| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
Net revenues | |||||||||
4,113 | 6,828 | 5,109 | 79,666 | 140,711 | 217,553 | 215,279 | 239,673 | 213,222 | 184,176 |
Cost of revenues | |||||||||
2,979 | 6,524 | 5,464 | 69,164 | 114,729 | 179,591 | 172,107 | 188,565 | 168,208 | 142,292 |
Gross profit | |||||||||
1,133 | 304 | -354 | 10,501 | 25,981 | 37,962 | 43,172 | 51,107 | 45,013 | 41,883 |
Operating expenses: | |||||||||
Selling and marketing expenses | |||||||||
40 | 14 | 431 | 6,125 | 6,859 | 11,642 | 10,507 | 11,741 | 10,513 | 8,559 |
General and administrative expenses | |||||||||
1,918 | 874 | 40,566 | 40,797 | 5,665 | 10,654 | 7,231 | 7,506 | 6,583 | 5,807 |
Total operating expenses | |||||||||
1,958 | 889 | 40,998 | 46,922 | 12,525 | 22,296 | 17,738 | 19,248 | 17,097 | 14,366 |
Operating (loss) income | |||||||||
-825 | -584 | -41,353 | -36,420 | 13,456 | 15,665 | 25,433 | 31,859 | 27,915 | 27,517 |
Other income (expenses): | |||||||||
Government subsidy | |||||||||
- | - | - | 1,231 | 1,999 | 2,378 | 1,606 | 1,225 | 745 | 1,270 |
Interest income | |||||||||
0 | 0 | - | 47 | 117 | 229 | 79 | 338 | 86 | 10 |
Interest expense | |||||||||
9 | 0 | 4,076 | 4,569 | 5,244 | 8,347 | 5,152 | 4,032 | 2,561 | 4,351 |
Other income | |||||||||
29 | 11 | 739 | 348 | 350 | 899 | 1,484 | 177 | 2,449 | 1,047 |
Other expenses | |||||||||
5 | 0 | 2,500 | 45,911 | 392 | 567 | 188 | 86 | 733 | 415 |
Write off receivables from disposal of former subsidiaries | |||||||||
-5,025 | - | - | - | - | - | - | - | - | - |
Gain on acquisition | |||||||||
- | 423 | 0 | - | - | - | - | - | - | - |
Total other (expenses) income | |||||||||
-5,011 | 435 | -5,837 | -48,853 | -3,170 | - | - | - | - | - |
Impairment of goodwill | |||||||||
- | - | - | - | - | 0 | - | - | - | - |
Loss from write down of other receivable | |||||||||
- | - | - | - | - | 2,762 | 0 | - | - | - |
Loss before taxes from continuing operations | |||||||||
-5,836 | -149 | -47,190 | -85,274 | 10,285 | 7,495 | 23,262 | 29,481 | 27,903 | 25,078 |
Income tax expense | |||||||||
- | 164 | 161 | 1,898 | 3,362 | 3,089 | 5,573 | 7,737 | 6,819 | 5,830 |
Loss from continuing operations | |||||||||
-5,836 | -313 | -47,352 | -87,173 | 6,923 | - | - | - | - | - |
Discontinued operations: | |||||||||
Loss from discontinued operations | |||||||||
- | - | -30,953 | - | - | - | - | - | - | - |
Gain on disposal, net of taxes | |||||||||
- | - | 0 | - | - | - | - | - | - | - |
Loss from discontinued operations | |||||||||
- | -24,049 | - | -48,733 | -8,456 | - | - | - | - | - |
Gain on disposal, net of taxes | |||||||||
-8,783 | -41,194 | - | 454 | 1,153 | - | - | - | - | - |
Income from discontinued operations, net of taxes | |||||||||
8,783 | 17,144 | -30,953 | -49,187 | -9,609 | - | - | - | - | - |
Net (loss) income | |||||||||
2,947 | 16,831 | -78,305 | -136,361 | -2,686 | 4,406 | 17,688 | 21,743 | 21,083 | 19,248 |
Net income available (loss attributable) to: | |||||||||
- Common shareholders | |||||||||
2,947 | 20,589 | -63,232 | -135,973 | 2,619 | 3,752 | - | - | - | - |
- Common stockholders | |||||||||
- | - | - | - | - | - | 16,633 | 20,422 | 19,887 | 17,839 |
- Non-controlling interests | |||||||||
- | 3,758 | 15,073 | 387 | 5,305 | -653 | -1,054 | -1,321 | -1,196 | -1,408 |
Other comprehensive income: | |||||||||
Foreign currency translation loss | |||||||||
-1,588 | -3,796 | 1,417 | 1,911 | -10,536 | -131 | 4,717 | 856 | 5,972 | 3,994 |
Comprehensive (loss) income | |||||||||
1,358 | 13,034 | -76,887 | -134,449 | -13,222 | 4,274 | 22,406 | 22,600 | 27,056 | 23,242 |
(Loss) per share from continuing operations - Basic and diluted | |||||||||
-0.85 | -0.11 | -30.93 | -2.28 | 0.19 | - | - | - | - | - |
Income per share from discontinued operations - Basic and diluted | |||||||||
- | 7.02 | -20.22 | -1.28 | -0.12 | - | - | - | - | - |
Profit loss | |||||||||
- | - | - | - | - | 4,406 | - | - | - | - |
Net income | |||||||||
2,947 | 16,831 | -78,305 | -136,361 | -2,686 | - | 17,688 | 21,743 | 21,083 | 19,248 |
- Basic and diluted | |||||||||
- | - | -41.30 | - | - | - | - | - | - | - |
- Basic | |||||||||
- | - | - | - | - | 0.11 | 0.48 | 0.59 | 0.58 | 0.57 |
(Loss)/income per share available to common shareholders - Basic and diluted | |||||||||
0.43 | 6.91 | - | -3.55 | 0.07 | 0.11 | 0.48 | 0.59 | 0.57 | 0.55 |
- Basic | |||||||||
- | - | - | - | - | 34,724 | 34,616 | 34,533 | 34,445 | 31,507 |
Basic and diluted weighted average shares outstanding | |||||||||
6,897 | 2,978 | 1,530 | 38,264 | 37,108 | 34,724 | 34,616 | 34,533 | 34,726 | 32,204 |