213

227

26

75

23

-18

87

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayments of Long-term Debt

56

80

48

47

397

397

397

396

46

46

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Leases

4

3

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Lease Obligations

-

-

-

-

-

-

-

-

4

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends Paid on Common Stock

81

85

85

197

250

337

337

225

177

130

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Financing Activities

1

1

1

1

0

0

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

452

294

83

-17

-423

-318

-269

-208

147

-91

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

-16

-28

-14

1

2

2

0

0

-1

-0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

100

100

91

94

97

97

99

98

99

100

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

7

7

22

20

51

51

33

16

46

48

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

-

-

-

-

-

4

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

126

125

132

111

118

98

97

102

111

87

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Public Service Co Of Oklahoma [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

121

137

141

101

96

83

90

76

60

72

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

170

169

168

172

170

164

153

142

133

130

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

-17

-18

-27

-33

-32

-31

17

64

92

124

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

3

2

2

1

0

0

-0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Mark-to-Market of Risk Management Contracts

2

6

3

3

1

3

13

15

2

5

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property Taxes

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Fuel Over/Under-Recovery, Net

-50

-43

-33

-36

-40

-57

-73

-54

-22

5

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

2

-5

2

-3

-8

0

0

7

17

27

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

6

1

2

0

11

17

20

20

12

4

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

-14

-15

-17

1

-0

-5

20

22

20

10

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

13

1

3

1

-2

2

2

-4

-7

-13

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Payable

-8

7

5

23

5

17

14

3

6

-10

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

3

3

-6

-4

16

13

19

6

23

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Assets

-1

0

3

2

5

0

-6

0

1

2

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Liabilities

-7

4

-7

6

12

6

17

32

24

3

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

304

350

318

300

327

330

372

315

291

238

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures

317

291

276

268

256

240

225

234

244

266

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Investing Activities

-3

-2

-5

-5

-5

-7

-7

-6

-5

-4

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-313

-328

-365

-263

-250

-233

-218

-228

-239

-261

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Issuance of Long-term Debt

249

349

349

349

99

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

15

-105

-22

-95

-123

-44

-96

-23

15

97

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayments of Long-term Debt

250

250

250

250

0

0

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Leases

3

3

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Lease Obligations

-

-

-

-

-

-

-

-

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends Paid on Common Stock

0

11

23

36

48

50

55

60

65

70

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Financing Activities

0

1

1

-1

1

0

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

9

-22

48

-37

-75

-97

-154

-86

-53

23

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash and Cash Equivalents

-0

-0

1

-0

0

0

-0

0

-0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

66

61

66

61

62

62

62

61

55

61

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

21

22

32

30

18

17

-24

-31

-70

-72

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

5

5

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

-

-

-

-

-

2

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

61

46

40

27

23

33

32

19

26

23

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Southwestern Electric Power Co [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

149

162

158

136

167

152

152

147

133

137

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

254

249

250

247

244

239

235

230

224

217

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Income Taxes

-17

-11

-16

-9

-2

1

2

12

38

80

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity

6

6

6

5

5

6

5

4

3

2

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Mark-to-Market of Risk Management Contracts

-2

-0

1

3

-1

-4

-9

-6

0

5

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property Taxes

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Fuel Over/Under-Recovery, Net

-27

-16

-7

-5

-12

2

-1

-3

2

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Assets

0

-6

6

8

17

18

15

13

7

9

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Other Noncurrent Liabilities

4

2

-3

-0

31

42

62

61

35

4

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Receivable, Net

-5

0

8

-5

-31

-53

0

32

28

32

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel, Materials and Supplies

37

46

19

17

14

-3

24

17

26

16

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts Payable

-4

-28

18

23

-29

0

6

-20

19

10

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued Taxes, Net

-4

-3

18

18

-0

2

15

28

89

45

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accrued Interest

0

-

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Assets

2

8

-7

-9

-6

-15

-7

-0

-1

-5

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Current Liabilities

-12

6

-1

29

12

16

4

20

-8

-14

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Operating Activities

356

339

396

430

438

504

504

454

493

444

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures

448

412

391

391

397

451

475

484

468

404

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances to Affiliates, Net

0

-81

-510

0

0

81

516

0

0

-167

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Investing Activities

-4

-1

0

0

-4

-2

-1

-0

-2

-3

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Investing Activities

-443

-330

119

-390

-392

-528

-978

-471

-453

-220

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Proceeds from Issuance of Long-term Debt

-

-

-

-

-

1,065

1,015

444

559

114

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Short-term Debt with Original Maturities less than 90 Days, Net

30

18

-19

-25

-22

-22

5

16

22

22

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in Advances from Affiliates, Net

74

59

0

-64

-74

-118

-48

61

-19

118

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Repayments of Long-term Debt

6

59

467

467

466

794

385

385

485

353

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Leases

11

11

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Principal Payments for Finance Lease Obligations

-

-

-

-

-

-

-

-

11

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends Paid on Common Stock

18

37

42

62

63

65

87

95

102

110

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends Paid on Common Stock

2

3

4

4

4

4

14

13

13

13

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Financing Activities

0

0

-2

-2

-3

-2

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Flows from (Used for) Financing Activities

66

-32

-497

-17

-25

47

474

17

-49

-232

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Increase (Decrease) in Cash and Cash Equivalents

-20

-22

18

21

21

22

0

0

-9

-8

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash Paid for Interest, Net of Capitalized Amounts

111

111

118

123

122

125

117

117

117

124

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Cash Paid (Received) for Income Taxes

8

8

13

8

19

18

8

-2

-75

-75

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

9

7

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncash Acquisitions Under Finance Leases

-

-

-

-

-

-

-

-

3

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction Expenditures Included in Current Liabilities as of March 31,

69

69

57

43

36

42

67

60

89

71

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Retained Earnings [Member]
Stockholders' Equity, Other

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Noncontrolling Interest [Member]
Stockholders' Equity, Other

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Additional Paid-in Capital [Member]
Stockholders' Equity, Other

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-