Assurant, Inc. AIZ Income Statement

Assurant, inc. (AIZ)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09	Jun'08
Revenues
Net earned premiums
8,199	8,020	7,792	7,630	6,936	6,156	5,482	4,701	4,478	4,404	4,413	4,555	4,642	5,007	5,827	6,670	7,606	8,351	8,498	8,697	8,731	8,632	8,535	8,225	7,969	7,759	7,543	7,434	7,310	7,236	7,225	7,164	7,140	7,125	7,121	7,176	7,258	7,403	7,463	7,506	0	0	0	0
Other Income
1,399	1,311	1,291	1,253	1,271	1,308	1,343	1,434	1,407	1,383	1,405	1,403	1,405	1,422	1,416	1,386	1,381	1,303	1,237	1,181	1,116	1,033	902	792	666	586	526	498	481	475	455	437	422	404	402	389	379	362	342	471	0	0	0	0
Net investment income
664	675	670	653	634	598	536	517	503	493	510	502	500	515	537	561	609	626	627	640	640	656	658	655	652	650	661	671	706	713	712	715	689	689	695	699	701	703	698	697	0	0	0	0
Realized Investment Gains (Losses)
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net realized gains (losses) on investments, excluding other-than-temporary impairment losses
-	-	0	0	-	-	-11	3	27	31	0	2	10	169	206	202	192	36	42	53	47	60	50	30	45	38	61	72	69	66	48	45	44	40	53	56	59	59	56	47	0	0	0	0
Other than Temporary Impairment Losses, Investments
-	-	-	-	-	-	-	-	-	-	-	-	-	6	2	4	4	7	4	3	3	0	3	4	4	4	1	0	0	1	2	6	8	8	15	11	11	10	5	-3	0	0	0	0
Portion of net loss recognized in other comprehensive income, before taxes
-	-	-	-	-	-	-	-	-	-	-	-	-	-0	-3	-2	-2	-2	1	0	0	0	0	0	0	0	0	0	0	0	-0	-0	-0	-0	-0	-0	0	0	0	4	0	0	0	-
Other-than-temporary impairment losses recognized in earnings
-	-	1	1	-	0	0	0	0	0	7	6	6	6	2	3	3	5	3	2	2	0	3	4	4	4	1	0	0	1	2	6	8	7	14	11	11	11	6	0	0	0	-	-
Amortization of deferred gains on disposal of businesses
10	14	27	35	46	56	66	77	85	103	168	281	383	394	312	179	57	13	-2	-2	-1	-1	15	15	15	16	16	17	17	18	18	19	19	20	7	8	9	10	24	25	0	0	0	0
Gain on pension plan curtailment
-	-	-	-	-	-	-	-	-	-	-	-	-	29	29	29	29	0	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total revenues
10,216	10,086	9,797	9,568	8,854	8,057	7,417	6,733	6,502	6,415	6,490	6,738	6,935	7,531	8,327	9,027	9,874	10,325	10,400	10,568	10,531	10,381	10,159	9,715	9,345	9,047	8,808	8,694	8,585	8,508	8,458	8,375	8,309	8,272	8,266	8,319	8,396	8,527	8,578	8,738	0	0	0	0
Benefits, losses and expenses
Policyholder Benefits and Claims Incurred, Net
2,647	2,654	2,763	2,739	2,542	2,342	2,000	2,001	1,927	1,870	1,885	1,638	1,622	1,808	2,389	3,208	4,075	4,742	4,856	4,726	4,608	4,405	4,248	4,058	3,826	3,675	3,739	3,701	3,656	3,655	3,496	3,598	3,713	3,749	3,766	3,682	3,601	3,635	3,687	3,763	0	0	0	0
Amortization of deferred acquisition costs and value of business acquired
3,459	3,322	3,203	3,084	2,731	2,300	1,906	1,488	1,371	1,340	1,337	1,335	1,331	1,351	1,345	1,356	1,367	1,402	1,451	1,497	1,509	1,485	1,466	1,452	1,432	1,470	1,464	1,455	1,444	1,403	1,370	1,347	1,344	1,327	1,255	1,291	1,321	1,401	1,534	1,556	0	0	0	0
Underwriting, general and administrative expenses
3,358	3,250	3,148	3,120	3,060	2,980	2,975	2,906	2,778	2,710	2,852	3,019	3,176	3,442	3,630	3,753	3,919	3,924	3,855	3,852	3,766	3,688	3,547	3,330	3,188	3,034	2,885	2,809	2,710	2,631	2,560	2,494	2,450	2,428	2,542	2,528	2,534	2,516	2,358	2,365	0	0	0	0
Investment Related Charges, Net of Derivative Gains
0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investment, Change In Fair Value, Before Tax
