Allakos inc. (ALLK)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Cash flows from operating activities
Net loss

-27,824

-24,615

-21,732

-19,072

-19,953

-14,528

-11,148

-9,377

-8,485

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

400

400

400

300

400

0

100

39

61

Stock-based compensation

7,489

5,865

3,960

3,105

2,834

2,539

979

438

614

Net amortization of premiums and discounts on marketable securities

-221

581

753

528

802

676

545

89

0

Noncash lease expense

70

68

65

69

73

0

0

0

0

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

113

-171

1,216

-188

-1,320

-1,217

655

278

1,773

Other long-term assets

-

-

-

-

-

127

-462

30

-8

Accounts payable

3,092

1,840

857

-404

1,278

-839

1,562

-654

7

Accrued expenses and other current liabilities

-1,942

-1,575

2,338

1,906

1,408

-574

776

1,634

227

Other long-term liabilities

0

-111

-103

-62

206

310

184

211

0

Net cash used in operating activities

-18,600

-19,100

-16,200

-14,421

-13,279

-12,649

-8,352

-8,108

-9,341

Cash flows from investing activities
Purchases of marketable securities

15,052

282,288

143,429

45,225

70,759

77,145

114,710

44,746

0

Proceeds from maturities of marketable securities

130,500

32,500

52,000

65,000

81,000

74,500

18,000

0

0

Purchases of property and equipment

48

74

78

497

121

2,685

2,611

1,633

17

Net cash provided by investing activities

115,400

-249,862

-91,507

19,278

10,120

-5,330

-99,321

-46,379

-17

Cash flows from financing activities
Proceeds from issuance of common stock, net of issuance costs

-

-

-

-

-

0

138,357

0

0

Proceeds from exercise of stock options

-

-

-

-

-

-

-

-

0

Proceeds from exercise of stock options

33

8

1,934

138

368

-

-

-

-

Proceeds from issuance of common stock under the 2018 ESPP

756

-

-

-

595

-

-

-

-

Payments for deferred financing costs

-

-

-

-

-

-

-

1,159

447

Net cash provided by financing activities

789

8

380,054

138

963

4

140,013

-818

-447

Net increase (decrease) in cash, cash equivalents and restricted cash

97,575

-268,965

272,348

4,993

-2,196

-17,975

32,340

-55,305

-9,805

Noncash investing and financing items:
Right-of-use assets obtained in exchange for lease obligations

0

0

0

0

6,050

0

0

0

0

Property and equipment purchased in accounts payable

7

0

0

-419

419

-1,402

1,701

14

0

Deferred initial public offering costs in accounts payable

-

-

-

-

-

-

-

-

385

Vesting of restricted common stock subject to repurchase

0

2

6

6

6

6

6

6

6