AMETEK INC/ AME Income Statement

Ametek inc/ (AME)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Dec'09	Sep'09	Jun'09	Mar'09	Sep'08	Jun'08
Net sales
5,073	5,158	5,125	5,041	4,960	4,845	4,717	4,609	4,465	4,300	4,130	3,990	3,903	3,840	3,855	3,908	3,934	3,974	4,010	4,043	4,030	4,021	3,940	3,798	3,686	3,594	3,493	3,442	3,389	3,334	3,255	3,166	3,099	2,989	2,905	2,798	2,632	2,470	2,316	2,169	2,102	2,098	2,222	2,373	0	0	0
Cost of sales
3,344	3,370	3,347	3,307	3,260	3,186	3,120	3,059	2,970	2,861	2,783	2,691	2,629	2,585	2,610	2,611	2,605	2,617	2,628	2,674	2,671	2,660	2,543	2,437	2,374	2,323	2,258	2,227	2,191	2,154	2,099	2,051	2,019	1,955	1,912	1,848	1,743	1,646	1,559	1,474	1,441	1,435	1,514	1,606	0	0	0
Selling, general and administrative
602	610	615	607	599	584	576	564	550	535	507	488	474	463	457	456	449	448	453	460	460	462	451	431	413	398	385	382	383	380	378	368	362	349	340	330	310	296	277	265	257	254	267	289	0	0	0
Depreciation
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	63	60	59	57	55	54	54	53	53	51	50	48	48	47	45	45	43	43	41	42	43	44	0	0	0
Total operating expenses
3,946	3,981	3,963	3,915	3,860	3,770	3,697	3,624	3,520	3,396	3,290	3,179	3,103	3,049	3,017	3,034	3,039	3,066	3,084	3,137	3,132	3,123	3,058	2,929	2,847	2,779	2,698	2,664	2,629	2,588	2,531	2,471	2,432	2,353	2,301	2,225	2,100	1,988	1,880	1,784	1,739	1,732	1,825	1,940	0	0	0
Operating income
1,126	1,177	1,161	1,125	1,100	1,075	1,020	984	944	903	839	810	799	790	837	874	895	907	925	906	897	898	882	868	839	815	794	777	760	745	723	694	666	635	604	573	531	482	435	384	362	366	396	433	0	0	0
Other expenses:
Interest expense
88	88	85	83	83	82	86	91	95	98	97	96	95	94	93	93	92	91	91	87	83	79	76	74	74	73	73	74	74	75	74	72	71	69	68	68	67	67	67	67	67	68	67	65	0	0	0
Other income (expense), net
126	-19	-15	-10	-8	-5	-7	-7	-8	-8	2	0	-3	-3	-13	-12	-10	-9	-3	-9	-11	-13	-22	-19	-18	-16	-11	-9	-8	-7	-10	-9	-10	-9	-10	-10	-9	-8	-5	-3	-3	-2	-3	-3	0	0	0
Income before income taxes
1,163	1,069	1,060	1,031	1,008	987	926	885	841	796	744	714	701	693	730	768	792	806	831	809	802	804	783	773	747	724	709	694	677	662	638	612	584	556	524	494	454	406	362	313	291	294	326	364	0	0	0
Provision for income taxes
226	208	208	208	207	209	121	118	117	115	192	185	184	180	190	202	209	215	225	217	216	220	215	219	214	207	207	205	203	203	197	188	180	172	160	151	138	122	108	93	86	88	101	116	0	0	0
Net income
937	861	852	822	800	777	804	767	723	681	552	529	516	512	539	565	582	590	606	591	585	584	568	554	532	516	501	488	474	459	441	423	404	384	363	343	316	283	254	220	204	205	224	247	0	0	0
Basic earnings per share
1.23	0.96	0.97	0.95	0.90	0.91	0.83	0.84	0.79	1.03	0.67	0.65	0.61	0.48	0.56	0.59	0.57	0.58	0.65	0.64	0.59	0.63	0.58	0.61	0.57	0.56	0.52	0.53	0.51	0.49	0.48	0.47	0.46	0.23	0.41	0.39	0.57	-0.09	0.49	0.43	0.36	-0.16	0.40	0.49	0.55	0.67	0.62
Diluted earnings per share
1.22	0.96	0.96	0.94	0.89	0.91	0.82	0.83	0.78	1.03	0.66	0.65	0.60	0.47	0.56	0.59	0.57	0.57	0.65	0.64	0.59	0.62	0.57	0.61	0.57	0.55	0.52	0.52	0.51	0.49	0.47	0.47	0.45	0.23	0.40	0.39	0.56	-0.08	0.48	0.42	0.36	-0.16	0.40	0.48	0.55	0.66	0.61
Weighted average common shares outstanding:
Basic shares
228	228	228	227	226	229	231	231	230	230	230	230	229	230	231	233	234	237	239	241	240	243	245	245	244	244	244	243	243	242	242	241	240	319	241	240	159	477	158	158	159	320	106	106	106	106	105
Diluted shares
230	230	229	229	228	231	233	233	232	232	232	231	231	231	232	234	236	238	241	243	242	246	247	247	247	246	245	246	245	245	244	243	243	323	243	243	162	483	160	160	161	324	107	107	107	107	107
Dividends declared and paid per share
0.18	-	0.14	0.14	0.14	-	0.14	0.14	0.14	-	0.09	0.09	0.09	-	0.09	0.09	0.09	-	0.09	0.09	0.09	-	0.09	0.09	0.06	-	0.06	0.06	0.06	-	0.06	0.06	0.04	-	0.04	0.04	0.06	-	0.04	0.04	0.04	-	0.06	0.06	0.06	0.06	0.06