| Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|
Revenue, net of returns, allowances and discounts | ||||||||
2,216 | 2,019 | 16,294 | 12,177 | 4,786 | 1,797 | 1,228 | 1,832 | 1,319 |
Cost of revenues | ||||||||
1,720 | 1,841 | 6,051 | 5,227 | 3,270 | 2,047 | 1,837 | 1,918 | 1,837 |
Gross (loss)/profit | ||||||||
496 | 178 | 10,243 | 6,950 | 1,515 | -249 | -608 | -86 | -518 |
Operating expenses | ||||||||
Selling, general and administrative | ||||||||
4,778 | 5,303 | 35,325 | 34,340 | 26,155 | 11,719 | 4,054 | 3,852 | 2,029 |
Business development costs | ||||||||
1,014 | -365 | - | - | - | - | - | - | - |
Royalties | ||||||||
- | - | 1,093 | - | - | - | - | - | - |
Research and development | ||||||||
- | - | 859 | 715 | 0 | 63 | 233 | 522 | 170 |
Milestone expense to licensor | ||||||||
- | - | 1,000 | 0 | - | - | - | - | - |
Impairment of in-process research and development | ||||||||
- | - | - | - | - | 8,100 | 0 | - | - |
Transactional costs | ||||||||
- | - | 2,959 | 2,876 | 546 | 0 | - | - | 381 |
Change in fair value of contingent consideration liability | ||||||||
- | - | -10,065 | -1,474 | 231 | 0 | - | - | - |
Impairment charges | ||||||||
- | - | 10,895 | 0 | - | - | - | - | - |
Impairment of Goodwill | ||||||||
- | - | - | - | - | - | - | 9,386 | 0 |
Total operating expenses, net | ||||||||
5,792 | 4,938 | 42,066 | 36,457 | 26,933 | 19,883 | 4,288 | 13,762 | 2,199 |
Loss from operations | ||||||||
-5,296 | -4,760 | -31,823 | -29,507 | -25,418 | -20,132 | -4,896 | -13,848 | -2,718 |
Interest expense, net | ||||||||
- | - | 2,541 | 1,565 | 0 | 4 | 3 | -4 | 2 |
Interest income | ||||||||
24 | 6 | - | 42 | 30 | 2 | 0 | -2 | 9 |
Change in fair value of warrant liability | ||||||||
26 | -692 | -841 | -2,095 | 43 | - | - | - | - |
Warrant modification expense | ||||||||
- | - | 0 | - | - | - | - | - | - |
Loss on early extinguishment of debt, net | ||||||||
-1,706 | -182 | -373 | 0 | - | - | - | - | - |
Other income | ||||||||
- | - | 142 | 0 | - | - | 4 | 0 | - |
Change in value of warrant liability | ||||||||
- | - | - | - | - | -1,833 | 0 | - | - |
Change in Value of Warrant Liability | ||||||||
- | - | - | - | - | - | - | 4 | 7 |
Other income (expense), net | ||||||||
-1,708 | 516 | -1,931 | 572 | -13 | -1,835 | 2 | - | -367 |
Loss from continuing operations before tax | ||||||||
-7,004 | -4,244 | -33,754 | -28,935 | -25,431 | -21,967 | - | - | - |
Income tax expense | ||||||||
0 | 0 | -715 | -1,718 | 14 | 9 | 11 | - | - |
Loss from continuing operations | ||||||||
-7,004 | -4,244 | -33,039 | -27,217 | - | - | - | - | - |
Loss from discontinued operations | ||||||||
-6,901 | -23,159 | 1,485 | 1,200 | - | - | - | - | - |
Gain on sale of assets, $0.5 million and $0 for the years ended December 31, 2018 and 2017, respectively | ||||||||
5,488 | 1,696 | 3,311 | 0 | - | - | - | - | - |
Profit/(Loss) from discontinued operations, net of tax | ||||||||
-1,413 | -21,463 | 4,796 | 1,200 | - | - | - | - | - |
Loss before provision for income taxes | ||||||||
- | - | - | - | - | - | - | -13,842 | - |
Income Tax Provision | ||||||||
- | - | - | - | - | - | - | 11 | 12 |
Net loss | ||||||||
-8,417 | -25,707 | -28,243 | -26,017 | -25,445 | -21,976 | -4,905 | -13,853 | -3,098 |
Net loss per basic and diluted share: | ||||||||
Loss from continuing operations (in dollars per share) | ||||||||
-1.42 | -0.99 | -11.81 | -1.18 | - | - | - | - | - |
Loss from discontinued operations (in dollars per share) | ||||||||
-1.40 | -5.40 | 0.53 | 0.05 | - | - | - | - | - |
Gain on sale of assets, $0.5 million and $0 for the years ended December 31, 2018 and 2017, respectively | ||||||||
1.11 | 0.40 | - | - | - | - | - | - | - |
Total from discontinued operations | ||||||||
-0.29 | -5.00 | - | - | - | - | - | - | - |
Gain on sale of assets | ||||||||
- | - | 1.18 | 0.00 | - | - | - | - | - |
Total from discontinued operations | ||||||||
- | - | 1.71 | 0.05 | - | - | - | - | - |
Deemed dividend to preferred stockholders | ||||||||
- | - | - | - | - | 462 | 0 | - | - |
Net loss attributable to common stockholders | ||||||||
- | - | - | - | - | -22,438 | -4,905 | - | - |
Net loss per basic and diluted share (in dollars per share) | ||||||||
-1.71 | -5.99 | -10.10 | -1.13 | -1.74 | -3.14 | -0.91 | -0.07 | -0.02 |
Weighted-average number of common shares outstanding - basic and diluted (in shares) | ||||||||
4,923 | 4,291 | 2,796 | 23,061 | 14,628 | 7,140 | 5,383 | 207,145 | - |
Weighted-Average Shares Outstanding | ||||||||
- | - | - | - | - | - | - | - | 156,008 |