American midstream partners, lp (AMID)
CashFlow / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Cash flows from operating activities
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-7,648

-218,506

-48,544

-199,841

-79,567

-33,406

-6,252

-11,698

-8,644

Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation, amortization and accretion

87,171

113,271

107,029

100,877

76,219

-

-

-

-

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
Depreciation, amortization and accretion expense

-

-

-

-

-

30,002

-

20,449

-

Depreciation, amortization and accretion expense

-

-

-

-

-

29,999

-

-

-

Depreciation, amortization and accretion expense

-

-

-

-

-

-

21,414

20,705

20,013

Amortization of debt issuance costs

7,485

5,117

3,236

2,391

3,118

1,334

716

1,262

807

Amortization of weather derivative premium

1,045

1,030

966

912

1,035

662

0

0

-

Unrealized (gain) loss on derivatives contracts, net

-1,156

1,109

11,400

11,269

-12,050

-1,505

992

-849

-385

Non-cash compensation expense

4,641

8,032

5,658

4,365

3,415

2,094

1,783

1,607

1,185

Loss on impairment of property, plant and equipment

-

-

-

4,970

23,328

-

-

-

-

(Gain) loss on involuntary conversion of property, plant and equipment

-

-

-

-

-

-

-

399

0

(Gain) loss on sale of assets, net

-

-

-

-

-

-

128

-

-

Impairment of long-lived assets and intangible assets

1,610

116,609

697

-

-

18,155

0

0

-

Postretirement benefit plan benefit

-

-

-

-

-45

-73

-

-

-

OPEB plan net periodic cost (benefit)

-

-

-

-

-

-

-

565

0

Gain on MPOG acquisition

0

35,999

0

0

-

343

-1,021

0

0

Postretirement expense (benefit)

-

-

-

-

-

-

-88

-82

0

Loss (gain) on sale of assets

95,118

51,497

-2,756

-4,189

-12,443

-75

-

-

-

Impairment of goodwill

0

77,961

15,456

156,427

0

-

-

-

-

Loss on extinguishment of debt

-

-

-

-

-1,634

-

-

-

-

Other non-cash items

-325

-1,848

486

463

-656

-

-

-

-

Impairment of Long-Lived Assets to be Disposed of

-

-

-

-

673

2,400

0

0

-

Loss on impairment of goodwill

-

-

-

-

-

0

-

-

-

Income (Loss) from Equity Method Investments

81,929

63,050

40,158

8,201

348

0

-

-

-

Distributions from unconsolidated affiliates

79,361

60,229

40,158

8,201

348

0

-

-

-

Deferred tax (benefit) expense

-6,702

-82

2,057

953

213

-847

0

0

-

Bad debt (recovery) expense

654

147

1,038

1,212

820

-

-

-

-

Unbilled revenue

-

-

-

-53,120

51,158

226

-2,768

-2,449

3,865

Changes in operating assets and liabilities:
Accounts receivable

-16,482

22,336

5,649

-5,609

-79,804

790

740

562

-791

Inventory

330

887

1,909

-13,095

-17,716

-

-

-

-

Risk management assets and liabilities

990

596

1,030

875

809

1,147

156

670

308

Other current assets

-2,806

-4,109

795

-1,948

16,099

1,614

-984

1,800

0

Other assets, net

4,125

0

-682

80

-6,068

823

57

54

104

Accounts payable

-3,398

-5,949

-2,242

-50,885

-28,732

-845

1,197

-218

-954

Accrued gas and crude oil purchases

8,237

-12,095

-610

7,045

5,540

-462

1,711

3,991

-3,825

Accrued expenses and other current liabilities

20,330

8,425

15,384

3,623

-4,657

769

-943

4,410

268

Asset retirement obligations

-3,290

-697

-858

-90

-1,030

0

0

-

-

Other liabilities

3,399

0

483

835

80

-118

-468

-811

392

Transaction costs associated with disposals of assets and business

-9,523

-2,545

-288

-

-

-

-

-

-

Corporate overhead support from General Partner

-

-

-

-

0

-

-

-

-

Corporate overhead support from General Partner

0

4,000

7,500

3,000

-

-

-

-

-

Net cash (used in) provided by operating activities

5,175

9,620

90,351

86,978

51,635

17,223

18,348

10,432

13,791

Cash flows from investing activities
Insurance proceeds from involuntary conversion of property, plant and equipment

