Agenus inc (AGEN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue:
Total revenues

150,048

36,784

42,877

22,573

-

-

-

-

-

-

-

Product revenue

-

-

-

-

-

-

-

-

-

52

0

Grant revenue

-

-

-

-

24

504

-

0

-

424

-

Service revenue

-

-

-

-

-

-

1,417

1,489

0

0

-

Revenue from Grants

-

-

-

-

-

-

-

-

-

-

0

Research and development

-

-

-

-

24,792

6,473

1,627

14,470

2,755

2,882

3,334

Revenue (research and development)

-

-

-

-

24,817

6,977

3,045

15,960

2,755

3,359

3,334

Operating expenses:
Cost of service revenue

-

-

-

-

-

-

536

671

0

122

0

Research and development

168,339

124,600

116,125

94,971

70,444

22,349

13,005

10,564

11,022

12,877

16,902

General and administrative

46,041

37,340

33,741

33,125

28,370

21,249

14,483

11,465

10,820

12,111

14,110

Contingent purchase price consideration fair value adjustment

-5,805

1,335

3,188

-1,953

-6,703

-6,699

-

-

-

-

-

Contingent purchase price consideration fair value adjustment

-

-

-

-

-

-

-

0

-

-

-

Operating (loss) income

-70,137

-123,821

-103,801

-107,476

-80,700

-43,320

-24,980

-6,740

-19,086

-21,752

-27,678

Other expense:
Loss on modification of debt

-

-10,767

-

-

-

-

-

-

-

-

-

Non-operating (expense) income

28

-2,183

1,977

-2,202

-5,968

2,096

-2,672

110

1

4,680

2,568

Interest expense, net

-41,451

-25,273

-18,868

-17,316

-6,599

-1,261

-2,419

-

-

-

-

Net (loss) income

-111,560

-162,044

-120,692

-126,995

-

-

-

-

-

-

-

Loss before taxes

-

-

-

-

-93,268

-42,486

-30,072

-

-

-

-

Income tax benefit

-

-

-

-

-5,387

0

0

-

-

-

-

Interest expense, net

-

-

-

-

-

-

-

4,694

4,210

4,871

5,344

Interest income

-

-

-

-

-

-

-

-

18

37

-

Interest income

-

-

-

-

-

-

-

-

-

-

137

Net loss

-

-

-

-

-87,881

-42,486

-30,072

-11,324

-23,276

-21,906

-30,317

Dividends on Series A-1 convertible preferred stock

208

207

206

204

202

203

-

-

-

-

-

Less: net loss attributable to non-controlling interest

-3,903

-2,352

-

-

-

-

-

-

-

-

-

Dividends on Series A-1 convertible preferred stock

-

-

-

-

-

-

3,159

791

790

790

790

Net (loss) income attributable to Agenus Inc. common stockholders

-107,865

-159,899

-120,898

-127,199

-88,084

-42,690

-33,232

-12,116

-24,066

-22,696

-31,107

Per common share data:
Basic and diluted net loss attributable to Agenus Inc. common stockholders

-0.80

-1.44

-1.23

-1.46

-1.13

-0.71

-1.12

-0.51

-1.21

-1.41

-2.36

Comprehensive loss

-

-

-

-

-

-

-33,232

-12,116

-

-

-

Weighted average number of Agenus Inc. common shares outstanding:
Basic and diluted

134

110

98

87,070

78,212

59,753

29,765

-

-

-

-

Other comprehensive (loss) income:
Basic and diluted

-

-

-

-

-

-

-

23,628

19,898

16,108

-

Foreign currency translation (loss) gain

215

630

-615

677

164

-1,778

-

0

-

-

-

Unrealized loss on investments

-

-

-

-

-1

1

-

0

-

-

-

Pension liability

-

-

25

153

245

194

-

0

-

-

-

Other comprehensive (loss) income

215

630

-640

523

-82

-1,970

-

0

-

-

-

Comprehensive (loss) income

-107,650

-159,269

-121,538

-126,675

-88,166

-44,660

-

-

-

-

-

Weighted average number of common shares outstanding, basic and diluted

-

-

-

-

-

-

-

-

-

-

13,169

Research and Development [Member]
Total revenues

99,845

19,475

42,709

22,393

-

-

-

-

-

-

-

Royalty sales milestone [Member]
Total revenues

15,100

-

-

-

-

-

-

-

-

-

-

Other Revenue [Member]
Total revenues

4,679

-

168

179

-

-

-

-

-

-

-

Non Cash Royalty Revenue Related To The Sale Of Future Royalties And Milestone [Member]
Total revenues

30,424

17,309

-

-

-

-

-

-

-

-

-