Advanced micro devices, inc (AMD)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jul'17Apr'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenue from Contract with Customer, Excluding Assessed Tax

7,245

6,731

6,023

5,875

6,100

6,475

6,396

6,327

5,722

5,253

5,019

4,742

0

4,272

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

5,422

0

0

0

-

-

-

-

6,494

6,241

5,807

0

0

0

Cost of sales

4,080

3,863

3,567

3,535

3,729

4,028

4,034

4,055

3,716

3,466

3,333

3,568

0

3,274

3,194

2,768

2,770

2,911

3,115

3,228

3,461

3,667

3,824

3,829

3,588

3,321

3,262

3,199

3,272

4,187

4,128

4,185

4,264

3,628

3,616

3,561

3,622

3,533

3,438

3,302

0

0

0

Gross profit

3,165

2,868

2,456

2,340

2,371

2,447

2,362

2,272

2,006

1,787

1,686

1,174

0

998

930

1,110

1,023

1,080

1,157

1,412

1,678

1,839

2,032

2,059

2,020

1,978

1,603

1,474

1,653

1,235

1,830

2,194

2,276

2,940

2,910

2,893

2,911

2,961

2,803

2,505

0

0

0

Research and development

1,616

1,547

1,523

1,480

1,464

1,434

1,383

1,340

1,268

1,196

1,140

1,079

0

1,008

973

955

947

947

956

993

1,035

1,072

1,127

1,137

1,168

1,201

1,221

1,261

1,298

1,354

1,399

1,432

1,454

1,453

1,447

1,445

1,449

1,405

1,473

1,539

0

0

0

Marketing, general and administrative

779

750

682

645

598

562

558

542

527

516

503

488

0

460

448

439

456

482

517

559

579

604

629

634

651

674

698

731

772

823

873

934

961

992

999

986

976

934

905

916

0

0

0

Licensing gain

0

60

60

60

60

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of acquired intangible assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3

7

10

14

14

14

16

16

18

18

17

17

13

12

16

21

29

37

45

53

61

67

68

0

0

0

Restructuring and other special charges, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-10

-16

32

39

129

206

158

158

71

0

0

0

-

-

-

-

101

109

106

106

98

-4

0

0

-

-

0

-

0

0

Other Operating Income

-

-

-

-

-

-

-

-

-

52

83

107

0

88

57

33

7

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill impairment charge

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

233

0

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Legal settlements, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

48

0

0

0

-

-

-

-

-

-

-

-

0

-

-

-

-

-

Operating Income (Loss)

770

631

311

275

369

451

421

390

236

127

126

-286

0

-372

-418

-283

-412

-481

-762

-541

-341

-155

310

342

250

103

-454

-680

-574

-1,056

-563

-294

-266

368

710

700

720

848

358

-19

0

0

0

Interest income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5

6

7

7

8

8

9

9

10

10

10

11

11

13

16

0

0

0

Interest expense

80

94

105

111

117

121

123

124

125

126

129

139

0

156

163

161

160

160

160

164

170

177

180

184

180

177

178

175

176

175

173

171

175

180

176

190

198

199

274

326

0

0

0

Other income (expense), net

-154

-165

-36

-6

-8

0

-2

1

-3

-9

-18

-78

0

80

85

148

-5

-5

1

0

-46

-66

-72

-69

-22

-5

-7

7

4

6

-197

-220

-211

-199

22

23

18

311

344

356

0

0

0

Income before income taxes and equity loss

536

372

0

0

0

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,217

-925

-676

-643

-1

566

543

551

971

441

27

0

0

0

Provision for (benefit from) income taxes

50

31

-39

-34

-30

-9

14

24

21

18

35

17

0

39

44

40

12

14

1

3

6

5

9

10

9

9

12

9

0

-34

-42

-47

-38

-4

42

48

50

0

0

0

-

0

0

Equity loss in investee

1

0

0

-1

-2

-2

-2

-4

-6

-7

-9

-12

0

-10

-8

-3

0

0

0

0

0

-

-

-

-

-

-

-

-

0

-

-

-

492

519

333

213

-462

0

0

0

-

-

Income (loss) from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

495

1,043

828

724

471

0

0

0

-

-

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-4

0

0

0

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

487

341

209

191

272

337

280

239

81

-33

-65

-532

0

-497

0

0

0

-

-

-

-

-403

50

81

43

-83

-645

-850

-739

-1,183

-887

-633

-609

491

1,043

828

724

471

-39

-256

0

0

0

Net income attributable to noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Class B preferred accretion

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Net income attributable to AMD common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Earnings Per Share [Abstract]
Basic
Continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.63

-

-

-

-0.24

0.13

0.08

0.71

0.52

0.17

0.06

0.36

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-

-

-

-0.01

0.00

0.00

0.00

-

-

-

-

-

-

Basic (in usd per share)

0.14

0.15

0.11

0.03

0.01

0.04

0.10

0.12

0.08

-0.02

0.06

-0.04

-0.04

-0.06

-0.50

0.09

-0.14

-0.13

-0.25

-0.23

-0.23

-0.47

0.02

-0.05

-0.03

0.12

0.06

-0.10

-0.19

-0.63

-0.21

0.05

-0.80

-0.24

0.13

0.08

0.71

0.52

0.17

0.06

0.36

-0.18

-0.49

Diluted
Continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.63

-

-

-

-0.24

0.13

0.08

0.68

0.50

0.17

0.06

0.35

-

-

Discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-

-

-

-0.01

0.00

0.00

0.00

-

-

-

-

-

-

Diluted (in usd per share)

0.14

0.15

0.11

0.03

0.01

0.04

0.09

0.11

0.08

-0.02

0.06

-0.04

-0.04

-0.06

-0.50

0.08

-0.14

-0.13

-0.25

-0.23

-0.23

-0.47

0.02

-0.05

-0.03

0.12

0.06

-0.10

-0.19

-0.63

-0.21

0.05

-0.80

-0.24

0.13

0.08

0.68

0.50

0.17

0.06

0.35

-0.18

-0.49

Shares used in per share calculation
Basic (in shares)

1,170

1,140

1,097

1,084

1,044

1,002

987

972

968

965

957

945

939

931

815

794

793

791

785

778

777

776

770

764

761

759

757

752

749

747

745

739

734

732

729

724

720

717

713

709

707

694

667

Diluted (in shares)

1,224

1,188

1,117

1,109

1,094

1,079

1,076

1,147

1,039

965

1,042

945

939

931

815

821

793

791

785

778

777

776

785

764

761

766

764

752

749

747

745

755

734

732

741

743

764

758

713

709

754

694

667