Scworx corp. (AMMA)
Income statement / TTM
Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Sep'15
Revenue

1,871

1,164

612

150

1,640

705

251

220

1,745

1,704

1,346

591

0

0

0

0

Cost of revenue

0

0

0

-

0

0

0

-

-

1,044

854

384

0

0

0

0

Gross profit

0

0

0

-

0

0

0

-

700

660

491

207

0

0

0

0

Operating expenses:
General and administrative

12,183

10,977

8,693

2,201

-1,523

-1,189

-27

2,062

5,431

5,276

6,648

4,437

0

0

0

0

Research and development

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

Impairment - intangible assets

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

Impairment ? goodwill

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

Professional and consulting fees

-

-

-

-

-

-

-

1,329

1,173

1,193

1,007

681

0

0

0

0

Total operating expenses

14,574

13,169

10,408

3,733

-1,106

-554

873

3,391

6,605

6,470

7,655

5,118

0

0

0

0

Income (loss) from operations

-13,051

-12,087

-9,791

-3,583

1,261

397

-944

-3,171

-5,904

-5,809

-7,164

-4,911

0

0

0

0

Interest expense

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

Other income

0

0

0

-

0

0

0

-

-

-

0

-

0

0

0

-

Loss on fair value of convertible notes

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

Other expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Income (loss) before taxes

-12,436

-11,760

-9,512

-3,787

0

0

0

-

-

-5,813

-7,168

-4,915

0

0

0

0

Income tax expense (benefit)

0

0

-195

0

0

0

0

0

-755

-755

-755

-755

0

0

0

0

Net loss from continuing operations

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

Net loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

Net Income/(loss)

-23,241

-22,564

-20,122

-14,592

-5,044

-7,542

-9,792

-11,978

-7,881

-6,014

-6,412

-4,159

0

0

0

0

Income (loss) per share:
Basic and diluted

-0.10

-0.38

-1.27

-

0.01

-0.01

-0.04

-

-0.06

-0.14

-

-

-

-

-

-

Basic and diluted

-

-

-

-

-

-

-

-

-0.17

-0.10

-

-

-

-

-

-

Basic and diluted

-

-

-

-

-

-

-

-

-0.23

-0.24

-0.25

-0.11

-0.11

-0.51

-0.02

-0.01

Weighted average number of shares used in per share calculation, basic and diluted

6,716

6,572

4,492

-

4,476

4,476

4,476

-

10,714

9,510

9,344

6,215

5,289

5,289

5,289

5,289