Akoustis technologies, inc. (AKTS)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Apr'15Mar'15Jan'15Dec'14Oct'14Sep'14Jun'14Apr'14Jan'14Oct'13Jul'13
Revenue
Revenue with customers

363

518

543

-

237

323

204

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Grant revenue

-

-

-

-

0

0

109

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contract research and government grants

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

234

0

-

-

-

-

-

-

-

0

0

-

-

-

-

Revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

0

-

-

-

-

-

-

-

Total revenue

363

518

543

570

237

323

313

178

284

444

300

-

308

159

-

0

234

-

-

-

-

-

-

-

-

0

0

-

-

-

-

Cost of revenue

217

787

336

200

299

370

144

188

308

329

193

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gross profit (loss)

146

-269

207

370

-62

-47

169

-10

-23

114

107

18

308

159

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating expenses
Research and development

5,769

4,897

5,079

4,906

5,505

4,474

4,361

3,744

3,044

3,473

3,004

2,422

1,162

775

652

709

375

351

321

228

-

103

-

62

-

74

4

-

-

-

-

General and administrative expenses

2,589

2,759

2,801

1,859

2,503

1,834

2,505

2,339

2,441

2,189

1,832

1,623

1,203

2,066

1,263

968

480

724

761

625

25

128

1

94

3

74

42

1

1

4

0

Total operating expenses

8,358

7,656

7,880

6,815

8,008

6,308

6,866

6,479

5,486

5,662

4,836

4,045

2,365

2,842

1,915

1,678

856

1,076

1,083

854

25

231

1

157

3

148

46

1

1

4

0

Loss from operations

-8,212

-7,925

-7,673

-6,445

-8,070

-6,355

-6,697

-6,489

-5,510

-5,548

-4,729

-4,027

-2,056

-2,683

-1,915

-1,678

-622

-1,076

-1,083

-854

-25

-231

-1

-157

-3

-148

-46

-1

-1

-4

-0

Other (expense) income
Interest (expense) income

-1,162

-1,102

-994

-879

-781

-744

-482

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest (expense) income

-

-

-

-

-

-

-

-

0

0

0

0

0

0

0

0

0

0

0

0

-

-

-

0

-

-

-

-

-

-

-

Rental income

54

55

55

61

70

70

69

68

72

86

85

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in fair value of contingent real estate liability

480

-

-

-

905

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

-

-

-1

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

Grant income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20

-

-

-

29

-

-

-

0

-

-

-

-

-

-

-

Other income

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in fair value of contingent real estate liability

-

-16

-18

-

-

-54

-47

-54

635

-79

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in fair value of derivative liabilities

1,066

-326

-344

1,521

-1,558

338

-151

-

-

-

0

0

-8

-712

-157

-860

-127

5

14

1

-

-

-

0

-

-

-

-

-

-

-

Change in fair value of derivative liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

Total other (expense) income

438

-1,389

-1,302

684

-1,364

-390

-611

-263

708

7

86

1,726

-7

-712

-157

-839

-127

5

14

31

-

137

-

0

-

0

0

-

-

-

-

Net loss

-7,774

-9,314

-8,975

-5,761

-9,434

-6,745

-7,308

-6,752

-4,802

-5,540

-4,643

-2,300

-2,064

-3,395

-2,072

-2,517

-749

-1,070

-1,068

-822

-25

-94

-1

-157

-3

-148

-46

-1

-1

-4

-0

Net loss per common share - basic and diluted (in Dollars per share)

-0.21

-0.30

-0.30

-0.18

-0.31

-0.24

-0.33

-0.31

-0.22

-0.27

-0.24

-0.12

-0.12

-0.21

-0.13

-0.17

-0.06

-0.08

-0.09

-0.11

0.00

-0.02

-

-0.03

-

-0.03

-0.01

0.00

-

-

-

Weighted average common shares outstanding - basic and diluted (in Shares)

36,263

31,428

30,325

29,995

29,959

27,853

22,240

22,093

22,284

20,167

19,167

18,676

17,691

15,892

15,701

15,111

13,161

12,768

12,392

7,823

12,854

1,132

-

5,493

-

5,493

5,493

9,854

-

-

-

Earnings Per Share, Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-

0.00

-

-

-

0.00

0.00

0.00

Weighted Average Number of Shares Outstanding, Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11,740

-

11,740

-

-

-

9,000

9,000

9,000

Revenue With Customers [Member]
Total revenue

-

-

-

-

-

-

-

-

284

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue With Customer [Member]
Revenue

-

-

-

-

-

-

-

-

-

297

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Grant [Member]
Total revenue

-

-

-

-

-

-

-

-

-

147

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-