| Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 | Sep'17 | Jun'17 | Mar'17 | Dec'16 | Sep'16 | Jun'16 | Mar'16 | Sep'15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||
1,681 | 1,364 | 1,248 | -2,423 | 975 | 812 | 786 | -933 | 40 | 358 | 754 | 591 | 0 | 0 | 0 | 0 |
Cost of revenue | |||||||||||||||
890 | 815 | 788 | - | 624 | 729 | 793 | - | - | 189 | 470 | 384 | 0 | 0 | 0 | 0 |
Gross profit | |||||||||||||||
791 | 549 | 459 | - | 351 | 82 | -7 | - | 40 | 169 | 284 | 207 | 0 | 0 | 0 | 0 |
Operating expenses: | |||||||||||||||
General and administrative | |||||||||||||||
1,384 | 2,372 | 6,627 | 1,799 | 178 | 88 | 135 | -1,925 | 512 | 1,250 | 2,225 | 1,443 | 357 | 2,622 | 14 | 19 |
Research and development | |||||||||||||||
198 | 477 | 182 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Impairment - intangible assets | |||||||||||||||
- | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - |
Impairment ? goodwill | |||||||||||||||
- | - | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - |
Professional and consulting fees | |||||||||||||||
- | - | - | - | - | - | - | 416 | 218 | 266 | 428 | 261 | 237 | 80 | 102 | 56 |
Total operating expenses | |||||||||||||||
1,582 | 2,850 | 6,810 | 3,331 | 178 | 88 | 135 | -1,509 | 730 | 1,516 | 2,653 | 1,704 | 595 | 2,702 | 116 | 76 |
Income (loss) from operations | |||||||||||||||
-791 | -2,301 | -6,351 | -3,608 | 173 | -5 | -142 | 1,236 | -690 | -1,347 | -2,369 | -1,497 | -595 | -2,702 | -116 | -76 |
Interest expense | |||||||||||||||
0 | 0 | -23 | - | -59 | -48 | -41 | - | - | - | - | - | - | - | - | - |
Other income | |||||||||||||||
151 | 0 | 465 | - | 17 | 0 | 0 | - | - | - | -0 | - | 0 | 0 | 0 | - |
Loss on fair value of convertible notes | |||||||||||||||
0 | - | - | - | -94 | - | - | - | - | - | - | - | - | - | - | - |
Other expense | |||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
Income (loss) before taxes | |||||||||||||||
-639 | -2,301 | -5,909 | -3,585 | 36 | -54 | -184 | - | - | -1,347 | -2,369 | -1,500 | -595 | -2,702 | -116 | -76 |
Income tax expense (benefit) | |||||||||||||||
0 | 195 | -195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -755 | 0 | 0 | 0 | 0 |
Net loss from continuing operations | |||||||||||||||
- | - | - | - | - | - | - | - | -690 | -1,347 | - | - | - | - | - | - |
Net loss from discontinued operations, net of tax | |||||||||||||||
- | - | - | - | - | - | - | - | -1,771 | -956 | - | - | - | - | - | - |
Net Income/(loss) | |||||||||||||||
-640 | -2,496 | -5,714 | -14,390 | 36 | -54 | -184 | -4,842 | -2,462 | -2,304 | -2,369 | -745 | -595 | -2,702 | -116 | -76 |
Income (loss) per share: | |||||||||||||||
Basic and diluted | |||||||||||||||
-0.10 | -0.38 | -1.27 | - | 0.01 | -0.01 | -0.04 | - | -0.06 | -0.14 | - | - | - | - | - | - |
Basic and diluted | |||||||||||||||
- | - | - | - | - | - | - | - | -0.17 | -0.10 | - | - | - | - | - | - |
Basic and diluted | |||||||||||||||
- | - | - | - | - | - | - | - | -0.23 | -0.24 | -0.25 | -0.11 | -0.11 | -0.51 | -0.02 | -0.01 |
Weighted average number of shares used in per share calculation, basic and diluted | |||||||||||||||
6,716 | 6,572 | 4,492 | - | 4,476 | 4,476 | 4,476 | - | 10,714 | 9,510 | 9,344 | 6,215 | 5,289 | 5,289 | 5,289 | 5,289 |