AMETEK INC/ AME Income Statement

Ametek inc/ (AME)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09	Jun'09	Mar'09	Sep'08	Jun'08
Net sales
1,202,218	1,304,821	1,276,633	1,289,412	1,287,691	1,271,328	1,192,962	1,208,935	1,172,647	1,143,085	1,084,799	1,064,604	1,007,682	972,953	945,030	977,706	944,398	987,983	998,527	1,003,726	984,059	1,024,143	1,031,811	990,718	975,292	942,468	890,006	878,809	882,853	841,790	839,373	825,898	827,152	762,751	750,546	758,834	717,783	677,975	644,374	591,941	556,662	523,500	497,060	524,929	552,866	647,423	648,771
Cost of sales
824,647	858,175	823,262	838,153	851,307	835,268	782,994	791,248	776,800	769,650	722,127	702,191	667,402	691,363	630,744	639,711	623,681	716,307	631,790	633,925	635,965	727,187	677,739	630,645	625,170	609,845	572,125	567,598	574,074	544,642	541,454	531,753	536,283	489,753	493,266	499,956	472,804	446,594	429,075	395,499	375,724	359,074	344,658	361,578	370,643	437,476	437,183
Selling, general and administrative
145,531	148,991	152,315	155,849	153,125	154,040	144,702	147,601	137,679	146,849	132,634	132,864	122,833	119,286	113,170	118,959	112,194	112,890	112,116	112,702	110,884	117,491	119,205	113,316	112,625	106,688	98,969	94,912	97,608	93,829	96,021	95,646	95,036	92,125	86,019	89,685	81,492	83,221	75,869	69,849	67,543	64,738	63,858	61,017	64,530	78,216	85,653
Depreciation
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	17,006	16,780	16,258	-	16,724	15,029	15,866	15,390	14,226	13,686	13,936	13,365	13,734	13,521	13,057	13,493	11,675	12,238	11,467	12,636	10,837	10,998	10,949	10,495	11,069	9,154	11,491	11,666	11,824
Total operating expenses
970,178	1,007,166	975,577	994,002	1,004,432	989,308	927,696	938,849	914,479	916,499	854,761	835,055	790,235	810,649	743,914	758,670	735,875	779,153	760,912	763,407	763,107	797,059	813,668	758,990	753,661	731,923	685,320	676,196	685,618	651,836	651,209	640,920	644,376	595,371	590,960	601,879	565,763	542,451	515,781	476,346	454,216	434,307	419,585	431,749	446,664	527,358	534,660
Operating income
232,040	297,655	301,056	295,410	283,259	282,020	265,266	270,086	258,168	226,586	230,038	229,549	217,447	162,304	201,116	219,036	208,523	208,830	237,615	240,319	220,952	227,084	218,143	231,728	221,631	210,545	204,686	202,613	197,235	189,954	188,164	184,978	182,776	167,380	159,586	156,955	152,020	135,524	128,593	115,595	102,446	89,193	77,475	93,180	106,202	120,065	114,111
Other expenses:
Interest expense
22,741	23,045	21,308	21,475	22,653	20,319	19,391	20,784	21,686	24,252	24,709	24,552	24,516	23,588	23,609	23,706	23,401	22,747	23,684	22,678	22,686	22,566	19,543	18,981	18,838	18,852	18,243	18,154	18,323	18,834	18,958	18,843	18,837	17,984	17,256	17,339	17,150	16,981	17,057	16,730	16,754	16,674	17,380	17,141	17,555	15,534	15,328
Other income (expense), net
