American international group, inc. (AIG)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09
Cash flows from operating activities:
Net income

4,886

4,169

2,740

508

49

61

-6,051

-6,505

-6,318

-6,056

-1,890

259

1,065

-349

308

-325

-458

2,222

4,746

7,144

8,389

7,524

8,822

8,751

8,473

9,092

3,170

2,901

2,482

3,700

29,251

23,564

23,278

21,330

13,710

15,523

11,355

12,285

-8,120

-6,122

-2,162

-9,726

0

0

0

Income from discontinued operations, net of income tax expense

48

48

-3

-42

-41

-42

-43

-5

3

4

-29

-25

-43

-90

-54

-74

-48

0

-35

-16

-2

-50

-4

-24

-36

84

-206

-151

10

1

420

162

-54

2,467

5,459

3,847

1,273

-969

-2,451

-1,194

2,924

2,661

0

0

0

Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]
Gain (Loss) on Sale of Securities Available for Sale and Other Assets, Net

1,105

862

431

-60

-196

-98

98

134

439

431

1,312

1,526

2,349

2,033

1,576

1,352

-67

1,111

822

974

1,492

764

1,184

1,532

2,648

2,741

2,565

3,072

2,633

3,219

3,448

3,039

2,820

1,766

2,091

2,574

2,221

2,903

2,559

1,770

1,915

1,305

0

0

0

Net (gain) loss on sale of divested businesses

-297

-75

-1

10

36

38

276

261

176

68

21

162

447

545

350

219

-7

-11

-9

12

2,187

2,197

2,195

2,177

-44

-48

0

0

0

-

-

-

-

-

-

-

-

19,566

47

-1,070

-1,609

-1,271

0

0

0

Losses on extinguishment of debt

-51

-32

-10

-11

-1

-7

-9

-9

0

5

6

21

10

-74

-76

-436

-771

-756

-2,024

-2,420

-2,112

-2,282

-1,206

-545

-549

-651

0

0

0

-

-

-

-

-2,908

0

0

0

-

-

-

-

-

-

-

-

Unrealized (Gains) Losses in Earnings, Net

2,709

-207

431

-769

-542

-443

-429

-409

-573

-79

-320

-48

-567

-1,465

-1,424

-2,033

307

522

992

2,791

1,367

1,239

946

-1,144

-1,194

156

1,508

3,168

3,431

6,091

6,107

2,426

2,089

803

1,552

4,501

4,441

1,529

-793

1,431

3,103

4,249

0

0

0

Equity in loss from equity method investments, net of dividends or distributions

-510

-260

-312

-206

-366

-363

-507

-466

-373

-350

-987

-887

-598

-1,053

-253

-379

-227

481

972

1,422

1,315

1,394

1,646

1,379

1,483

1,484

1,328

1,308

1,128

911

324

237

380

637

1,516

1,547

1,451

1,268

790

836

750

-1,633

0

0

0

Depreciation and other amortization

5,585

5,006

5,382

5,235

5,279

5,362

4,881

4,656

4,244

3,874

4,082

3,822

3,905

4,090

3,941

4,489

4,600

4,629

4,578

4,515

4,553

4,448

4,527

4,556

4,631

4,713

6,888

7,291

7,337

7,349

5,773

6,345

6,735

7,372

3,804

4,467

5,016

5,977

7,874

7,535

8,975

9,212

0

0

0

Amortization of costs and accrued interest and fees related to FRBNY Credit Facility

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,223

9,380

8,966

9,523

10,175

0

0

0

Provision for mortgage and other loans receivable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

