Astronova, inc. (ALOT)
Income statement / Quarterly
Jan'20Nov'19Aug'19May'19Jan'19Oct'18Oct'18Jul'18Jul'18Apr'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10
Revenue

30,479

33,318

33,468

36,181

37,167

34,196

34,196

33,807

33,807

-

31,487

-

28,760

27,483

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Revenue

-

-

-

-

-

-

-

-

-

31,487

-

-

-

-

24,458

-

23,342

25,339

24,110

23,761

24,753

23,938

22,206

22,070

23,137

22,366

20,774

17,734

18,179

17,194

15,485

16,186

16,039

14,663

14,336

1,959

19,568

20,335

18,859

17,857

18,329

17,753

17,077

Cost of Revenue

20,234

21,021

21,491

21,942

22,585

20,288

20,288

20,408

20,408

19,377

19,377

20,057

16,966

17,224

15,152

15,587

13,701

15,034

14,637

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of Sales

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

14,601

14,092

13,176

-

12,985

12,777

12,139

10,814

10,816

10,271

9,708

9,998

9,555

9,106

8,837

3,304

11,554

12,434

11,358

10,480

10,928

10,728

10,211

Product Replacement Related Costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

672

-

-

-

-

-

-

-

-

-

-

-

-

Gross Profit

10,245

12,297

11,977

14,239

14,582

13,908

13,908

13,399

13,399

12,110

12,110

12,643

11,794

10,259

9,306

10,070

9,641

10,305

9,473

9,130

10,152

9,846

9,030

8,601

10,152

9,589

8,635

7,592

7,363

6,923

5,105

6,188

6,484

5,557

5,499

-1,345

8,013

7,901

7,501

7,376

7,400

7,024

6,865

Costs and Expenses:
Selling and Marketing

6,762

6,944

6,413

6,765

6,859

6,587

6,587

6,397

6,397

6,500

6,500

6,149

5,532

5,315

5,238

4,769

4,578

4,777

4,831

4,693

4,563

4,664

4,329

4,806

4,606

4,503

4,374

4,093

3,727

3,382

3,572

3,169

3,199

2,993

3,051

-869

4,554

4,526

4,565

4,340

4,231

4,276

3,840

Research and Development

2,216

2,076

1,785

2,007

1,969

2,123

2,123

2,029

2,029

1,692

1,692

2,240

2,033

1,675

1,505

1,777

1,338

1,755

1,444

1,745

1,839

1,565

1,796

1,388

1,564

1,479

1,371

1,455

1,230

1,274

1,113

1,050

897

885

984

406

1,261

1,187

1,467

1,283

1,382

1,135

1,218

General and Administrative

2,912

2,830

2,616

2,999

2,826

2,836

2,836

2,808

2,808

2,653

2,653

2,123

2,597

2,327

1,856

2,372

1,891

2,025

1,651

1,899

1,891

1,783

1,457

1,614

1,407

1,443

1,191

1,859

1,223

1,380

1,142

1,236

1,187

1,115

1,036

1,077

1,009

964

910

973

1,078

1,064

1,183

Operating Expenses

11,890

11,850

10,814

11,771

11,654

11,546

11,546

11,234

11,234

10,845

10,845

10,512

10,162

9,317

8,599

8,918

7,807

8,557

7,926

8,337

8,293

8,012

7,582

7,808

7,577

7,425

6,936

7,407

6,180

6,036

5,827

5,455

5,283

4,993

5,071

614

6,825

6,677

6,944

6,597

6,693

6,476

6,243

Operating Income

-1,645

447

1,163

2,468

2,928

2,362

2,362

2,165

2,165

1,265

1,265

2,131

1,632

942

707

1,152

1,834

1,748

1,547

793

1,859

1,834

1,448

793

2,575

2,164

1,699

185

1,183

887

-722

733

1,201

564

428

-2,640

1,188

1,223

556

883

707

548

621

Other Expense:
Other Expense, net

-274

-238

-183

-368

-92

-538

-538

-512

-512

-270

-270

-211

-12

16

-48

396

-60

40

-52

387

333

21

234

-215

-46

83

-121

-58

-2

-25

-36

14

47

-89

-13

-62

-68

296

150

-106

24

-1

107

Income before Income Taxes

-1,919

209

980

2,100

2,836

1,824

1,824

1,653

1,653

995

995

1,920

1,620

958

659

1,548

1,774

1,788

1,495

1,180

2,192

1,855

1,682

-

2,529

-

-

-

1,181

862

-758

747

1,248

475

415

-

-

-

-

-

-

-

-

Income before Income Taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,247

1,578

-

-

-

-

-

-

-

-

-

1,119

1,520

707

776

731

547

728

Income Tax Provision (Benefit)

