Aercap holdings n.v. (AER)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07
Revenues and other income
Lease revenue

4,713

4,867

4,991

3,449

976

997

1,050

902

581

541

495

Net gain on sale of assets

229

138

183

37

41

-46

9

36

40

77

103

Other income

94

145

112

104

32

21

-

-

-

-

-

Management fee revenue

-

-

-

-

-

-

19

12

12

11

14

Interest revenue

-

-

-

-

-

-

2

3

9

18

28

Other revenue

-

-

-

-

-

-

12

3

3

4

20

Total Revenues and other income

5,037

5,152

5,287

3,591

1,050

972

1,093

959

647

652

661

Expenses
Depreciation and amortization

1,727

1,791

1,843

1,282

337

357

-

-

-

-

-

Depreciation

-

-

-

-

-

-

361

307

194

154

129

Asset impairment

61

81

16

21

26

12

15

10

18

5

-

Interest expense

1,112

1,091

1,099

780

226

286

-

-

-

-

-

Leasing expenses

537

582

522

141

-

-

-

-

-

-

-

Interest on debt

-

-

-

-

-

-

292

233

86

208

227

Operating lease-in costs

-

-

-

-

0

6

12

12

-

-

-

Leasing expenses

-

-

-

-

48

72

58

55

-

-

-

Transaction, integration and restructuring related expenses (a)

14

53

58

148

10

-

-

-

-

-

-

Provision for doubtful accounts

-

-

-

-

-

-

3

0

-

-

-

Selling, general and administrative expenses

348

351

381

299

89

83

120

80

76

85

79

Total Expenses

3,801

3,951

3,921

2,674

739

817

863

701

443

513

470

Income before income taxes and income of investments accounted for under the equity method

1,235

1,200

1,365

916

310

154

230

258

203

138

191

Provision for income taxes

164

173

189

137

26

8

15

22

0

-0

17

Equity in net earnings of investments accounted for under the equity method

9

12

1

28

10

11

10

3

0

-

-

Net Income from continuing operations

-

-

-

-

-

-

225

239

203

139

174

Loss from discontinued operations (AeroTurbine, including loss on disposal), net of tax

-

-

-

-

-

-

-52

-3

2

1

13

Bargain purchase gain ("Amalgamation gain"), net of transaction expenses

-

-

-

-

-

-

-

0

-

-

-

Net income

1,080

1,039

1,177

808

295

158

172

236

206

140

187

Net (income) loss attributable to non-controlling interest

4

-7

-1

-1

2

-5

0

29

41

-10

-1

Net income attributable to AerCap Holdings N.V.

1,076

1,046

1,178

810

292

163

172

207

165

151

188

Net income per share - basic: Continuing operations

-

-

-

-

-

-

1.53

-

-

-

-

Net income per share - basic: Discontinued operations

-

-

-

-

-

-

-0.36

-

-

-

-

Basic earnings per share (in USD per share)

6.68

5.64

5.78

4.61

2.58

1.24

1.17

-

-

-

-

Net income per share - diluted: Continuing operations

-

-

-

-

-

-

1.53

-

-

-

-

Net income per share - diluted: Discontinued operations

-

-

-

-

-

-

-0.36

-

-

-

-

Diluted earnings per share (in USD per share)

6.43

5.52

5.72

4.54

2.54

1.24

1.17

-

-

-

-

Total earnings per share, basic and diluted

-

-

-

-

-

-

-

1.81

1.94

1.79

2.22

Earnings (loss) per share from discontinued operations, basic and diluted

-

-

-

-

-

-

-

-0.03

0.03

0.02

0.15

Earnings per share from continued operations attributable to AerCap Holdings N.V., basic and diluted

-

-

-

-

-

-

-

1.84

1.91

1.77

2.07

Weighted average shares outstandingbasic (in shares)

161

185

203

175

113

131

146

114

85

85

85

Weighted average shares outstandingdiluted (in shares)

167

189

206

178

115

132

146

-

-

-

-