322

-239

148

1,011

0

0

0

Impairments of assets

199

299

393

383

445

425

285

603

617

685

913

771

839

1,116

1,486

1,665

1,738

1,500

1,081

822

684

610

1,339

1,309

1,331

1,332

1,005

1,072

1,199

1,747

1,580

3,550

3,724

3,482

3,036

2,167

2,662

3,759

5,242

6,271

6,609

9,260

0

0

0

Changes in operating assets and liabilities:
Insurance reserves

-4,169

-5,224

-1,177

753

1,524

1,065

-1,715

1,294

2,373

2,637

9,073

5,610

5,718

5,325

3,963

2,378

1,948

1,645

-4,083

-3,682

-4,071

-2,281

-3,160

-2,370

-1,724

-2,576

-373

-846

-1,888

-2,260

-5,511

-6,445

-5,755

-202

9,166

11,357

11,224

8,705

6,443

9,042

11,284

5,991

0

0

0

Change in Premiums and Insurance Balances Receivable and Payable, Net

-60

-437

123

-896

-802

-887

-1,078

-436

-999

-410

-489

-1,137

-1,208

-536

-666

-675

359

70

-390

-243

-949

-820

-128

175

200

-43

-612

-599

-1,271

-1,678

-2,164

-2,294

-2,453

-1,828

-1,774

-1,926

-974

-482

-472

233

-1,596

-2,282

0

0

0

Reinsurance assets and funds held under reinsurance treaties

-581

-217

2,432

4,210

4,078

3,289

222

-241

339

10,870

13,275

13,340

13,195

1,804

1,105

36

-951

-1,525

-3,332

-3,260

-3,132

-1,872

-2,403

-1,860

-2,634

-2,131

-799

-1,228

-431

-1,407

-3,427

-4,091

-1,887

1,103

5,644

7,063

3,891

3,510

2,687

3,418

5,686

246

0

0

0

Capitalization of deferred policy acquisition costs

5,362

5,403

5,647

5,800

5,855

5,832

5,592

5,269

5,015

4,819

5,211

5,087

5,057

5,216

5,030

5,482

5,729

5,808

5,710

5,741

5,857

5,880

5,968

5,900

5,874

5,834

5,765

5,703

5,618

5,613

5,579

5,631

5,509

5,429

3,416

4,282

5,171

5,933

5,777

5,296

5,728

5,942

0

0

0

Other policyholder funds

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

499

881

804

689

0

0

0

Current and deferred income taxes - net

1,587

912

533

-40

-83

0

7,713

6,875

6,785

6,981

-1,778

-389

247

-308

-226

-441

-722

548

1,635

2,324

2,901

2,190

2,060

235

-600

-437

-2,409

-608

-1,645

-1,255

-17,703

-19,126

-18,866

-20,480

3,963

5,347

6,806

6,052

-1,073

-2,085

-2,566

-2,962

0

0

0

Payment of FRBNY Credit Facility accrued compounded interest and fees

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6,363

0

0

0

-

-

-

-

-

-

-

-

Other, net

329

1,005

-177

-326

-830

-467

-15

1,947

2,094

581

-487

-1,861

-1,002

-8

1,488

1,319

1,261

1,967

2,367

2,263

1,801

1,034

-884

-941

-414

-1,167

-1,037

577

-546

-377

1,040

-542

-342

1,243

0

0

0

-

-

-

-

-

-

-

0

Trading securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-570

-667

13

-993

0

0

0

Securities sold under agreements to repurchase, net of securities purchased under agreements to resell

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Securities and spot commodities sold but not yet purchased

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Finance receivables and other loans held for sale - originations and purchases

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Sales of finance receivables and other loans - held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Other, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities

-4,804

-5,049

-3,433

-1,421

-67

-42

7,014

7,378

7,901

-1,758

-5,252

-6,389

-6,974

3,761

-1,640

-4,310

-2,245

655

1,777

4,215

417

-2,567

3,734

3,343

4,554

3,143

3,658

2,092

1,549

-23

-27,121

-20,435

-20,735

-22,314

-15,630

-17,624

-11,984

-7,093

18,510

17,117

17,294

24,670

0

0

0

Net cash provided by (used in) operating activities - continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,710

2,967

2,597

-3,451

-7,379

-5,948

-1,902

6,161

12,841

12,189

12,208

12,283

0

0

0

Net cash provided by (used in) operating activities discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,249

2,121

2,728

3,370

7,660

9,237

9,992

10,436

8,884

8,130

5,801

6,301

0

0

0

Net cash used in operating activities

34

-928

-690

-871

23

61

1,006

878

1,580

-7,818

-7,113

-6,105

-5,866

3,502

2,396

2,955

1,521

2,877

2,884

3,859

4,632

5,007

6,274

5,832

6,777

5,865

4,785

3,718

3,433

3,676

3,959

5,088

5,325

-81

281

3,289

8,090

16,597

21,725

20,319

18,009

18,584

0

0

0

Cash flows from investing activities:
Sales or distribution of:
Available for sale securities

