Aeglea biotherapeutics, inc. (AGLE)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss

-78,254

-44,348

-27,236

-21,698

-

Net loss

-

-

-

-

-11,295

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

418

293

249

132

89

Purchase net discount on marketable securities

-504

-907

-9

146

5

Net accretion of discount on marketable securities

818

593

-75

-

-

Net (accretion of discount) amortization of premium on marketable securities

-

-

-

-101

-

Amortization of premium on marketable securities

-

-

-

-

2

Stock-based compensation

4,876

4,280

2,492

1,221

767

Research and development services settled with stock

-

107

15

110

812

Non-cash operating lease expense

483

-

-

-

-

Other, net

5

40

21

10

19

Changes in operating assets and liabilities:
Accounts receivable - grant

-

-3,078

1,863

-482

1,697

Prepaid expenses and other assets

346

261

114

924

586

Accounts payable

2,583

239

164

-8

-169

Deferred revenue

-

-20

-51

71

-

Operating lease liabilities

-258

-

-

-

-

Accrued and other liabilities

5,125

4,165

1,666

1,829

1,119

Net cash used in operating activities

-65,692

-32,193

-24,615

-18,840

-

CASH FLOWS FROM INVESTING ACTIVITIES
Net cash used in operating activities

-

-

-

-

-10,982

Purchases of property and equipment

1,492

422

619

212

208

Purchases of marketable securities

91,926

62,179

64,115

-

-

Proceeds from maturities of marketable securities

91,679

47,370

42,205

-

-

Purchases of marketable securities

-

-

-

20,390

3,766

Proceeds from maturities of marketable securities

-

-

-

8,446

-

Decrease in restricted cash

-

-

-

-80

40

Net cash provided by investing activities

-1,739

-15,231

-22,529

-12,076

-

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock and pre-funded warrants in public offering, net of offering costs

64,298

54,048

11,380

-

-

Proceeds from issuance of common stock in public and at-the-market offerings, net of offering costs

-

-

-

49,294

-

Net cash used in investing activities

-

-

-

-

-4,014

Proceeds from issuance of convertible preferred stock, net of offering costs

-

-

-

-

43,679

Proceeds from issuance of common stock in public offering, net of offering costs

-

-

-

-

-2,028

Proceeds from employee stock plan purchases and stock option exercises

1,450

3,020

833

76

23

Principal payments on finance lease obligation

25

-

-

-

-

Net cash provided by financing activities

65,723

57,068

12,213

49,370

-

NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

-1,708

9,644

-34,931

18,454

-

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
Net cash provided by financing activities

-

-

-

-

41,674

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

-

-

-

-

26,678

Supplemental Disclosure of Non-Cash Investing and Financing Information:
Leased assets obtained in exchange for lease obligations

5,294

-

-

-

-

Unpaid amounts related to purchase of property and equipment

356

92

57

172

-

Deemed dividend to Series A convertible preferred stockholders upon conversion from an LLC to corporation

-

-

-

-

228

Convertible preferred stock issued for research and development services to be performed

-

-

-

-

232

Series A Convertible Preferred Stock
Conversion of convertible preferred stock to common stock upon initial public offering

-

-

-

13,573

-

Series B Convertible Preferred Stock
Conversion of convertible preferred stock to common stock upon initial public offering

-

-

-

44,738

-