-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense
109	110	111	105	105	100	86	72	58	49	51	52	55	57	57	57	55	55	55	55	55	58	64	71	79	77	72	66	60	60	60	60	60	60	60	60	60	60	60	60	0	0	0	0
Gain (Loss) on Extinguishment of Debt
-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total benefits, losses and expenses
9,770	9,532	9,378	9,049	8,440	7,724	6,968	6,467	6,136	5,970	6,150	6,069	6,209	6,683	7,423	8,376	9,418	10,124	10,219	10,130	9,939	9,637	9,327	8,914	8,526	8,257	8,162	8,033	7,871	7,750	7,487	7,500	7,567	7,566	7,931	7,869	7,823	7,921	7,641	7,746	0	0	0	0
Income before (benefit) provision for income taxes
446	554	418	519	414	333	448	265	365	444	340	669	726	848	904	651	455	201	181	438	592	744	832	801	818	789	645	660	714	757	971	875	741	706	335	449	572	606	937	992	0	0	0	0
(Benefit) provision for income taxes
72	167	134	128	98	80	-90	-163	-115	-75	102	229	237	283	304	202	143	59	55	165	208	273	302	283	310	300	240	258	276	274	353	309	179	167	140	187	310	327	329	332	0	0	0	0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
374	386	284	390	315	252	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Net income attributable to non-controlling interests
2	4	4	3	4	1	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income attributable to stockholders
371	382	280	387	310	251	538	428	481	519	238	439	488	565	599	448	311	141	125	272	383	470	529	518	508	488	405	402	438	483	617	565	561	538	194	262	262	278	608	659	0	0	0	0
Less: Preferred stock dividends
18	18	18	18	18	14	9	4	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net income attributable to common stockholders
352	363	261	369	291	236	159	231	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings Per Share [Abstract]
Earnings Per Share, Basic
2.48	2.02	-0.96	2.24	2.57	0.16	0.76	1.09	1.99	5.76	-1.05	2.18	2.56	0.73	2.40	2.72	3.38	0.98	-0.10	0.48	0.72	0.72	1.94	1.98	1.88	1.49	1.70	1.72	1.47	0.40	1.54	1.96	1.84	1.72	0.78	1.69	1.39	-1.61	1.31	1.47	1.35	1.22	1.63	1.61
Earnings Per Share, Diluted
2.43	2.07	-0.96	2.21	2.52	0.17	0.76	1.09	1.96	5.75	-1.05	2.16	2.53	0.72	2.37	2.70	3.34	0.97	-0.10	0.47	0.71	0.71	1.92	1.95	1.86	1.46	1.68	1.70	1.46	0.40	1.52	1.94	1.81	1.69	0.77	1.67	1.38	-1.60	1.30	1.46	1.34	1.22	1.63	1.59
Dividends per share of common stock (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.53	0.53	-	0.50	0.50	0.50	0.50	0.30	0.30	0.27	0.27	0.27	0.27	0.25	0.25	0.25	0.25	0.21	0.21	0.21	0.21	0.18	0.18	0.18	0.18	0.16	0.16	0.16	0.16	0.15	0.15	-	-
Dividends per share of preferred stock (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	0.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Share Data
Weighted Average Number of Shares Outstanding, Basic
60	61	61	62	62	63	63	57	53	53	54	55	56	57	60	62	65	66	67	68	69	71	72	72	72	73	75	77	79	79	82	86	88	92	95	97	101	106	107	111	116	118	118	118
Plus: Dilutive securities (in shares)
3	-4	0	3	3	-0	0	0	1	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	1	1	0	0	0	1	0	0	1	1	0	0	0	1	0	0	0	0	0	1
Weighted average common shares used in diluted earnings per common share calculations (in shares)
63	56	61	65	65	62	63	57	54	54	54	55	56	58	60	62	65	68	67	69	70	72	73	73	73	74	76	78	80	81	82	87	90	94	96	98	101	107	108	112	117	118	118	119