22,815

22,145

24,538

25,675

25,875

25,143

21,452

19,734

21,413

31,082

35,759

40,144

39,700

30,103

29,952

28,117

28,242

28,721

30,309

27,479

25,350

25,526

24,152

29,077

35,069

36,050

37,709

37,580

36,415

39,818

40,968

41,695

43,045

43,961

55,323

62,285

59,997

56,211

41,555

30,708

35,585

39,969

0

0

0

Proceeds from Sale of Trading Securities Held-for-investment

8,461

7,918

5,727

3,880

3,404

3,755

4,403

4,405

4,289

3,792

3,444

3,789

3,371

4,164

4,527

4,303

6,642

6,055

5,889

6,184

4,299

4,930

4,896

5,028

5,131

5,134

6,284

14,993

16,462

17,814

16,466

7,917

5,960

9,867

10,388

9,867

11,296

6,363

6,572

8,606

10,912

12,493

0

0

0

Other invested assets

4,514

4,185

3,911

3,990

4,419

4,365

6,638

6,396

6,161

6,913

7,266

7,583

8,614

8,447

6,242

5,471

8,003

8,002

7,865

8,177

4,491

3,884

5,365

5,246

5,742

6,442

12,353

14,415

13,972

19,012

12,167

10,693

12,046

7,936

7,354

9,112

8,875

8,424

9,560

10,025

10,254

10,745

0

0

0

Divested businesses, net

-

-

-

-

-

10

197

264

774

792

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

21,760

2,523

4,096

6,046

5,278

0

0

0

Maturities of fixed maturity securities available for sale

27,299

25,488

24,637

24,360

24,387

24,777

25,190

26,188

27,213

29,011

29,665

28,527

26,825

25,749

24,517

24,908

25,552

24,734

25,359

26,276

25,464

25,560

24,769

24,991

25,778

26,048

25,177

23,238

22,213

21,449

21,220

20,944

20,610

20,062

18,979

18,375

16,045

14,609

13,706

12,421

15,055

15,778

0

0

0

Principal payments received on and sales of mortgage and other loans receivable

5,979

5,826

5,437

4,910

4,096

4,272

4,878

4,573

5,236

5,742

5,571

6,115

6,484

6,074

6,241

5,598

5,190

5,104

4,602

4,680

4,138

3,856

3,251

3,443

3,473

3,420

3,820

3,564

3,316

3,313

2,906

2,873

3,157

3,207

4,051

4,209

4,343

5,259

9,975

9,654

9,860

9,195

0

0

0

Purchases of:
Principal payments received on and sales of finance receivables held for investment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Available for sale securities

56,774

54,410

52,914

50,328

47,824

44,109

43,946

44,831

48,870

49,856

51,123

53,430

52,552

54,978

55,087

52,223

51,458

48,848

47,255

47,564

43,804

45,552

47,330

50,003

59,641

63,339

65,306

66,414

54,871

53,536

59,898

64,786

85,126

90,627

87,714

94,306

82,605

78,886

79,722

67,108

64,622

58,859

0

0

0

Payments to Acquire Trading Securities Held-for-investment

1,668

1,638

1,101

926

1,221

1,318

1,732

1,663

1,346

1,147

733

835

947

935

1,639

2,502

2,401

2,704

1,793

765

767

472

461

567

1,399

2,040

3,409

6,393

13,271

13,373

12,137

9,308

1,978

1,253

2,055

2,380

2,762

3,380

3,114

2,311

2,842

4,854

0

0

0

Other invested assets

3,496

3,346

3,238

2,720

2,559

2,839

2,778

2,630

2,938

2,874

3,308

3,605

3,461

3,421

3,370

3,432

3,184

3,573

3,548

3,585

3,992

4,078

5,233

6,044

6,698

7,242

8,391

7,673

6,968

6,402

4,549

5,578

6,383

6,675

6,665

6,473

6,947

7,579

8,471

9,184

10,162

10,270

0

0

0

Mortgage and Other Loans Receivable Issued

9,744

9,515

8,880

8,040

9,300

10,286

10,770

10,275

9,678

9,369

9,384

9,829

10,400

10,651

11,079

10,762

10,915

10,140

9,908

9,022

8,358

8,008

7,102

6,568

5,785

5,266

4,255

3,997

3,250

3,256

2,975

2,976

2,991

2,600

2,430

2,357

2,494

2,990

6,435

6,178

6,404

6,283

0

0

0

Change in securities lending invested collateral

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Finance receivables held for investment - originations and purchases

