Addvantage technologies group inc (AEY)
Income statement / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09
Sales

55,118

27,473

25,907

-

-

-

-

-

-

-

-

Sales

-

-

-

38,663

-

-

-

-

-

-

-

Sales

-

-

-

-

43,733

35,888

20,347

21,093

25,886

32,108

27,053

Net refurbished sales income

-

-

-

-

-

-

9,031

9,814

7,430

9,444

9,704

Net service income

-

-

-

-

-

-

3,978

4,308

4,762

5,752

5,485

Sales

-

-

-

-

-

-

33,357

35,216

38,079

47,306

42,243

Cost of sales

46,025

20,056

18,835

26,222

28,434

24,283

23,784

24,854

26,528

32,850

29,315

Gross profit

9,092

7,417

7,072

12,440

15,298

11,605

9,573

10,361

11,550

14,455

12,927

Selling, general and administrative expenses

13,068

10,274

9,988

12,097

12,722

10,508

6,841

7,231

6,625

6,901

7,159

Restructuring charge

-

941

-

0

-

-

-

-

-

-

-

Goodwill impairment charge

-

-

-

0

-

-

-

-

-

-

-

Loss from operations

-3,976

-3,797

-2,916

343

2,576

1,097

2,732

3,130

4,924

7,553

5,768

Other income (expense):
Other income

-

-

-

459

0

0

-

-

-

-

-

Interest income

96

-

-

90

0

0

-

-

-

-

-

Income from equity method investment

135

-258

-

-184

0

0

-

-

-

-

-

Other expense

223

-

-

-

-

-

-

-

-

-

-

Interest expense

79

210

369

236

305

217

25

1,113

696

801

936

Total other income (expense), net

-71

-468

-369

129

-305

-217

-

-

-

-

-

Loss before income taxes

-4,048

-4,266

-3,285

473

2,270

879

-

-

-

-

-

Loss before income taxes

-

-

-

-

-

-

2,706

2,016

4,228

6,752

4,832

Provision (benefit) for income taxes

-13

1,517

-830

179

773

220

1,036

766

1,692

2,566

1,813

Loss from continuing operations

-4,035

-5,783

-2,455

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations, net of tax

-1,267

-1,536

2,357

-

-

-

-

-

-

-

-

Net loss

-5,302

-7,319

-98

294

1,497

-

-

-

-

-

-

Unrealized gain on interest rate swap, net of $0, $370,000 and $106,000 tax provision, respectively

-

-

-

-

-

-

-

587

189

-130

-457

Comprehensive income

-

-

-

-

-

-

1,669

1,837

2,725

4,055

2,561

Income (loss) per share:
Income from continuing operations

-

-

-

-

-

659

-

-

-

-

-

Loss from discontinued operations, net of tax

-

-

-

-

-

-36

-

-

-

-

-

Loss on sale of discontinued operations, net of tax

-

-

-

-

-

-629

-

-

-

-

-

Discontinued operations, net of tax

-

-

-

-

-

-666

-

-

-

-

-

Net income (loss)

-

-

-

-

-

-6

1,669

1,250

2,536

4,186

3,019

Continuing operations (in dollars per share)

-0.39

-0.56

-0.24

-

-

0.07

-

-

-

-

-

Discontinued operations (in dollars per share)

-0.12

-0.15

0.23

-

-

-0.07

-

-

-

-

-

Net loss (in dollars per share)

-0.51

-0.71

-0.01

0.03

0.15

0.00

0.17

0.12

0.25

0.41

0.30

Continuing operations (in dollars per share)

-0.39

-0.56

-0.24

-

-

0.07

-

-

-

-

-

Discontinued operations (in dollars per share)

-0.12

-0.15

0.23

-

-

-0.07

-

-

-

-

-

Net loss (in dollars per share)

-0.51

-0.71

-0.01

0.03

0.15

0.00

0.17

0.12

0.25

0.41

0.30

Shares used in per share calculation:
Basic (in shares)

10,361

10,272

10,201

10,141

10,088

10,021

10,052

10,196

10,175

10,132

10,162

Diluted (in shares)

10,361

10,272

10,201

10,145

10,088

10,049

10,052

10,197

10,178

10,136

10,164