Sintx technologies, inc. (AMDA)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Product revenue

689

95

-

-

-

-

-

Product revenue

-

-

11,227

15,226

19,453

22,765

22,314

Costs of revenue

551

56

6,352

3,777

6,250

7,910

7,045

Gross profit

138

39

4,876

11,449

13,203

14,855

15,269

Operating expenses:
Research and development

3,394

2,991

5,077

6,345

6,387

6,742

3,461

General and administrative

2,908

3,866

4,380

6,292

6,436

13,588

5,759

Sales and marketing

430

135

6,472

10,347

12,421

18,692

16,384

Goodwill impairment

-

6,163

-

-

-

-

-

Total operating expenses

6,732

13,155

15,929

22,984

25,244

39,022

25,604

Loss from operations

-6,594

-13,116

-11,053

-11,535

-12,041

-24,167

-10,335

Other income (expenses):
Interest expense

4

1,388

1,263

4,511

4,339

3,650

-

Interest income

450

-

-

-

-

12

-

Change in fair value of derivative liabilities

1,303

7,005

3,118

2,476

-

-251

3,970

Loss on extinguishment of derivative liabilities

-

-

-

-

7,605

-

-

Offering costs associated with warrant derivatives

-

682

131

571

821

-

-

Interest income

-

-

-

-

-

-

16

Interest expense

-

-

-

-

-

-

1,851

Loss on extinguishment of debt

-

-339

0

-661

2,171

-2,194

-

Other income, net

-

-

0

39

-

-

-

Loss on extinguishment of derivative liabilities

-

-

-

-

1,263

-

-

Loss on extinguishment of derivative liabilities

-

-1,252

-

-

-

0

-

Offering costs

-

-

-

-

-

2,026

-

Other income

48

83

-

-

-14

-306

-86

Total other income, net

1,797

3,427

1,724

-3,228

-11,871

-8,415

2,049

Net income (loss) before income taxes

-4,797

-9,689

-

-

-

-

-

Net loss from continuing operations before income taxes

-

-

-9,329

-14,763

-23,912

-32,582

-8,286

Provision for income taxes

-

-

0

0

0

0

-

Loss from continuing operations

-4,797

-9,689

-

-

-

-

-

Loss from discontinued operations

-

-324

-

-

-

-

-

Gain from disposal of discontinued operations

-

1,361

-

-

-

-

-

Unrealized loss on marketable securities

-

-

-

-

-

0

-2

Net loss

-

-

-

-

-

-

-8,288

Net income (loss)

-4,797

-8,652

-9,329

-14,763

-23,912

-32,582

-8,286

Deemed dividend related to the beneficial conversion feature and accretion of a discount on preferred stock

2,703

13,900

0

-6,278

0

-

-

Net loss attributable to common stockholders

-7,500

-22,552

-9,329

-21,041

-23,912

-

-

Net loss per share - basic and diluted
Basic - continuing operations

-3.08

-26.57

-

-

-

-

-

Basic - discontinued operations

-

-0.89

-

-

-

-

-

Basic - gain from sale of discontinued operations

-

3.73

-

-

-

-

-

Basic - deemed dividend and accretion of a discount on conversion of preferred stock

-1.74

-38.12

-

-

-

-

-

Basic - attributable to common stockholders

-4.82

-61.85

-

-

-

-

-

Diluted - continuing operations

-3.95

-43.21

-

-

-

-

-

Diluted - discontinued operations

-

-0.85

-

-

-

-

-

Diluted - gain from sale of discontinued operations

-

3.54

-

-

-

-

-

Diluted - deemed dividend and accretion of a discount on conversion of preferred stock

-1.74

-36.21

-

-

-

-

-

Diluted - attributable to common stockholders

-5.69

-76.73

-

-

-

-

-

Basic and diluted - attributable to common stockholders

-

-

-3.13

-13.63

-66.05

-39.93

-15.52

Weighted average common shares outstanding:
Basic

1,555

364

-

-

-

-

-

Diluted

1,555

383

-

-

-

-

-

Basic and diluted

-

-

2,978

1,543

362

815

534