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Net additions to real estate, fixed assets, and other assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Net change in restricted cash

-

-

-

-

-

-

-

-

-

-

-

-

-

-

68

83

-1,445

-1,457

-689

-643

827

1,447

667

600

-281

-1,244

-1,014

-1,914

-1,271

-414

-1,487

-480

-403

-27,244

279

8

255

27,026

0

0

0

-

-

-

-

Increase (Decrease) in Short-term Investments, Net

8,435

3,633

5,473

-527

-3,343

-1,524

-1,694

2,789

2,192

-2,098

-581

287

1,262

3,089

-1,336

-2,101

-1,390

-1,163

-5,390

-5,569

-4,368

-8,760

-2,070

523

-5,951

-7,842

1,795

-1,613

4,110

8,109

-6,378

-6,162

-17,288

-19,988

-7,976

-9,593

-3,693

2,446

-6,502

-4,145

3,202

9,021

0

0

0

Net change in derivative assets and liabilities other than AIGFP

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

110

505

283

127

0

0

0

Other, net

-6,918

-1,503

-3,920

-1,489

-863

-200

1,525

1,526

2,492

2,143

3,799

3,356

1,898

1,020

-535

-1,416

-27

1,509

1,502

2,164

1,895

1,023

610

1,138

984

1,194

1,234

1,076

362

532

-414

-363

222

-273

85

8

86

167

-2,181

-2,515

-2,626

-2,612

0

0

0

Net Cash Provided by (Used in) Investing Activities, Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

21,465

8,089

6,317

31,970

26,083

29,305

29,671

-9,848

-6,718

-7,248

-937

6,406

0

0

0

Net cash provided by (used in) investing activities - discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-2,005

1,409

495

4,478

7,678

4,671

4,550

-64

-4,180

-575

767

-628

0

0

0

Net cash provided by (used in) investing activities

-4,129

-5,475

-4,099

-2,900

-230

-223

-1,351

-2,154

-2,430

14,041

17,402

18,241

17,366

3,252

2,107

2,912

8,533

8,462

16,097

15,908

10,815

14,284

5,448

4,690

6,918

7,099

3,972

11,812

10,595

16,612

19,460

9,498

6,812

36,448

33,761

33,976

34,221

-9,912

-10,898

-7,823

-170

5,778

0

0

0

Cash flows from financing activities:
Payments for (Proceeds from) Financing Activities [Abstract]
Additions to Contract Holders Funds

21,657

22,307

23,325

23,027

22,738

24,178

22,894

21,617

20,975

17,908

17,680

17,477

17,290

18,100

18,397

19,027

18,128

17,029

16,734

16,208

16,534

16,829

16,735

17,177

16,518

15,772

14,544

13,236

13,040

13,288

14,088

15,182

16,609

17,903

18,758

19,325

19,621

19,570

20,710

20,111

21,561

21,546

0

0

0

Change in securities lending payable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Change in other deposits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Policyholder contract withdrawals

17,698

17,556

17,469

17,591

18,034

17,999

17,426

16,638

16,263

15,785

15,418

15,171

14,545

14,041

13,804

14,181

14,264

14,619

14,875

15,094

15,095

15,110

14,874

15,494

15,409

16,319

16,033

14,967

14,506

13,978

13,458

12,878

13,816

13,570

14,315

15,187

14,838

14,897

16,789

16,643

21,685

26,258

0

0

0

Issuance of long-term debt

3,105

3,881

3,239

3,429

3,144

4,734

5,010

4,639

6,244

3,356

-3,071

1,487

2,816

5,954

11,848

10,781

7,571

6,867

7,309

6,433

7,689

6,687

7,429

5,925

5,423

5,235

7,741

6,905

7,777

8,612

5,969

8,786

9,809

7,762

-44

1,481

-144

3,342

10,158

5,776

5,912

3,452

0

0

0

Repayments of Long-term Debt

3,497

3,202

3,305

2,623

2,934

3,672

3,735

4,051

4,423

3,698

-850

2,769

3,726

4,082

9,145

9,023

8,870

9,805

12,942

13,834

14,772

16,160

14,403

11,905

13,141

14,197

16,285

14,149

13,444

11,101

9,037

13,113

15,910

17,810

12,449

11,269

7,975

7,986

16,973

15,166

17,403

19,451

0

0

0

Proceeds from drawdown on the Department of the Treasury Commitment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20,292

