American electric power co inc. (AEP)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08
Revenues
Revenue from Contracts with Customers

3,747,500

3,616,000

4,315,000

3,573,600

4,056,800

3,801,100

4,333,100

4,013,200

4,048,300

-

4,104,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Vertically Integrated Utilities

-

-

-

-

-

-

-

-

-

-

-

2,095,700

2,269,800

2,147,800

2,538,300

2,108,200

2,218,100

1,988,100

2,435,800

2,158,600

2,487,400

2,179,800

2,432,000

2,236,000

2,549,000

2,272,000

2,543,000

2,176,000

2,356,000

-1,627,000

3,814,000

3,235,000

3,363,000

-1,959,000

4,044,000

3,360,000

3,497,000

3,219,000

3,876,000

3,186,000

3,406,000

3,067,000

3,364,000

3,035,000

3,267,000

4,108,000

Transmission and Distribution Utilities

-

-

-

-

-

-

-

-

-

-

-

1,026,600

1,066,400

929,400

1,245,400

1,076,200

1,077,300

1,014,100

1,163,600

1,008,000

1,206,300

1,164,600

1,163,000

1,064,000

1,161,000

1,031,000

1,139,000

1,019,000

1,090,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Generation & Marketing

-

-

-

-

-

-

-

-

-

-

-

386,500

558,800

666,200

823,300

655,300

713,900

578,100

801,800

627,600

859,200

452,300

538,000

573,000

821,000

293,000

359,000

298,000

258,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales to AEP Affiliates

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Revenues

-

-

-

-

-

-

-

-

-

-

-

67,700

38,300

46,700

45,200

53,200

35,600

34,400

30,200

32,500

27,500

-271,100

28,000

171,000

117,000

177,000

135,000

89,000

122,000

-301,000

342,000

316,000

262,000

-142,000

289,000

249,000

233,000

215,000

188,000

174,000

163,000

215,000

183,000

167,000

191,000

83,000

TOTAL REVENUES

3,747,500

3,616,000

4,315,000

3,573,600

4,056,800

3,801,100

4,333,100

4,013,200

4,048,300

3,810,400

4,104,700

3,576,500

3,933,300

3,790,100

4,652,200

3,892,900

4,044,900

3,614,700

4,431,400

3,826,700

4,580,400

3,525,600

4,161,000

4,044,000

4,648,000

3,773,000

4,176,000

3,582,000

3,826,000

3,613,000

4,156,000

3,551,000

3,625,000

3,444,000

4,333,000

3,609,000

3,730,000

3,434,000

4,064,000

3,360,000

3,569,000

3,282,000

3,547,000

3,202,000

3,458,000

4,191,000

Expenses
Fuel and Other Consumables Used for Electric Generation

-

-

-

-

-

-

-

-

-

-

-

522,300

635,600

672,800

880,100

680,400

675,600

565,700

955,900

755,300

1,071,200

980,800

1,080,000

1,043,000

1,168,000

961,000

1,168,000

908,000

1,031,000

974,000

1,180,000

904,000

1,053,000

1,014,000

1,371,000

980,000

1,056,000

931,000

1,189,000

895,000

1,014,000

854,000

931,000

764,000

929,000

1,480,000

Purchased Electricity for Resale

-

-

-

-

-

-

-

-

-

-

-

669,200

769,600

686,800

774,000

629,200

731,400

710,100

730,800

600,800

718,400

525,900

449,000

473,000

638,000

388,000

373,000

359,000

371,000

314,000

327,000

268,000

260,000

335,000

294,000

287,000

275,000

288,000

247,000

227,000

238,000

253,000

247,000

258,000

295,000

394,000

Other Operation

602,100

762,000

708,300

607,400

666,000

646,500

826,000

780,300

726,400

641,100

644,000

616,400

623,700

806,200

771,100

664,500

715,100

749,300

689,900

603,400

661,300

541,600

685,000

760,000

780,000

825,000

677,000

664,000

738,000

812,000

775,000

719,000

656,000

738,000

747,000

697,000

686,000

758,000

707,000

994,000

673,000

730,000

642,000

638,000

610,000

-

Maintenance

249,500

323,000

267,700

348,700

274,500

336,400

316,600

295,900

298,500