141,776	-6,630	-5,517	-3,336	-3,668	-2,931	-945	-1,081	-658	-4,809	-902	-1,642	-1,509	6,536	-3,259	-4,769	-2,080	-3,243	-2,325	-2,493	-1,480	3,016	-8,639	-4,326	-3,877	-5,230	-6,291	-2,667	-2,524	-319	-3,518	-1,848	-2,240	-2,417	-3,287	-2,381	-1,485	-3,529	-2,721	-1,621	-515	-941	-702	-1,001	-23	-1,540	-929
Income before income taxes
351,075	267,980	274,231	270,599	256,938	258,770	244,930	248,221	235,824	197,525	204,427	203,355	191,422	145,252	174,248	190,561	183,042	182,840	211,606	215,148	196,786	207,534	189,961	208,421	198,916	186,463	180,152	181,792	176,388	170,801	165,688	164,287	161,699	146,979	139,043	137,235	133,385	115,014	108,815	97,244	85,177	71,578	59,393	75,038	88,624	102,991	97,854
Provision for income taxes
70,459	47,203	53,482	55,096	52,670	47,250	53,717	54,361	54,484	-41,007	50,896	52,874	52,496	36,144	43,561	52,368	48,872	45,999	55,208	59,635	54,679	55,534	48,150	58,358	58,330	50,795	52,288	53,471	51,242	50,903	50,291	50,600	51,549	45,072	41,065	43,091	42,950	33,775	31,458	29,853	27,232	19,694	16,375	23,225	29,569	32,067	32,012
Net income
280,616	220,777	220,749	215,503	204,268	211,520	191,213	193,860	181,340	238,532	153,531	150,481	138,926	109,108	130,687	138,193	134,170	136,841	156,398	155,513	142,107	152,000	141,811	150,063	140,586	135,668	127,864	128,321	125,146	119,898	115,397	113,687	110,150	101,907	97,978	94,144	90,435	81,239	77,357	67,391	57,945	51,884	43,018	51,813	59,055	70,924	65,842
Basic earnings per share
1.23	0.96	0.97	0.95	0.90	0.91	0.83	0.84	0.79	1.03	0.67	0.65	0.61	0.48	0.56	0.59	0.57	0.58	0.65	0.64	0.59	0.63	0.58	0.61	0.57	0.56	0.52	0.53	0.51	0.49	0.48	0.47	0.46	0.23	0.41	0.39	0.57	-0.09	0.49	0.43	0.36	-0.16	0.40	0.49	0.55	0.67	0.62
Diluted earnings per share
1.22	0.96	0.96	0.94	0.89	0.91	0.82	0.83	0.78	1.03	0.66	0.65	0.60	0.47	0.56	0.59	0.57	0.57	0.65	0.64	0.59	0.62	0.57	0.61	0.57	0.55	0.52	0.52	0.51	0.49	0.47	0.47	0.45	0.23	0.40	0.39	0.56	-0.08	0.48	0.42	0.36	-0.16	0.40	0.48	0.55	0.66	0.61
Weighted average common shares outstanding:
Basic shares
228,962	228,557	228,041	227,577	226,861	229,610	231,502	231,252	230,928	230,771	230,439	230,158	229,548	230,210	231,894	233,285	234,983	237,220	239,959	241,498	240,947	243,989	245,439	245,201	244,911	244,660	244,049	243,666	243,285	242,556	242,138	241,168	240,186	319,809	241,386	240,609	159,728	477,262	158,645	158,501	159,928	320,738	106,862	106,708	106,420	106,341	105,950
Diluted shares
230,872	230,006	229,560	229,328	228,686	231,336	233,250	233,297	232,965	232,535	232,253	231,588	231,004	231,193	232,721	234,790	236,216	238,688	241,238	243,621	242,797	246,133	247,643	247,403	247,229	246,815	245,930	246,104	245,411	245,287	244,229	243,121	243,307	323,365	243,771	243,322	162,186	483,223	160,723	160,003	161,355	324,076	107,748	107,955	107,321	107,577	107,476
Dividends declared and paid per share
0.18	-	0.14	0.14	0.14	-	0.14	0.14	0.14	-	0.09	0.09	0.09	-	0.09	0.09	0.09	-	0.09	0.09	0.09	-	0.09	0.09	0.06	-	0.06	0.06	0.06	-	0.06	0.06	0.04	-	0.04	0.04	0.06	-	0.04	0.04	0.04	-	0.06	0.06	0.06	0.06	0.06