| Jun'18 | Jun'17 | Jun'16 | Mar'16 | Dec'15 | Sep'15 | Jun'15 | Mar'15 | Dec'14 | Sep'14 | Jun'14 | Mar'14 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Expenses: | |||||||||||
Research and development costs | |||||||||||
5,120 | 3,782 | 5,443 | 1,499 | 1,929 | 1,313 | 1,001 | 1,554 | -886 | 162 | 1,540 | 800 |
General and administrative expenses | |||||||||||
2,858 | 3,566 | 2,076 | 2,352 | 2,361 | 2,730 | 310 | 99 | -1,625 | 55 | 790 | 1,083 |
Excess consideration | |||||||||||
- | - | - | - | - | 19,283 | - | - | - | 0 | - | - |
Total Operating Expenses | |||||||||||
7,978 | 7,349 | 7,519 | 3,851 | 4,290 | 23,326 | 1,312 | 1,654 | - | 218 | - | - |
Loss from Operations | |||||||||||
-7,978 | -7,349 | -7,519 | -3,851 | -4,290 | -23,326 | -1,312 | -1,654 | 2,511 | -218 | -2,330 | -1,883 |
Other Income (Expense): | |||||||||||
Interest income | |||||||||||
67 | 38 | 17 | 30 | 19 | 1 | 0 | 0 | - | 0 | - | - |
Changes in fair value of option and warrant liabilities (loss) gain | |||||||||||
-152 | 6,999 | 976 | 704 | 10,769 | 638 | 0 | 0 | - | 0 | - | - |
Foreign currency exchange gain (loss) | |||||||||||
47 | -6 | 87 | - | - | - | - | - | - | - | - | - |
Financing expense | |||||||||||
- | - | - | - | - | 22,973 | - | - | - | 0 | - | - |
Foreign currency exchange gains/(losses) | |||||||||||
- | - | - | 154 | - | -0 | -0 | -37 | - | -2 | - | - |
Interest expense | |||||||||||
- | - | - | 0 | -7 | 3,054 | 2 | 4 | - | 2 | - | - |
Other expenses | |||||||||||
5 | 2 | 12 | 22 | -3 | 21 | 26 | 0 | - | 0 | - | - |
Total Other Income (Expense) | |||||||||||
-43 | 7,029 | 1,068 | 866 | 10,746 | -25,408 | -28 | -42 | - | -5 | - | - |
Financial expense (income), net | |||||||||||
- | - | - | - | - | - | - | - | - | - | 101 | 143 |
Loss before Income Taxes | |||||||||||
- | - | - | -2,985 | - | -48,735 | - | -1,696 | - | -223 | -2,229 | -1,740 |
Income Taxes | |||||||||||
- | - | - | 0 | - | 0 | - | 0 | - | 0 | 0 | 0 |
Net Loss | |||||||||||
-8,022 | -320 | -6,451 | -2,985 | 6,455 | -48,735 | -1,340 | -1,696 | 2,244 | -223 | -2,229 | -1,740 |
Other Comprehensive Loss: | |||||||||||
Foreign Currency Translation Adjustment | |||||||||||
-27 | -48 | -155 | -192 | 108 | -43 | 21 | 23 | - | -20 | - | - |
Comprehensive Loss | |||||||||||
-8,049 | -368 | -6,606 | -3,178 | 6,564 | -48,778 | -1,319 | -1,672 | - | -243 | - | - |
Other comprehensive income (loss) | |||||||||||
- | - | - | - | - | - | - | - | - | - | 0 | - |
Comprehensive loss | |||||||||||
- | - | - | - | - | - | - | - | - | - | -2,229 | - |
Loss per common share (basic and diluted) | |||||||||||
-0.01 | 0.00 | -0.01 | -0.00 | 0.01 | -0.06 | -0.00 | -0.00 | 0.06 | 0.00 | -0.04 | -0.04 |
Weighted average common shares (basic and diluted) | |||||||||||
1,525,693 | 1,177,693 | 1,177,693 | 1,177,693 | 1,181,924 | 781,738 | 722,345 | 722,345 | 163,582 | 73,370 | 55,636 | 49,472 |