Alamo group inc. (ALG)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Net sales:
Net sales:
Total net sales

314,448

300,189

271,829

285,186

261,934

256,038

257,572

257,125

238,087

243,260

240,455

213,276

215,389

205,522

216,766

211,489

210,971

224,431

231,614

215,734

207,798

223,911

234,783

207,751

172,610

170,859

174,738

178,064

158,429

154,033

156,078

167,009

155,911

146,997

155,057

160,824

140,715

136,673

138,069

Cost of sales

235,508

232,113

203,119

212,053

198,626

193,406

190,800

190,671

177,830

182,349

175,516

158,597

161,225

157,589

162,055

159,311

160,694

175,694

174,105

165,069

162,261

175,539

179,343

160,465

134,480

134,508

131,582

133,973

123,517

121,990

119,008

127,848

120,673

118,427

117,834

123,433

108,814

104,283

109,388

Gross profit

78,940

68,076

68,710

73,133

63,308

62,632

66,772

66,454

60,257

60,911

64,939

54,679

54,164

47,933

54,711

52,178

50,277

48,737

57,509

50,665

45,537

48,372

55,440

47,286

38,130

36,351

43,156

44,091

34,912

32,043

37,070

39,161

35,238

28,570

37,223

37,391

31,901

32,390

28,681

Selling, general and administrative expenses

51,248

45,035

44,255

43,784

39,847

34,435

38,523

39,668

38,896

37,175

37,178

34,372

33,913

35,655

33,699

34,137

33,988

34,342

33,939

34,230

33,409

32,661

33,914

32,490

27,499

28,240

27,830

26,530

25,173

24,434

23,992

24,836

24,245

23,340

22,762

23,685

22,560

21,273

21,355

Amortization expenses

3,800

-

-

-

900

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from operations

23,856

18,238

24,455

29,349

22,606

24,692

28,249

26,786

21,361

20,419

27,761

20,307

20,251

12,278

21,012

18,041

16,289

14,395

23,570

16,435

12,128

15,711

21,526

14,796

10,631

8,111

15,326

17,561

9,739

6,953

13,078

14,325

10,993

11,948

14,461

13,706

9,341

11,117

7,326

Interest expense

5,519

5,525

1,837

1,935

1,450

1,260

1,399

1,497

1,337

598

1,414

1,500

1,327

1,580

1,405

1,523

1,406

1,582

1,671

1,848

1,623

1,257

1,497

1,044

239

264

319

336

242

260

392

525

443

707

506

444

765

888

1,024

Interest income

356

367

359

330

173

101

100

109

100

79

100

81

76

53

43

56

62

69

27

41

52

74

41

35

61

57

44

41

44

55

66

58

55

91

32

52

72

418

305

Other income (expense), net

2,341

-353

242

-295

-389

-983

-265

-92

-134

866

-1,561

-815

-358

522

127

242

-622

4,631

895

488

860

719

421

153

474

436

558

343

289

139

-234

152

-574

253

817

-75

-147

112

-25

Income before income taxes

21,034

12,727

23,219

27,449

20,940

22,550

26,685

25,306

19,990

20,766

24,886

18,073

18,642

11,273

19,777

16,816

14,323

17,513

22,821

15,116

11,417

15,247

20,491

13,940

10,927

8,340

15,609

17,609

9,830

6,887

12,518

14,010

10,031

11,585

14,804

13,239

8,501

10,759

6,582

Provision for income taxes

5,506

3,159

5,801

6,782

5,687

5,961

3,142

6,535

5,407

17,526

8,294

5,757

6,475

3,685

6,541

6,254

5,664

6,129

8,065

5,406

4,058

3,896

7,124

4,745

3,689

2,316

4,276

5,822

2,880

2,688

3,943

4,666

3,246

3,535

4,748

4,325

2,834

2,609

1,712

Net Income

15,528

9,568

17,418

20,667

15,253

16,589

23,543

18,771

14,583

3,240

16,592

12,316

12,167

7,588

13,236

10,562

8,659

11,384

14,756

9,710

7,359

11,351

13,367

9,195

7,238

6,024

11,333

11,787

6,950

4,199

8,575

9,344

6,785

8,050

10,056

8,914

5,667

8,150

4,870

Net income per common share:
Basic (in dollars per share)

1.32

0.82

1.48

1.76

1.30

1.42

2.01

1.61

1.26

0.28

1.43

1.07

1.06

0.66

1.15

0.93

0.76

1.00

1.30

0.86

0.65

1.00

1.11

0.76

0.60

0.50

0.94

0.98

0.58

0.35

0.72

0.79

0.57

0.68

0.85

0.75

0.48

0.69

0.41

Diluted (in dollars per share)

1.31

0.81

1.47

1.75

1.30

1.41

2.00

1.60

1.24

0.27

1.42

1.05

1.05

0.65

1.14

0.92

0.75

1.00

1.28

0.84

0.64

0.98

1.10

0.75

0.59

0.49

0.93

0.97

0.57

0.36

0.71

0.77

0.56

0.68

0.84

0.74

0.47

0.68

0.41

Average common shares:
Basic (in shares)

11,761

11,744

11,748

11,726

11,698

11,693

11,689

11,652

11,606

11,591

11,586

11,547

11,472

11,465

11,460

11,422

11,389

11,384

11,380

11,352

11,280

11,269

12,050

12,097

12,084

12,081

12,069

12,044

12,006

11,936

11,903

11,884

11,873

11,858

11,857

11,845

11,832

11,803

11,756

Diluted (in shares)

11,827

11,812

11,813

11,798

11,777

11,769

11,777

11,759

11,739

11,729

11,708

11,671

11,620

11,608

11,595

11,550

11,507

11,498

11,496

11,498

11,436

11,404

12,206

12,276

12,270

12,261

12,229

12,200

12,158

12,091

12,056

12,058

12,027

11,971

11,947

11,966

11,980

11,906

11,882

Dividends declared (in dollars per share)

0.13

-

0.12

0.12

0.12

-

0.11

0.11

0.11

-

0.10

0.10

0.10

-

0.09

0.09

0.09

-

0.08

0.08

0.08

-

0.07

0.07

0.07

-

0.07

0.07

0.07

-

0.06

0.06

0.06

-

0.06

0.06

0.06

0.06

0.06

Industrial
Total net sales

229,975

268,425

158,499

168,000

173,530

199,279

156,721

150,031

132,167

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from operations

18,123

13,793

14,350

20,172

16,947

18,761

18,351

16,165

11,800

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Agricultural
Total net sales

84,473

147,324

59,797

55,159

88,404

191,442

61,464

59,071

58,647

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from operations

5,733

13,353

6,140

4,234

5,659

17,964

6,608

6,186

5,253

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

European
Total net sales

-

-

53,533

62,027

-

-

39,387

48,023

47,273

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from operations

-

-

3,965

4,943

-

-

3,290

4,435

4,308

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-