-

-

-

-

-

482

527

0

0

Acquisitions, net of cash acquired and settlements

0

76,150

2,388

5,200

362,316

0

-

-

0

Contributions to unconsolidated affiliates

6,140

81,517

150,179

65,703

12,000

0

0

-

-

Cost of acquisitions, net of cash acquired and settlements

-

-

-

-

-

-

-51,377

35,500

-

Additions to property, plant and equipment and other

96,622

85,054

147,798

208,040

153,876

27,196

11,705

6,369

10,268

Proceeds from disposals of assets and business

333,210

171,462

11,788

8,730

17,648

500

128

125

0

Insurance proceeds from involuntary conversion of property, plant and equipment

0

150

0

0

-

-

-

-

-

Distributions from unconsolidated affiliates, return of capital

18,352

30,618

42,888

12,367

1,632

0

0

-

-

Restricted cash

-

-

-

-7,075

9,111

2,000

0

0

-

Net cash used in investing activities

248,800

-40,491

-245,689

-250,771

-518,023

-28,214

-62,427

-41,744

-10,268

Cash flows from financing activities
Proceeds from issuance of common units, net of offering costs

0

0

2,825

82,488

466,893

54,853

-

-

-

Cash flows from financing activities

-

-

-

-

-

-

-

-

0

Proceeds from issuance of common units to public, net of offering costs

-

-

-

-

-

-

0

-69,085

-

Contributions

-

46,317

1,998

1,905

5,588

13,075

13

0

12,000

Distributions

80,310

116,293

112,136

100,411

119,965

16,120

-

-

-

Unitholder distributions

-

-

-

-

-

-

16,070

864

-

Issuance of convertible preferred units, net of offering costs

0

0

34,413

44,768

-

14,393

0

0

-

Redemption of Series D preferred units

0

34,475

0

0

42,436

-

-

-

-

Unitholder distributions for common control transactions

38

86,335

0

96,297

-

-

-

-

-

Contributions from noncontrolling interest owners

11

296

3,366

584

0

-

-

-

-

Acquisition of noncontrolling interests

-

-

-

-

-

752

-

-

-

Distributions to noncontrolling interests owners

112

1,776

1,488

114

-

-

-

-

-

Acquisition of noncontrolling interests

-

-

-

-

-

-

0

0

-

Unit holder distributions

-

-

-

-

-

-

-

43,546

11,779

Net distributions to noncontrolling interests

-

-

-

-

-

-

-

0

0

LTIP tax netting unit repurchase

-977

-2,414

-521

-1,045

-610

-630

-385

-

-

Payment of debt issuance costs

6,977

5,172

5,327

2,244

7,034

2,113

1,564

2,489

0

Proceeds from senior notes

-

-

-

-

883,885

134,021

121,245

130,570

26,500

Payment of long-term debt and 3.97% Senior Notes

-

-

-

-

736,227

131,571

59,230

120,670

31,130

Unit holder contributions

-

-

-

-

-

-

-

-215

0

Payments of other debt

-

-

-

-

-

2,640

0

615

1,000

Borrowings on other debt

-

-

-

-

-

3,795

0

0

800

Payments of credit agreement

575,500

774,159

223,950

240,150

-

-

-

-

-

Borrowings on credit agreement

392,400

583,809

425,100

471,300

-

-

-

-

-

Proceeds from other debt

4,634

5,219

0

4,709

3,449

27,546

0

0

-

Payments on loan to affiliate

-

-

-

-

-

20,000

0

0

-

Payments of other debt

5,401

5,160

3,136

4,069

7,621

34,730

0

0

-

Other

-88

-329

0

-686

-1,344

-

-

-

-

Contributions from the predecessor

0

0

2,400

1,218

4,321

-

-

-

-

Net cash provided by (used in) financing activities

-243,134

-264,180

477,544

161,956

466,577

10,816

43,784

32,120

-4,609

Net increase (decrease) in cash and cash equivalents

10,841

-295,051

322,206

-

-

-

-

-

-

Net increase (decrease) in cash and cash equivalents

-

-

-

-1,837

189

-175

-295

808

-1,086

Cash and cash equivalents
Cash, Cash equivalents and Restricted cash
Interest payments, net of capitalized interest

-

-

-

-

-

6,416

-

-

-

Interest payments, net

-

-

-

-

-

-

-3,185

3,349

4,523

Increase (decrease) in accrued property, plant and equipment

-

-

-

-

-

-5,181

-

-

-

Receivable for reimbursable construction in progress projects

-

-

-

-

-

-

141

872

6,058

Unitholder distribution for units

-

-

-

-

-

15,612

0

0

-

Increase (decrease) in accrued property, plant and equipment

-

-

-

-

-

-

-6,968

75

0

Accrued distribution

-

-

-

-

-

4,811

0

0

-

Dividends, Paid-in-kind

-

-

-

-

-

0

0

-

-

8.50% Senior Notes, due 2021
Proceeds from senior notes

0

127,969

294,000

-

-

-

-

-

-