283,000

269,000

290,100

303,500

383,300

286,300

289,400

278,700

402,200

311,500

326,000

285,600

383,000

313,000

340,000

292,000

340,000

261,000

285,000

293,000

346,000

255,000

252,000

262,000

372,000

283,000

316,000

265,000

366,000

262,000

243,000

271,000

384,000

255,000

271,000

295,000

-

Asset Impairments and Other Related Charges

-

-

-

-

-

-

-

-

-

-

-

-

-

2,900

2,264,900

0

0

-

0

-

-

-

-

-

-

-

144,000

154,000

-

-

13,000

0

-

-

90,000

-

-

-

0

-

-

-

-

-

-

-

Gain on Sale of Merchant Generation Assets

-

-

-

-

-

-

-

-

-

0

0

-100

226,500

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

672,200

640,900

645,200

622,600

605,800

591,100

602,600

553,200

539,700

511,300

518,500

485,500

481,900

412,100

539,300

513,800

497,100

481,700

534,900

497,700

495,400

464,600

499,000

443,000

491,000

433,000

447,000

443,000

420,000

429,000

470,000

460,000

423,000

397,000

445,000

410,000

403,000

404,000

424,000

405,000

408,000

397,000

421,000

397,000

382,000

387,000

Other Operation and Maintenance

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,010,000

Gain on Sales of Assets, Net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,000

Gain on Settlement of TEM Litigation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Taxes Other Than Income Taxes

321,100

301,800

320,500

302,300

309,900

279,700

294,200

283,200

285,600

267,400

272,600

259,600

259,800

250,100

264,400

249,400

254,100

239,300

248,200

239,400

245,700

215,300

230,000

218,000

238,000

220,000

231,000

222,000

218,000

202,000

224,000

207,000

217,000

196,000

213,000

202,000

213,000

201,000

210,000

202,000

207,000

183,000

193,000

192,000

197,000

189,000

TOTAL EXPENSES

2,995,900

3,321,300

3,356,800

3,022,600

3,268,400

3,250,000

3,664,500

3,256,200

3,342,300

3,079,500

3,129,600

2,843,200

2,847,600

3,214,200

5,780,100

3,026,700

3,152,000

3,148,300

3,471,200

3,022,600

3,477,600

3,111,200

3,256,000

3,277,000

3,607,000

3,095,000

3,301,000

3,035,000

3,071,000

3,364,000

3,244,000

2,810,000

2,871,000

3,101,000

3,443,000

2,892,000

2,898,000

2,948,000

3,039,000

2,966,000

2,811,000

2,801,000

2,689,000

2,520,000

2,708,000

3,454,000

OPERATING INCOME (LOSS)

751,600

294,700

958,200

551,000

788,400

551,100

668,600

757,000

706,000

730,900

975,100

733,300

1,085,700

575,900

-1,127,900

866,200

892,900

466,400

960,200

804,100

1,102,800

414,400

905,000

767,000

1,041,000

678,000

875,000

547,000

755,000

249,000

912,000

741,000

754,000

343,000

890,000

717,000

832,000

486,000

1,025,000

394,000

758,000

481,000

858,000

682,000

750,000

737,000

Other Income (Expense):
Interest and Investment Income

-

-

-

-

-

-

-

-

-

-

2,400

2,300

8,000

9,800

2,000

2,400

2,100

1,800

1,600

3,100

1,400

2,400

1,000

3,000

1,000

3,000

3,000

49,000

3,000

2,000

2,000

2,000

2,000

3,000

19,000

3,000

2,000

14,000

3,000

18,000

3,000

6,000

5,000

-5,000

5,000

14,000

Carrying Costs Income

-

-

-

-

-

-

-

-

-

-

2,600

5,700

5,900

4,300

1,700

6,300

3,900

5,100

1,800

8,200

8,400

11,200

7,000

9,000

6,000

10,000

8,000

8,000

4,000

11,000

11,000

11,000

20,000

70,000

291,000

17,000

15,000

19,000

18,000

19,000

14,000

14,000

12,000

12,000

9,000

21,000

Other Income

-4,400

8,200

3,200

6,600

8,600

-300

6,300

6,700

5,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for Equity Funds Used During Construction