-571

-247

29

400

531

407

407

459

459

181

181

1,292

201

231

147

782

623

496

476

353

873

687

471

35

974

812

449

-273

436

331

-319

305

499

187

-144

-1,166

319

474

275

259

-61

224

298

Income from Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

400

745

531

-439

442

749

288

559

-

-

-

-

-

-

-

-

Income from Discontinued Operations, net of tax benefit of $89 and tax expense of $333 for the three and nine months ended November 2, 2013, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

363

165

-10

7,194

558

699

278

-

-

-

-

-

-

-

-

Net Income

-1,348

456

951

1,700

2,305

1,417

1,417

1,194

1,194

814

814

628

1,419

727

512

766

1,151

1,292

1,019

827

1,319

1,168

1,211

543

1,555

1,435

1,129

1,857

1,108

696

-449

7,636

1,307

987

837

854

799

1,045

431

516

792

322

430

From Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.06

0.10

0.07

-0.06

0.07

0.10

0.04

0.07

-

-

-

-

-

-

-

-

From Discontinued Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.19

0.05

0.02

0.00

0.97

0.08

0.09

0.04

-

-

-

-

-

-

-

-

Net Income Per Common Share—Basic

-0.19

0.06

0.14

0.24

0.33

0.21

0.21

0.17

0.17

0.12

0.12

0.09

0.21

0.11

0.07

0.11

0.15

0.17

0.14

0.11

0.18

0.16

0.17

0.07

0.20

0.19

0.15

0.25

0.15

0.09

-0.06

1.04

0.18

0.13

0.11

0.12

0.11

0.14

0.06

0.07

0.11

0.04

0.06

From Continuing Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.05

0.10

0.07

-0.06

0.06

0.10

0.04

0.07

-

-

-

-

-

-

-

-

From Discontinued Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.20

0.04

0.02

0.00

0.96

0.08

0.09

0.04

-

-

-

-

-

-

-

-

Net Income Per Common Share—Diluted

-0.18

0.06

0.13

0.23

0.32

0.20

0.20

0.17

0.17

0.12

0.12

0.08

0.21

0.11

0.07

0.10

0.15

0.17

0.14

0.11

0.18

0.16

0.16

0.08

0.20

0.18

0.14

0.25

0.14

0.09

-0.06

1.02

0.18

0.13

0.11

0.11

0.11

0.14

0.06

0.07

0.11

0.04

0.06

Weighted Average Number of Common Shares Outstanding—Basic

7,057

7,047

7,021

6,971

6,951

6,924

6,925

6,859

6,860

6,787

6,788

6,711

6,725

6,726

7,480

7,463

7,444

7,418

7,357

-21,823

7,294

7,278

7,280

-23,004

7,730

7,704

7,601

7,530

7,489

7,458

7,401

-22,213

7,379

7,439

7,424

-21,870

7,339

7,292

7,267

7,256

7,334

7,300

7,194

Weighted Average Number of Common Shares Outstanding—Diluted

7,134

7,199

7,371

7,248

7,170

7,166

7,167

7,082

7,083

6,916

6,916

6,785

6,820

6,837

7,615

7,582

7,594

7,586

7,524

-22,359

7,466

7,469

7,454

-23,658

7,926

7,916

7,848

8,015

7,715

7,655

7,401

-22,409

7,461

7,491

7,486

-22,252

7,420

7,445

7,416

7,406

7,491

7,505

7,474

Dividends Declared Per Common Share

-

-

-

-

-

0.07

-

0.07

-

0.07

-

-

0.07

0.07

0.07

-

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.14

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07

0.07