20,292

20,292

20,292

2,199

0

0

0

-

-

-

-

Repayment of Department of the Treasury SPV Preferred Interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

8,636

9,608

11,915

11,915

12,425

0

0

0

-

-

-

-

-

-

-

-

Repayment of FRBNY SPV Preferred Interests

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

26,432

0

0

0

-

-

-

-

-

-

-

-

Issuance of Common Stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

5,055

0

0

0

-

-

-

-

-

-

-

-

FRBNY credit facility repayments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

14,622

19,288

27,677

33,249

23,178

23,938

24,049

26,377

26,426

0

0

0

Proceeds From Repayments Of Short Term Debt

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-16,502

-16,513

-14,216

-11,072

0

0

0

Proceeds From Issuance Of Preferred Stock And Preference Stock

0

485

485

485

485

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

FRBNY credit facility borrowings

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19,900

27,426

29,526

29,926

32,526

0

0

0

Change in Federal Reserve Bank of New York Commercial Paper Funding Facility borrowings

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Acquisition of treasury stock

500

0

745

1,093

1,441

1,739

994

921

2,988

6,275

9,229

11,212

11,559

11,460

11,724

13,196

12,779

10,691

8,972

6,796

5,433

4,902

3,808

2,446

1,464

597

192

8,000

10,000

13,000

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Payments Of Dividends Preferred Stock And Preference Stock

29

22

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash dividends paid

1,112

1,114

1,115

1,120

1,127

1,138

1,146

1,150

1,154

1,172

1,205

1,256

1,316

1,372

1,392

1,406

1,221

1,028

860

686

700

712

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquisition of noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

Other, net

1,049

1,600

1,016

82

-1,759

-3,570

-3,841

-2,743

-1,554

-31

-269

-226

-294

68

2,158

1,945

1,063

818

-5,645

-5,783

-4,326

-6,420

-2,280

-3,107

-3,780

-1,358

1,918

1,887

3,326

4,251

1,369

1,905

817

-1,067

-5,972

-5,262

-5,842

-5,967

-871

-1,475

-682

-671

0

0

0

Net cash provided by (used in) financing activities - continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-23,064

-15,733

-12,611

-34,984

-35,676

-37,135

-42,358

-7,017

-6,707

-7,922

-12,035

-21,010

0

0

0

Net cash provided by (used in) financing activities - discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-272

-200

-62

-1,942

-257

-1,313

-1,122

-2,244

-6,059

-7,161

-7,584

-7,987

0

0

0

Net cash provided by financing activities

4,275

6,379

5,416

4,589

1,072

794

762

753

837

-5,697

-10,662

-11,670

-11,334

-6,833

-3,662

-6,053

-10,372

-11,429

-19,251

-19,552

-16,103

-19,788

-11,887

-10,505

-12,329

-11,758

-8,182

-14,898

-14,050

-20,564

-23,336

-15,933

-12,673

-36,926

-35,933

-38,448

-43,480

-9,261

-12,766

-15,083

-19,619

-28,997

0

0

0

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents

14

16

20

-13

-57

-11

1

26

111

-29

-55

-8

-27

55

88

33

-6

-39

-94

-105

-96

-74

-32

-25

-67

-92

-54

-30

-18

16

-17

-24

4

29

80

160

104

39

334

410

662

533

0

0

0

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect

194

-8

647

805

808

621

418

-497

98

497

-428

458

139

-24

929

-153

-324

-129

-364

110

-752

-571

-197

-8

1,299

1,114

521

602

-40

-260

66

-1,371

-532

-530

-1,811

-1,023

-1,065

-2,537

-1,605

-2,177

-1,118

-4,102

0

0

0

Cash at end of period - businesses held for sale

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Supplementary disclosure of cash flow information:
Reclassification to assets held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,403

-517

-543

-305

0

0

0

-

-

-

-

Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Interest credited to policyholder contract deposits included in financing activities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0