Allison transmission holdings, inc. (ALSN)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11
Net sales

637,000

617,000

669,000

737,000

675,000

647,000

692,000

711,000

663,000

588,000

595,000

580,000

499,000

469,000

434,000

475,000

462,000

478,400

493,000

511,000

503,600

544,400

553,300

536,100

493,600

491,000

466,300

512,100

457,400

487,000

493,500

559,400

601,900

516,100

574,000

555,700

517,000

Cost of sales

311,000

319,000

321,000

348,000

316,000

309,000

324,000

337,000

321,000

300,000

293,000

290,000

248,000

251,000

230,000

248,000

247,000

256,000

256,900

274,700

264,400

288,800

294,000

297,600

271,100

279,600

260,200

286,000

259,100

292,800

269,100

307,500

318,100

293,700

316,400

311,200

287,000

Gross profit

326,000

298,000

348,000

389,000

359,000

338,000

368,000

374,000

342,000

288,000

302,000

290,000

251,000

218,000

204,000

227,000

215,000

222,400

236,100

236,300

239,200

255,600

259,300

238,500

222,500

211,400

206,100

226,100

198,300

194,200

224,400

251,900

283,800

222,400

257,600

244,500

230,000

Selling, general and administrative

75,000

92,000

85,000

93,000

84,000

90,000

89,000

93,000

92,000

97,000

78,000

88,000

79,000

84,000

79,000

78,000

83,000

81,400

86,600

75,600

73,400

88,800

87,500

85,100

83,200

87,400

74,000

85,600

87,900

112,000

96,700

109,100

101,200

109,900

101,600

96,700

100,900

Engineering — research and development

36,000

47,000

39,000

37,000

31,000

37,000

33,000

33,000

28,000

31,000

26,000

25,000

23,000

24,000

21,000

22,000

21,000

24,000

23,600

23,200

22,200

33,600

24,500

21,200

24,500

24,400

20,900

22,800

29,000

28,100

35,900

23,200

27,900

26,000

31,900

28,200

30,300

Environmental remediation

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

14,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss associated with impairment of long-lived assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-300

0

0

1,300

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating income

215,000

165,000

224,000

259,000

244,000

207,000

246,000

248,000

222,000

128,000

198,000

177,000

149,000

110,000

104,000

127,000

111,000

37,300

111,900

137,500

142,300

117,800

147,300

132,200

114,800

99,600

111,200

117,700

81,400

54,100

91,800

119,600

154,700

86,500

124,100

119,600

98,800

Interest expense, net

-33,000

-33,000

-32,000

-33,000

-36,000

-31,000

-30,000

-30,000

-30,000

-25,000

-26,000

-27,000

-25,000

-17,000

-22,000

-28,000

-34,000

-19,800

-33,800

-23,300

-37,100

-37,600

-29,600

-36,800

-35,300

-163,800

-37,500

33,500

34,100

-268,400

40,900

34,400

41,000

33,700

63,500

71,200

49,800

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100

200

200

200

300

200

200

200

200

200

200

200

100

300

300

300

200

200

200

Expenses related to long-term debt refinancing

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-12,000

-

-

-

-200

-25,100

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

56,900

-

Other (expense) income, net

-1,000

2,000

2,000

3,000

3,000

-2,000

2,000

4,000

-1,000

-19,000

-2,000

-4,000

3,000

-

1,000

-

-

-

-4,200

-2,200

2,800

-2,600

-1,700

-900

-400

-3,700

-1,500

-2,600

-3,100

2,600

-1,800

-22,800

-30,800

-3,300

-3,700

-2,900

5,700

Income before income taxes

181,000

134,000

194,000

229,000

211,000

174,000

218,000

222,000

191,000

84,000

170,000

146,000

127,000

94,000

71,000

99,000

77,000

19,900

73,800

87,100

108,200

77,800

116,300

94,700

79,300

67,500

72,400

81,800

44,400

21,100

49,200

62,700

83,200

49,800

57,100

-11,200

54,900

Income tax expense

42,000

27,000

45,000

48,000

44,000

27,000

51,000

48,000

40,000

-131,000

59,000

51,000

44,000

33,000

26,000

38,000

29,000

7,200

27,300

32,700

39,800

27,300

47,500

37,500

27,200

24,600

27,900

31,300

16,900

9,900

17,000

-350,100

25,200

5,300

18,300

6,000

18,000

Net income

139,000

107,000

149,000

181,000

167,000

147,000

167,000

174,000

151,000

215,000

111,000

95,000

83,000

61,000

45,000

61,000

48,000

12,700

46,500

54,400

68,400

50,500

68,800

57,200

52,100

42,900

44,500

50,500

27,500

11,200

32,200

412,800

58,000

44,500

38,800

-17,200

36,900

Basic earnings per share attributable to common stockholders (USD per share)

1.20

0.91

1.24

1.47

1.33

1.14

1.28

1.30

1.09

1.47

0.75

0.63

0.53

0.37

0.27

0.36

0.28

0.08

0.27

0.30

0.38

0.28

0.38

0.32

0.29

0.24

0.24

0.27

0.15

0.05

0.18

2.28

0.32

0.25

0.21

-0.09

0.20

Diluted earnings per share attributable to common stockholders (USD per share)

1.20

0.90

1.23

1.46

1.32

1.14

1.27

1.29

1.08

1.46

0.75

0.63

0.52

0.36

0.27

0.36

0.28

0.08

0.27

0.30

0.38

0.28

0.38

0.31

0.28

0.23

0.24

0.26

0.15

0.07

0.17

2.21

0.31

0.24

0.21

-0.09

0.20

Dividends declared per common share (USD per share)

-

-

-

-

-

-

-

-

0.15

-

0.15

0.15

0.15

0.15

0.15

0.15

0.15

0.15

0.15

0.15

0.15

0.15

0.12

0.12

0.12

0.12

0.12

0.12

0.06

-

0.06

0.06

-

-

0.00

-

-

Other comprehensive (loss) income, net of tax:
Comprehensive income, net of tax

110,000

115,000

136,000

167,000

164,000

143,000

168,000

158,000

155,000

252,000

116,000

98,000

86,000

55,000

45,000

60,000

51,000

7,600

43,600

55,300

56,500

38,300

60,600

57,000

54,200

72,400

47,000

44,000

24,900

19,300

38,600

404,600

64,800

10,600

28,200

-13,700

46,900