Allakos inc. (ALLK)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16
Cash flows from operating activities
Net loss

-85,372

-43,538

-23,552

-17,100

Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of beneficial conversion feature related to convertible promissory notes payable to related parties

0

0

853

-

Benefit from deferred income taxes

0

0

-291

-

Depreciation and amortization

1,500

200

200

148

Stock-based compensation

15,764

4,570

402

182

Net amortization of premiums and discounts on marketable securities

2,664

1,310

0

-

Noncash lease expense

275

0

0

-

Noncash interest related to convertible promissory notes payable to related parties

0

0

228

-

Loss on extinguishment of debt facility

0

0

-159

-

Noncash interest related to debt facility

0

0

101

29

Accretion of tenant improvement allowance

0

82

0

-

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

-463

1,489

637

-275

Other long-term assets

564

-313

150

250

Accounts payable

3,571

76

510

-1,141

Accrued expenses and other current liabilities

4,077

2,063

-432

279

Other long-term liabilities

-70

705

0

-

Net cash used in operating activities

-63,000

-38,450

-22,568

-17,578

Cash flows from investing activities
Purchases of marketable securities

541,701

236,601

0

-

Proceeds from maturities of marketable securities

230,500

92,500

0

-

Purchases of property and equipment

770

6,946

264

234

Net cash provided by investing activities

-311,971

-151,047

-264

-234

Cash flows from financing activities
Proceeds from issuance of common stock, net of issuance costs

377,525

138,357

0

-

Proceeds from issuance of convertible preferred stock, net of issuance costs

0

0

92,331

18,991

Proceeds from issuance of convertible promissory notes, net of issuance costs

0

0

7,414

-

Repayment of debt facility

0

0

5,250

-

Proceeds from debt facility, net of issuance costs

-

-

-

4,985

Proceeds from exercise of stock options

2,448

345

228

36

Proceeds from issuance of common stock under the 2018 ESPP

1,190

0

0

-

Payments for deferred financing costs

0

0

100

-

Proceeds from repayment of recourse promissory note

0

50

0

-

Net cash provided by financing activities

381,163

138,752

94,623

24,012

Net increase (decrease) in cash, cash equivalents and restricted cash

6,180

-50,745

71,791

6,200

Supplemental disclosures
Cash paid for interest

0

0

228

39

Noncash investing and financing items:
Right-of-use assets obtained in exchange for lease obligations

6,050

0

0

-

Conversion of convertible promissory notes payable to related parties

0

0

7,642

-

Recognition of beneficial conversion feature related to convertible promissory notes to related parties, net of benefit for income taxes

0

0

1,867

-

Reclassification of preferred stock tranche liability upon settlement

-

-

-

1,795

Lessor funded lease incentives included in property and equipment

0

1,386

0

-

Reclassification of beneficial conversion feature related to convertible promissory notes payable to related parties, net of tax expense

0

0

1,305

-

Property and equipment purchased in accounts payable

0

313

89

-

Deferred initial public offering costs in accounts payable

0

0

63

-

Vesting of restricted common stock subject to repurchase

20

24

28

20

Issuance of common stock warrants in connection with debt facility

-

-

-

24