Assured guaranty ltd (AGO)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenues
Premiums Earned, Net

476,000

548,000

690,000

864,000

766,000

570,000

752,000

853,000

920,000

1,187,000

930,429

261,398

Net Investment Income

378,000

395,000

417,000

408,000

423,000

403,000

393,000

404,000

396,000

361,000

259,222

162,558

Asset management fees

22,000

0

0

-

-

-

-

-

-

-

-

-

Net realized investment gains (losses):
Other-than-temporary impairment losses

-

-

-

-

47,000

76,000

32,000

58,000

-

-

-

-

Other-than-temporary impairment losses

-

-

-

-

-

-

-

-

84,000

44,000

74,022

71,268

Less: portion of other-than-temporary impairment loss recognized in other comprehensive income

-

-

-

-

0

-1,000

10,000

-41,000

-39,000

-17,000

-28,176

-

Net impairment loss

-

-

-

-

47,000

75,000

42,000

17,000

-

-

-

-

Other net realized investment gains (losses)

-

-

-

-

21,000

15,000

94,000

18,000

27,000

25,000

13,184

1,467

Realized Investment Gains (Losses)

22,000

-32,000

40,000

-29,000

-26,000

-60,000

52,000

1,000

-18,000

-2,000

-32,662

-69,801

Net change in fair value of credit derivatives:
Realized gains (losses) and other settlements

-

-

-

-

-18,000

23,000

-42,000

-108,000

6,000

153,000

163,558

117,589

Net unrealized gains (losses)

-

-

-

-

746,000

800,000

107,000

-477,000

554,000

-155,000

-337,810

38,034

Net change in fair value of credit derivatives

-6,000

112,000

111,000

98,000

728,000

823,000

65,000

-585,000

560,000

-2,000

-174,252

155,623

Fair Value, Gain (Loss) On Committed Capital Securities

-

-

-

-

27,000

-11,000

10,000

-18,000

35,000

9,000

-122,940

42,746

Variable Interest Entity, Change in Fair Value

42,000

14,000

30,000

38,000

38,000

255,000

346,000

191,000

-146,000

-274,000

-1,156

-

Foreign exchange gains (losses) on remeasurement

24,000

-37,000

60,000

-

-

-

-

-

-

-

-

-

Bargain Purchase Gain And Settlement of Pre-existing Relationship

0

0

58,000

259,000

214,000

0

0

-

-

-

-

-

Gain (Loss) From Commutations

1,000

-16,000

328,000

8,000

-

-

-

-

-

-

-

-

Other income (loss)

4,000

17,000

5,000

31,000

37,000

14,000

-10,000

108,000

58,000

34,000

58,518

664

Revenues

963,000

1,001,000

1,739,000

1,677,000

2,207,000

1,994,000

1,608,000

954,000

1,805,000

1,313,000

917,159

553,188

Expenses
Policyholder Benefits and Claims Incurred, Net

93,000

64,000

388,000

295,000

424,000

126,000

154,000

504,000

448,000

412,000

393,800

265,762

Assured Guaranty Municipal Holdings Inc. acquisition-related expenses

-

-

-

-

-

-

-

-

-

7,000

92,239

-

Interest expense

89,000

94,000

97,000

102,000

101,000

92,000

82,000

92,000

99,000

100,000

62,783

23,283

Amortization of deferred acquisition costs

18,000

16,000

19,000

18,000

20,000

25,000

12,000

14,000

17,000

22,000

53,899

61,249

Employee compensation and benefit expenses

178,000

152,000

143,000

-

-

-

-

-

-

-

-

-

Goodwill and settlement of pre-existing relationship

-

-

-

-

-

-

-

-

-

-

23,341

-

Other operating expenses

125,000

96,000

101,000

245,000

231,000

220,000

218,000

212,000

212,000

238,000

174,165

90,563

Benefits, Losses and Expenses

503,000

422,000

748,000

660,000

776,000

463,000

466,000

822,000

776,000

779,000

800,227

440,857

Income (loss) before income taxes and equity in net earnings of investees

460,000

579,000

991,000

1,017,000

1,431,000

1,531,000

1,142,000

132,000

1,029,000

534,000

116,932

112,331

Equity in net earnings of investees

4,000

1,000

0

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

464,000

580,000

991,000

-

-

-

-

-

-

-

-

-

Provision (benefit) for income taxes
Current

-2,000

-15,000

11,000

117,000

75,000

96,000

157,000

57,000

-127,000

-25,000

217,253

332

Deferred Income Tax Expense (Benefit)

65,000

74,000

250,000

19,000

300,000

347,000

177,000

-35,000

383,000

75,000

-185,143

43,116

Income Tax Expense (Benefit)

63,000

59,000

261,000

136,000

375,000

443,000

334,000

22,000

256,000

50,000

32,110

43,448

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

401,000

521,000

730,000

-

-

-

-

-

-

-

84,822

68,883

Less: Noncontrolling interests

-1,000

0

0

-

-

-

-

-

-

-

-1,156

-

Net Income (Loss) Attributable to Parent

402,000

521,000

730,000

881,000

1,056,000

1,088,000

808,000

110,000

773,000

484,000

85,978

68,883

Earnings Per Share [Abstract]
Earnings Per Share, Basic

4.04

4.73

6.05

6.61

7.12

6.30

4.32

0.58

4.21

2.63

0.68

0.78

Earnings Per Share, Diluted

4.00

4.68

5.96

6.56

7.08

6.26

4.30

0.57

4.16

2.56

0.66

0.77

Dividends (in dollars per share)

-

-

-

-

0.48

0.44

0.40

0.36

0.18

0.18

0.18

0.18