31,400

46,100

43,000

50,400

28,900

40,100

30,900

30,800

30,700

31,500

20,000

21,000

21,200

27,100

25,600

28,800

31,700

35,500

32,600

34,100

29,700

28,900

27,000

25,000

22,000

22,000

19,000

17,000

15,000

23,000

23,000

24,000

23,000

29,000

26,000

23,000

20,000

17,000

17,000

19,000

24,000

23,000

23,000

20,000

16,000

11,000

Non-Service Cost Components of Net Periodic Benefit Cost

-29,700

-30,000

-30,000

-30,000

-30,000

-29,200

-31,900

-31,400

-32,000

-11,300

-11,400

-11,400

-11,400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on Sale of Equity Investment

-

-

-

-

-

-

-

-

-

-

12,400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

292,100

290,900

275,100

250,700

255,800

251,300

256,800

242,300

234,000

227,000

223,300

222,900

221,800

210,000

225,300

224,900

217,000

215,800

220,200

219,200

218,700

210,000

217,000

221,000

220,000

221,000

225,000

228,000

232,000

291,000

233,000

235,000

229,000

210,000

242,000

239,000

242,000

249,000

251,000

249,000

250,000

247,000

248,000

240,000

238,000

216,000

INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS

516,200

88,100

759,300

387,300

600,100

368,800

480,900

583,600

540,200

554,400

800,600

550,800

910,400

407,100

-1,323,900

678,800

713,600

293,000

776,000

630,300

923,600

246,900

723,000

583,000

850,000

492,000

680,000

393,000

545,000

-6,000

715,000

543,000

570,000

235,000

984,000

521,000

627,000

287,000

812,000

201,000

549,000

277,000

650,000

469,000

542,000

567,000

Income Tax Expense (Benefit)

46,500

-43,600

40,600

-54,400

44,500

21,800

-80,700

72,200

102,000

171,900

264,000

190,600

343,200

60,300

-534,500

165,000

235,500

92,500

275,600

224,300

327,200

116,600

264,000

215,000

307,000

164,000

257,000

68,000

195,000

-16,000

241,000

190,000

189,000

32,000

334,000

174,000

278,000

113,000

258,000

65,000

207,000

40,000

208,000

148,000

179,000

192,000

Equity Earnings (Loss) of Unconsolidated Subsidiaries

29,600

21,000

15,200

17,400

18,500

17,800

18,100

18,700

18,500

19,300

20,100

16,000

27,000

28,400

25,200

-7,400

25,000

4,700

11,400

25,400

23,800

25,200

24,000

23,000

18,000

19,000

11,000

14,000

14,000

11,000

14,000

10,000

9,000

8,000

7,000

6,000

6,000

4,000

3,000

1,000

4,000

2,000

4,000

1,000

0

1,000

Income (Loss) from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-764,200

506,400

-

205,200

511,800

431,400

620,200

-

483,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

376,000

Income (Loss) from Discontinued Operations, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-2,500

-

265,500

7,800

-100

10,500

-

11,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

INCOME (LOSS) BEFORE EXTRAORDINARY ITEM

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

657,000

-

-

-

557,000

-

-

-

446,000

322,000

-

376,000

EXTRAORDINARY ITEM, NET OF TAX

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

273,000

-

-

-

0

-

-

-

0

-5,000

-

0

Net Income (Loss)

499,300

152,700

733,900

459,100

574,100

364,800

579,700

530,100

456,700

401,800

556,700

376,200

594,200

375,200

-764,200

503,900

503,100

470,700

519,600

431,300

630,700

192,000

494,000

391,000

561,000

347,000

434,000

339,000

364,000

21,000

488,000

363,000

390,000

311,000

930,000

353,000

355,000

178,000

557,000

137,000

346,000

239,000

446,000

317,000

363,000

376,000

Net Income (Loss) Attributable to Noncontrolling Interests

4,100

-800

400

-2,200

1,300

1,400

2,100

1,700

2,300

1,100

12,000

1,200

2,000

1,800

1,600

1,800

1,900

1,100

1,300

1,300

1,500

1,200

1,000

1,000

1,000

1,000

1,000

1,000

1,000

0

1,000

1,000

1,000

0

1,000

1,000

1,000

1,000

1,000

1,000

1,000

0

2,000

1,000

2,000

1,000

NET INCOME (LOSS) ATTRIBUTABLE TO SHAREHOLDERS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

311,000

929,000

352,000

354,000

177,000

556,000

136,000

345,000

239,000

444,000

316,000

361,000

375,000

Preferred Stock Dividend Requirements of Subsidiaries Including Capital Stock Expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,000

