First majestic silver corp (AG)
Balance Sheet / Quarterly
Dec'17Dec'16
Assets
Current assets
Cash and cash equivalents

118,141

129,049

Trade and other receivables

20,362

16,473

Income taxes receivable

493

0

Inventories

18,858

20,254

Other financial assets

11,326

13,688

Prepaid expenses and other

1,478

735

Total current assets

170,658

180,199

Non-current assets
Mining interests

374,146

390,409

Property, plant and equipment

192,052

237,638

Deposits on non-current assets

869

783

Deferred tax assets

43,716

48,146

Total assets

781,441

857,175

Liabilities and Equity
Current liabilities
Trade and other payables

35,567

28,194

Unearned revenue

2,190

2,539

Current portion of debt facilities

12,464

12,378

Current portion of equipment financing obligations

4,154

6,078

Income taxes payable

0

383

Total current liabilities

54,375

49,572

Non-current liabilities
Debt facilities

19,305

31,560

Equipment financing obligations

5,151

2,108

Decommissioning liabilities

16,076

11,315

Other liabilities

655

2,741

Deferred tax liabilities

103,394

138,178

Total liabilities

198,956

235,474

Equity
Share capital

636,672

628,565

Equity reserves

62,303

56,354

Accumulated deficit

-116,490

-63,218

Total equity

582,485

621,701

Total liabilities and equity

781,441

857,175