First majestic silver corp (AG)
CashFlow / Yearly
Dec'17Dec'16
Operating Activities
Net earnings (loss) for the year

-53,272

8,601

Adjustments for:
Depletion, depreciation and amortization

78,077

80,352

Share-based payments

8,295

4,403

Impairment of non-current assets

65,500

0

Income tax expense (recovery)

-22,028

16,890

Finance costs

4,271

7,963

Other

143

-10,934

Operating cash flows before movements in working capital and taxes

80,986

107,275

Net change in non-cash working capital items

4,419

2,544

Income taxes paid

6,116

4,719

Cash generated by operating activities

70,451

100,012

Investing Activities
Expenditures on mining interests

54,571

43,770

Acquisition of property, plant and equipment

20,941

18,690

Deposits paid for acquisition of non-current assets

416

521

Purchase of marketable securities

0

3,653

Proceeds from sale of marketable securities

0

48

Cash used in investing activities

-75,928

-66,586

Financing Activities
Proceeds from exercise of stock options

5,740

22,371

Repayment of debt facilities

12,726

21,363

Proceeds from equipment financing obligations

7,894

0

Repayment of equipment financing obligations

6,781

10,239

Finance costs paid

2,779

6,925

Proceeds from debt facilities

0

49,870

Repayment of prepayment facilities

0

31,604

Proceeds from private placement, net of share issue costs

0

42,716

Cash provided by (used in) financing activities

-8,652

44,826

Effect of exchange rate changes on cash and cash equivalents

3,221

-221

Net increase (decrease) in cash and cash equivalents

-14,129

78,252