1,000

0

1,000

1,000

1,000

0

1,000

1,000

1,000

0

1,000

1,000

Earnings Attributable to Common Shareholders

495,200

153,500

733,500

461,300

572,800

363,400

577,600

528,400

454,400

400,700

544,700

375,000

592,200

373,400

-765,800

502,100

501,200

469,600

518,300

430,000

629,200

190,800

493,000

390,000

560,000

346,000

433,000

338,000

363,000

21,000

487,000

362,000

389,000

308,000

928,000

352,000

353,000

176,000

555,000

136,000

344,000

238,000

443,000

316,000

360,000

374,000

Weighted Average Number of Basic AEP Common Shares Outstanding

494,600

494,100

493,800

493,600

493,300

493,200

493,000

492,700

492,300

491,887

491,800

491,800

491,712

491,713

491,700

491,459

491,108

490,907

490,648

490,207

489,597

489,300

488,912

488,291

487,867

487,428

486,932

486,293

485,823

485,422

484,979

484,500

483,828

483,105

482,498

481,928

481,144

480,434

479,578

479,050

478,429

478,715

476,948

472,220

406,826

402,286

BASIC EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM CONTINUING OPERATIONS

-

-

-

-

-

-

-

-

-

-

1.11

0.76

-

-

-1.56

1.03

-

0.40

1.04

0.88

1.27

-

0.99

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.93

BASIC EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM DISCONTINUED OPERATIONS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-0.01

-

0.54

0.02

0.00

0.02

-

0.02

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued Operations, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

Income Before Extraordinary Item

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.35

-

-

-

1.16

-

-

-

0.93

0.68

-

0.93

Extraordinary Item, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.57

-

-

-

0.00

-

-

-

0.00

-0.01

-

0.00

Total Basic Earnings Per Share Attributable to AEP Common Shareholders

1.00

0.31

1.49

0.93

1.16

0.74

1.17

1.07

0.92

0.82

1.11

0.76

1.20

0.76

-1.56

1.02

1.02

0.94

1.06

0.88

1.29

0.38

1.01

0.80

1.15

0.71

0.89

0.69

0.75

0.05

1.00

0.75

0.80

0.64

1.92

0.73

0.73

0.37

1.16

0.28

0.72

0.47

0.93

0.67

0.89

0.93

Weighted Average Number of Diluted AEP Common Shares Outstanding

496,600

495,800

495,500

495,400

494,500

494,700

493,900

493,500

493,100

492,739

492,986

492,642

492,031

491,857

491,816

491,641

491,332

491,061

490,800

490,500

489,936

489,819

488,970

488,538

488,271

487,797

487,258

486,763

486,344

485,866

485,362

484,860

484,248

483,475

482,796

482,203

481,365

480,634

479,750

479,176

478,844

479,213

477,111

472,222

407,381

403,910

DILUTED EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS
DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM CONTINUING OPERATIONS

-

-

-

-

-

-

-

-

-

-

1.10

0.76

-

-

-1.56

1.03

-

0.40

1.04

0.88

1.27

-

0.99

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.93

DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS FROM DISCONTINUED OPERATIONS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-0.01

-

0.54

0.02

0.00

0.02

-

0.02

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued Operations, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

