Akoustis technologies, inc. (AKTS)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Apr'15Mar'15Jan'15Dec'14Oct'14Sep'14Jun'14Apr'14Jan'14Oct'13Jul'13
Revenue
Revenue with customers

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Grant revenue

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Contract research and government grants

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

0

0

-

-

-

-

Revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

0

-

-

-

-

-

-

-

Total revenue

1,994

1,868

1,673

1,443

1,051

1,098

1,220

1,208

0

0

0

-

0

0

-

0

0

-

-

-

-

-

-

-

-

0

0

-

-

-

-

Cost of revenue

1,540

1,622

1,205

1,013

1,001

1,010

970

1,020

831

523

193

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gross profit (loss)

454

246

468

430

49

87

249

188

217

549

594

486

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating expenses
Research and development

20,651

20,387

19,964

19,246

18,084

15,624

14,623

13,267

11,944

10,062

7,365

5,013

3,300

2,513

2,089

1,758

1,277

1,004

715

468

-

244

-

0

-

0

0

-

-

-

-

General and administrative expenses

10,008

9,922

8,997

8,701

9,181

9,120

9,476

8,804

8,087

6,849

6,726

6,156

5,502

4,779

3,437

2,935

2,592

2,240

1,610

922

0

339

0

211

0

121

48

0

0

0

0

Total operating expenses

30,709

30,359

29,011

27,997

27,661

25,140

24,495

22,466

20,032

16,911

14,091

11,170

8,802

7,293

5,526

4,694

3,869

3,245

2,325

1,391

0

583

0

353

0

200

52

0

0

0

0

Loss from operations

-30,255

-30,113

-28,543

-27,567

-27,611

-25,052

-24,245

-22,278

-19,815

-16,361

-13,497

-10,683

-8,334

-6,899

-5,292

-4,459

-3,635

-3,245

-2,325

-1,391

0

-583

0

-353

0

-200

-52

0

0

0

0

Other (expense) income
Interest (expense) income

-4,137

-3,756

-3,398

-2,886

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest (expense) income

-

-

-

-

-

-

-

-

2

2

2

1

1

0

0

1

1

1

0

0

-

-

-

0

-

-

-

-

-

-

-

Rental income

225

241

256

270

277

279

296

313

244

172

85

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in fair value of contingent real estate liability

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income

-

-

0

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

Grant income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

Other income

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in fair value of contingent real estate liability

-

852

814

-

-

479

454

501

0

0

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Change in fair value of derivative liabilities

1,917

-707

-43

150

0

0

0

-

-

-

-720

-877

-1,737

-1,857

-1,140

-968

-106

21

0

0

-

-

-

0

-

-

-

-

-

-

-

Change in fair value of derivative liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

Total other (expense) income

-1,569

-3,371

-2,372

-1,681

-2,628

-555

-158

539

2,528

1,813

1,093

850

-1,716

-1,835

-1,118

-946

-75

189

183

169

-

137

-

0

-

0

0

-

-

-

-

Net loss

-31,824

-33,484

-30,915

-29,248

-30,239

-25,608

-24,403

-21,739

-17,286

-14,548

-12,403

-9,833

-10,050

-8,735

-6,410

-5,406

-3,710

-3,055

-2,141

-1,221

0

-446

0

-353

0

-200

-52

0

0

0

0

Net loss per common share - basic and diluted (in Dollars per share)

-0.21

-0.30

-0.30

-0.18

-0.31

-0.24

-0.33

-0.31

-0.22

-0.27

-0.24

-0.12

-0.12

-0.21

-0.13

-0.17

-0.06

-0.08

-0.09

-0.11

0.00

-0.02

-

-0.03

-

-0.03

-0.01

0.00

-

-

-

Weighted average common shares outstanding - basic and diluted (in Shares)

36,263

31,428

30,325

29,995

29,959

27,853

22,240

22,093

22,284

20,167

19,167

18,676

17,691

15,892

15,701

15,111

13,161

12,768

12,392

7,823

12,854

1,132

-

5,493

-

5,493

5,493

9,854

-

-

-

Earnings Per Share, Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-

0.00

-

-

-

0.00

0.00

0.00

Weighted Average Number of Shares Outstanding, Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11,740

-

11,740

-

-

-

9,000

9,000

9,000

Revenue With Customers [Member]
Total revenue

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue With Customer [Member]
Revenue

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Grant [Member]
Total revenue

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-