Audioeye inc (AEYE)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12
Revenues

-

-

-

-

-

-

-

-

-

-

-

-

434

-

282

186

124

24

108

104

101

237

186

50

42

699

344

182

223

2

222

39

14

Revenues from related parties

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1

1

1

3

52

37

18

1

0

0

0

0

Revenues

4,261

3,567

2,776

2,435

1,986

1,781

1,494

1,234

1,149

-

744

684

-

-

-

-

-

-

-

-

-

238

187

51

45

752

381

200

224

-

-

-

-

Cost of revenue

1,320

1,192

1,121

1,147

922

744

672

622

587

340

262

440

341

322

311

297

294

46

321

394

462

558

264

334

41

177

130

50

45

45

66

63

89

Gross profit

2,941

2,374

1,655

1,288

1,064

1,037

821

612

561

535

481

244

93

77

-28

-110

-170

-21

-213

-290

-361

-319

-76

-282

4

574

250

149

179

-42

156

-22

-74

Operating expenses:
Selling and marketing

1,818

752

1,424

1,093

1,313

649

625

576

610

440

363

337

279

203

192

194

123

136

171

210

366

469

546

251

270

133

117

41

7

-

-

-

-

Research and development

333

272

139

146

142

46

48

49

49

42

44

49

44

87

85

84

85

81

92

58

142

218

153

108

130

-

-

-

-

-

-

-

-

General and administrative

2,486

2,849

2,249

2,066

1,749

1,358

1,445

1,081

1,064

2,095

822

615

737

673

602

821

471

472

-27

2,167

2,021

2,102

1,548

1,135

1,667

1,362

889

547

444

171

405

154

172

Amortization and depreciation

-

-

-

-

-

-

-

-

-

-

143

147

145

141

150

139

138

137

128

133

133

68

132

116

99

90

89

89

89

-

56

-

-

Total operating expenses

4,637

3,875

3,813

3,307

3,204

2,054

2,120

1,708

1,724

2,141

1,374

1,149

1,207

1,156

1,030

1,240

818

828

365

2,570

2,663

2,858

2,380

1,612

2,167

1,643

1,096

679

541

-

461

-

-

Operating loss

-1,696

-1,500

-2,157

-2,018

-2,140

-1,016

-1,298

-1,095

-1,163

-1,605

-892

-905

-1,114

-1,078

-1,059

-1,351

-988

-850

-578

-2,860

-3,024

-3,178

-2,457

-1,895

-2,163

-1,068

-846

-529

-362

-306

-305

-177

-247

Other income (expense):
Change in fair value of warrant liability

-28

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unrealized loss on derivative liabilities

-

-

-

-

-

-

-

-

-

-286

1,086

-1,264

310

231

351

70

-3,412

187

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Unrealized gain (loss) on marketable securities

-

-

0

-0

-

-0

-1

1

0

-0

0

0

0

-

0

-0

-

-

0

0

-

-

-12

-

-

-

-9

0

-9

-

15

-4

25

Loss on settlement of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-1,664

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest income (expense), net

4

-36

-37

-0

-1

-145

-32

-0

0

-860

-9

-48

0

0

0

-566

-110

-80

0

0

3

-2

-0

-0

-6

-

-

-

-

-

-

-

-

Interest expense - related party

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

15

15

0

24

93

24

19

3

Total other (loss) income

32

73

-37

-1

-1

-413

-34

1

0

-1,163

1,076

-1,313

310

229

352

-2,159

-3,522

101

0

0

3

-36

-12

-0

-6

-17

-24

-0

-33

-117

-9

-24

21

Net loss

-1,664

-1,427

-2,195

-2,020

-2,141

-1,429

-1,333

-1,094

-1,162

-2,769

183

-2,218

-803

-849

-707

-3,511

-4,510

-748

-578

-2,859

-3,021

-3,215

-2,469

-1,895

-2,170

-1,085

-870

-529

-396

-423

-315

-201

-225

Deemed dividend on Series A Convertible preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

594

0

-

0

-

-

-

-

-

-

-

-

-

-

Dividends on Series A Convertible preferred stock

13

13

13

13

13

13

13

13

13

15

20

20

20

20

20

18

21

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss available to common stockholders

-1,677

-1,440

-2,208

-2,033

-2,154

-1,442

-1,346

-1,108

-1,176

-2,784

163

-2,238

-823

-869

-727

-3,529

-4,532

-807

-578

-3,454

-3,021

-

-2,469

-1,895

-

-

-

-

-

-

-

-

-

Net loss per common share-basic and diluted

-0.19

-0.15

-0.27

-0.27

-0.28

-0.20

-0.19

-0.17

-0.18

-0.74

0.04

-0.50

-0.01

-

-

-0.04

-0.06

-0.01

-0.01

-0.04

-0.04

-0.05

-0.04

-0.03

-0.04

-

-

-

-0.01

-0.01

-0.01

-0.01

-0.01

Weighted average common shares outstanding-basic and diluted

8,877

8,892

8,279

7,645

7,611

7,545

7,084

6,471

6,466

-

-

4,494

111,884

-

-

98,295

81,717

81,713

81,800

79,531

78,736

77,087

61,062

55,484

54,215

-

-

-

36,965

30,630

30,005

30,005

30,005

Net income (loss) per common share-basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.01

-

-

-

-

-

-

-

-

-

-

-

-0.02

-0.01

-

-

-

-

-

Net (loss) income per common share-diluted

-

-

-

-

-

-

-

-

-

-

0.03

-

-

-

-0.01

-

-

-

-

-

-

-

-

-

-

-

-0.02

-0.01

-

-

-

-

-

Weighted average common shares outstanding-basic

-

-

-

-

-

-

-

-

-

-

4,502

-

-

-

107,382

-

-

-

-

-

-

-

-

-

-

-

44,385

43,324

-

-

-

-

-

Weighted average common shares outstanding-diluted

-

-

-

-

-

-

-

-

-

-

5,027

-

-

-

107,382

-

-

-

-

-

-

-

-

-

-

-

44,385

43,324

-

-

-

-

-