Alkermes plc. (ALKS)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Mar'13Mar'12Mar'11Mar'10
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss

-196,620

-139,311

-157,945

-208,444

-227,163

-30,061

24,983

-113,678

-45,540

-39,626

Adjustments to reconcile net loss to cash flows from operating activities:
Depreciation and amortization

80,413

103,660

98,523

94,256

85,596

98,087

73,751

47,884

8,652

25,026

Share-based compensation expense

100,977

105,357

83,917

94,396

97,341

59,579

34,716

28,826

19,832

13,921

Deferred income taxes

-319

10,623

7,234

-9,689

-37,580

-19,192

-2,113

-14,556

-

-

Change in the fair value of contingent consideration

-22,800

-19,600

21,600

7,900

-2,300

-

-

-

-

-

Gain on sale of investment in Civitas Therapeutics, Inc.

-

-

-

-

-

29,564

-

-

-

-

Gain on the Gainesville Transaction

-

-

-

-

9,636

-

-

-

-

-

Impairment of long-lived assets

-

-

-

-

-

-

3,346

45,800

-

-

Loss on debt refinancing

-

-2,298

-

-2,075

-

-

-19,670

-

-

-

Payment made for debt refinancing

-

2,251

-

-

-

-

-

-

-

-

Impairment of property, plant and equipment

-

5,746

-

-

-

-

-

-

-

-

Impairment of investment in Synchronicity Pharma, Inc.

-

-

10,471

-

-

-

-

-

-

-

Excess tax benefit from share-based compensation

-

-

-

4,229

28,576

32,367

8,867

4,335

-

-

Gain on sale of property, plant and equipment

-

-

-

-

3,272

40,099

-373

-

-

-

Gain on sale of investment of Acceleron Pharma Inc.

-

-

-

-

-

15,296

-

-

-

-

Prepayment penalty in connection with debt refinancing

-

-

-

-

-

-

6,533

-

-

-

Principal payments on long-term debt attributable to original issue discount

-

-

-

-

-

-

-2,657

-

-

-

Loss on purchase of non-recourse RISPERDAL CONSTA secured 7% Notes

-

-

-

-

-

-

-

-

-841

-

Payment or purchase of non-recourse RISPERDAL CONSTA secured 7% notes attributable to original issue discount

-

-

-

-

-

-

-

-

-6,611

-2,181

Other non-cash charges

580

979

3,471

2,936

1,351

9,192

5,325

4,342

1,861

3,833

Changes in assets and liabilities:
Receivables

-35,136

58,632

42,489

35,616

16,455

17,397

28,239

14,014

-2,347

728

Contract assets

5,156

-880

-

-

-

-

-

-

-

-

Inventory

13,077

2,665

30,191

26,381

-3,687

4,210

-

-

-

-

Prepaid expenses and other assets

1,784

5,990

9,506

15,014

-15,931

27,027

-

-

-

-

Right-of-use assets

-8,399

-

-

-

-

-

-

-

-

-

Inventory, prepaid expenses and other assets

-

-

-

-

-

-

6,577

4,879

-5,211

4,037

Accounts payable and accrued expenses

34,847

46,739

72,658

45,870

76,155

56,896

19,406

15,552

6,954

-2,064

Contract liabilities

16,140

3,252

-1,447

-649

-

-

-

-

-

-

Operating lease liabilities

-9,117

-

-

-

-

-

-

-

-

-

Deferred revenue

-

-

-

-

-629

-996

-3,351

6,068

635

-4,753

Other long-term liabilities

18

8,996

6,094

4,587

3,292

3,594

3,318

508

-88

-1,638

Cash flows (used in) provided by operating activities

72,077

99,281

19,190

-63,802

-40,360

11,139

126,551

-2,482

-5,906

-12,247

CASH FLOWS FROM INVESTING ACTIVITIES:
Additions of property, plant and equipment

90,942

69,431

51,300

43,657

52,877

33,651

22,217

16,988

9,401

15,787

Proceeds from the sale of equipment

900

507

162

194

535

44,365

193

35

395

248

Proceeds from contingent consideration

10,000

-

-

-

-

-

-

-

-

-

Investment in Acceleron Pharmaceuticals, Inc.

-

-

-

-

-

-

-

231

501

8,000

Promissory note issued to Civitas Therapeutics, Inc.

-

-

-

-

-

-

1,116

-

-

-

Purchases of investments

277,518

397,727

431,712

375,099

508,683

642,455

303,945

228,229

370,375

465,387

Sales and maturities of investments

224,602

444,456

464,494

560,805

467,573

341,154

258,937

323,028

385,511

516,935

Acquisition of Rodin Therapeutics, Inc.'s net assets, net of cash acquired

8,875

-

-

-

-

-

-

494,774

-

-

Investment in Synchronicity Pharma, Inc.

-

-

-

15,000

-

-

-

-

-

-

Net proceeds from the Gainesville Transaction

-

-

-

-

49,966

-

-

-

-

-

Investment in Civitas Therapeutics, Inc.

-

-

-

-

-

27,190

-

-

-

-

Proceeds from the issuance of ordinary shares, net

-

-

-

-

-

248,406

-

-

-

-

Cash flows provided by (used in) investing activities

-141,833

-22,195

-18,356

127,243

-43,486

-263,397

-68,148

-417,159

5,629

28,009

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from the issuance of ordinary shares under share-based compensation arrangements

18,925

20,877

23,517

20,308

44,969

47,577

34,360

20,864

6,158

2,593

Proceeds from the issuance of long-term debt

-

-

-

-

-

-

366,483

444,100

-

-

Employee taxes paid related to net share settlement of equity awards

9,317

19,622

16,433

13,467

25,904

12,840

4,809

3,676

1,414

-

Excess tax benefit from share-based compensation

-

-

-

4,229

28,576

32,367

8,867

4,335

-

246

Principal payments of long-term debt

2,843

743

-

3,429

6,750

6,750

449,944

775

-

-

Payment made for debt refinancing

-

2,132

3,000

65,813

-

-

-

-

-

-

Payment or purchase of non-recourse RISPERDAL CONSTA secured 7% notes

-

-

-

-

-

-

-

-

-45,397

-23,486

Purchase of ordinary shares for treasury

-

-

-

-

-

-

-

-

-

2,684

Cash flows (used in) provided by financing activities

6,765

-1,620

4,084

-58,172

40,891

308,760

-45,043

464,848

-40,653

-23,331

NET DECREASE IN CASH AND CASH EQUIVALENTS

-62,991

75,466

4,918

5,269

-42,955

56,502

13,360

45,207

-40,930

-7,569

SUPPLEMENTAL CASH FLOW DISCLOSURE:
Cash paid for interest

13,254

12,526

11,143

12,458

12,323

12,489

7,656

21,658

1,684

4,918

Cash paid for taxes

2,508

754

2,992

5,531

705

2,799

5,921

10,068

60

114

Non-cash investing and financing activities:
Purchased capital expenditures included in accounts payable and accrued expenses

13,789

11,720

11,151

5,766

6,054

3,483

2,450

3,416

424

2,798

Fair value of warrants received as part of the Gainesville Transaction

-

-

-

-

2,123

-

-

-

-

-

Fair value of contingent consideration received as part of the Gainesville Transaction

-

-

-

-

57,600

-

-

-

-

-

Investment in Civitas Therapeutics, Inc.

-

-

-

-

-

-

-

1,547

1,320

-

Issuance of common stock used in the acquisition of Elan Drug Technologies

-

-

-

-

-

-

-

525,074

-

-