Income Before Extraordinary Item

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.35

-

-

-

1.16

-

-

-

0.93

0.68

-

0.93

Extraordinary Item, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.57

-

-

-

0.00

-

-

-

0.00

-0.01

-

0.00

Total Diluted Earnings Per Share Attributable to AEP Common Shareholders

1.00

0.31

1.48

0.93

1.16

0.74

1.17

1.07

0.92

0.82

1.10

0.76

1.20

0.76

-1.56

1.02

1.02

0.94

1.06

0.88

1.29

0.38

1.01

0.80

1.15

0.71

0.89

0.69

0.75

0.05

1.00

0.75

0.80

0.64

1.92

0.73

0.73

0.37

1.16

0.28

0.72

0.47

0.93

0.67

0.89

0.93

Common Stock, Dividends Per Share, Declared

0.70

-

0.67

0.67

0.67

-

0.62

0.62

0.62

-

0.59

0.59

0.59

-

0.56

0.56

0.56

-

0.53

0.53

0.53

-

0.50

0.50

0.50

-

0.49

0.49

0.47

-

0.47

0.47

0.47

-

0.46

0.46

0.46

0.46

0.42

0.42

0.41

0.41

0.41

0.41

0.41

0.41

AEP Texas Inc. [Member]
Revenue from Contracts with Customers

-

-

-

-

-

-

-

-

354,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales to AEP Affiliates

31,100

35,400

42,700

42,200

40,200

41,900

27,500

17,600

18,200

14,900

18,900

17,800

14,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Transmission and Distribution Utilities

-

-

-

-

-

-

-

-

-

-

-

371,000

328,900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL REVENUES

423,600

391,300

489,300

438,000

390,700

402,000

433,400

388,300

371,600

374,100

431,200

389,500

343,600

-

403,900

365,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Revenues

-

-

-

-

-

-

-

-

-

-

-

700

600

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel and Other Consumables Used for Electric Generation

-

-

-

-

-

-

-

-

-

-

-

5,900

3,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Operation

117,500

142,800

128,200

111,200

109,800

120,500

133,400

118,000

117,000

120,300

117,500

106,500

108,800

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Maintenance

20,600

21,900

21,700

89,900

25,300

21,600

23,200

23,100

21,500

17,800

19,300

20,400

18,400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

162,500

157,500

170,200

155,700

138,900

134,700

133,300

121,600

110,000

107,100

124,000

116,200

102,800

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes Other Than Income Taxes

34,000

30,300

39,800

34,000

36,500

30,300

36,300

33,600

32,400

29,000

33,300

31,700

28,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL EXPENSES

334,600

387,000

371,100

399,300

319,900

317,700

339,400

302,100

289,800

277,900

302,400

280,700

261,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

OPERATING INCOME (LOSS)

89,000

4,300

118,200

38,700

70,800

84,300

94,000

86,200

81,800

96,200

128,800

108,800

82,300

-

112,400

103,400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Income

600

500

400

2,100

400

-3,100

500

2,900

500

900

500

500

1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for Equity Funds Used During Construction

5,100

6,900

5,100

1,400

1,800

4,800

5,800

3,900

5,500

4,600

0

400

1,800

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-Service Cost Components of Net Periodic Benefit Cost

-2,800

-2,900

-2,800

-2,800

-2,800

-3,100

-3,100

-3,000

-3,100

-900

-900

-900

-900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

42,500

44,500

35,800

19,500

37,400

38,400

37,300

36,600

35,000

36,700

35,300

35,300

35,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS

55,000

-28,500

90,700

24,100

38,400

54,600

66,100

55,500

55,900

66,300

94,900

74,900

51,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

7,400

-14,800

13,700

-56,500

4,000

-5,600

8,300

9,000

9,100

-97,600

30,600

25,900

17,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

55,500

49,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-47,400

-700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss)

47,600

-13,700

77,000

80,600

34,400

60,200

57,800

46,500

46,800

163,900

64,300

49,000

33,300

-

8,100

49,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

AEP Transmission Co [Member]
Revenue from Contracts with Customers

-

-

-

-

-

-

-

-

187,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales to AEP Affiliates

233,700

198,700

205,700

209,100

193,200

145,100

148,400

144,700

160,700

119,200

130,100

185,400

133,400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Electrical Transmission Revenue

-

-

-

-

-

-

-

-

-

-

-

44,000

19,200

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL REVENUES

295,600

251,300

259,700

266,900

243,500

189,900

194,400

200,100

191,700

159,200

165,600

229,400

152,700

-

125,300

153,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Revenues

-

-

-

-

-

-

-

-

-

-

-

0

100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Operation

23,800

32,200

26,000

18,700

17,000

24,200

24,500

18,500

16,600

21,300

18,400

11,300

9,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Maintenance

3,200

6,500

3,200

2,500

3,200

2,900

2,800

2,200

2,600

1,700

1,400

2,300

3,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

56,000

47,600

45,300

42,800

40,300

36,400

34,900

32,300

30,300

25,000

24,600

22,800

23,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes Other Than Income Taxes

