Antero midstream corporation (AM)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Mar'16
Revenue:
Amortization of customer relationships

72,834

57,010

0

0

0

-

-

-

-

-

-

-

-

-

Total revenue

982,188

792,588

591,337

380,687

0

-

123,186

104,437

-

69,720

0

0

0

0

Operating expenses:
Direct operating

229,564

195,818

0

0

0

-

-

-

-

-

-

-

-

-

General and administrative (including $11,423 and $3,338 of equity-based compensation in 2019 and 2020, respectively)

111,841

118,113

79,579

51,213

18,989

8,740

14,466

12,852

13,657

6,201

0

0

0

0

Facility idling

0

-

0

-

-

-

-

-

-

-

-

-

-

-

Impairment of goodwill

0

-

0

-

-

-

-

-

-

-

-

-

-

-

Impairment of property and equipment

0

-

0

0

-

-

-

-

-

-

-

-

-

-

Impairment of customer relationships

-

-

0

-

-

-

-

-

-

-

-

-

-

-

Depreciation

115,219

95,526

0

0

0

-

-

-

-

-

-

-

-

-

Accretion and change in fair value of contingent acquisition consideration

-

8,076

0

0

0

-

-

-

-

-

-

-

-

-

Accretion of asset retirement obligations

219

187

0

0

0

-

-

-

-

-

-

-

-

-

Equity-based compensation

-

-

-

-

-

-

34,982

34,725

-

34,933

0

0

0

-

Total operating expenses

1,910,453

1,191,081

771,390

204,309

77,791

43,851

40,813

38,942

40,267

41,134

0

0

0

0

Operating income (loss)

-928,265

-398,493

-145,924

215,178

119,223

99,055

49,224

24,705

0

-

0

0

-

-

Interest expense, net

-141,816

-110,402

-73,940

-37,824

0

-

0

0

-

-

-

-

-

-

Equity in earnings of unconsolidated affiliates

67,512

51,315

78,473

97,811

117,333

142,906

123,186

104,437

86,620

69,720

0

0

0

0

Income (loss) before income taxes

-1,002,569

-457,580

-213,318

165,372

87,297

98,919

82,287

65,477

46,353

28,586

0

0

0

0

Provision for income tax benefit

-244,874

-102,466

-11,975

59,210

36,022

32,311

18,984

17,224

15,748

26,261

0

0

0

0

Net income (loss) and comprehensive income (loss)

0

-

-

-

63,451

66,608

48,198

26,909

0

-

0

0

-

-

Less net income attributable to Series B Units

-

-

-

-

-

5,236

2,301

0

0

0

-

-

-

-

Net income (loss) and comprehensive income (loss)

-

-

0

0

-

-

-

-

0

0

-

0

-

-

Net income attributable to common shareholders

-

-

-

-

-

-

48,826

34,374

-

3,181

0

0

0

0

Net income (loss) per share-basic and diluted

-0.81

-0.41

-0.57

0.14

0.04

0.10

0.09

0.07

0.07

0.03

0.02

-0.01

-

-

Weighted average common shares outstanding:
Basic

483,103

503,448

506,419

506,816

253,877

-

186

-

186,188

-

186

-

-

-

Diluted

483,103

501,471

506,419

507,767

254,903

-

186,208

-

186,188

-

191,175

-

-

-

Weighted average number of common shares outstanding - basic and diluted

-

-

-

-

-

-

-

186

-

-

-

186

-

-

Natural Gas, Gathering, Transportation, Marketing and Processing - Affiliate
Revenue

673,133

543,538

0

0

0

-

-

-

-

-

-

-

-

-

Natural Gas Water Handling and Treatment - Affiliate
Revenue

381,843

306,010

0

0

0

-

-

-

-

-

-

-

-

-

Natural Gas Water Handling and Treatment
Revenue

-

50

0

0

0

-

-

-

-

-

-

-

-

-