50,400

42,700

42,900

41,900

41,400

34,900

35,200

36,600

31,100

27,700

27,600

27,600

26,800

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL EXPENSES

133,400

129,000

117,400

105,900

101,900

98,400

97,400

89,600

80,600

75,700

72,000

64,000

62,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

OPERATING INCOME (LOSS)

162,200

122,300

142,300

161,000

141,600

91,500

97,000

110,500

111,100

83,500

93,600

165,400

90,400

-

76,400

108,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Income

800

900

800

600

700

1,200

500

400

400

700

200

100

200

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for Equity Funds Used During Construction

16,200

23,200

21,000

28,800

11,300

21,900

18,000

15,800

14,900

13,300

11,400

13,400

10,900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

29,600

27,900

26,400

21,400

21,700

22,500

19,800

20,600

20,300

21,400

17,100

15,700

16,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS

149,600

118,500

137,700

169,000

131,900

92,100

95,700

106,100

106,100

76,100

88,100

163,200

85,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income Tax Expense (Benefit)

31,800

26,700

30,100

33,000

27,600

20,400

17,600

24,100

22,000

28,400

29,500

55,800

28,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss)

117,800

91,800

107,600

136,000

104,300

71,700

78,100

82,000

84,100

47,700

58,600

107,400

57,000

-

52,400

74,800

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Appalachian Power Co [Member]
Revenue from Contracts with Customers

-

-

-

-

-

-

-

-

826,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Sales to AEP Affiliates

49,700

50,700

56,600

46,300

51,700

42,700

42,900

46,400

49,400

41,400

41,900

46,300

42,400

-

-

-

40,400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Vertically Integrated Utilities

-

-

-

-

-

-

-

-

-

-

-

625,600

745,000

-

-

-

775,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL REVENUES

749,400

720,600

755,500

655,800

792,800

718,100

762,000

667,000

820,400

746,800

719,300

675,300

792,800

729,500

778,200

673,500

820,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Revenues

-

-

-

-

-

-

-

-

-

-

-

3,400

5,400

-

-

-

4,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Fuel and Other Consumables Used for Electric Generation

-

-

-

-

-

-

-

-

-

-

-

152,500

167,200

-

-

-

150,700

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Purchased Electricity for Resale

-

-

-

-

-

-

-

-

-

-

-

65,200

90,800

-

-

-

108,200

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Operation

134,000

151,400

140,400

138,900

136,900

131,600

131,900

109,900

138,200

133,000

117,000

139,200

113,900

-

-

-

120,600

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Maintenance

50,300

71,100

61,500

61,300

61,500

82,000

97,200

65,700

72,000

63,800

55,800

60,800

71,200

-

-

-

69,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and Amortization

122,200

118,500

118,700

117,100

112,500

108,900

105,700

105,300

108,500

103,800

102,800

100,700

100,600

-

-

-

95,500

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Taxes Other Than Income Taxes

37,900

37,700

36,700

35,900

35,900

33,600

33,600

33,700

33,800

33,100

32,300

30,800

30,200

-

-

-

31,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

TOTAL EXPENSES

578,000

694,900

612,900

578,900

640,700

610,000

712,200

534,400

627,400

573,200

547,600

549,200

573,900

-

-

-

575,600

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

OPERATING INCOME (LOSS)

171,400

25,700

142,600

76,900

152,100

108,100

49,800

132,600

193,000

173,600

171,700

126,100

218,900

136,200

204,400

158,300

244,400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Income

300

300

300

1,000

800

500

400

600

300

300

300

500

300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Carrying Costs Income

-

-

0

0

-

100

200

500

500

400

400

300

300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,800

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Allowance for Equity Funds Used During Construction

2,400

4,100

4,800

6,000

1,700

3,600

4,100

2,900

2,600

3,000

2,700

2,000

1,500

-

-

-

2,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Non-Service Cost Components of Net Periodic Benefit Cost

-4,700

-4,200