| Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 | Sep'17 | Jun'17 | Mar'17 | Dec'16 | Sep'16 | Jun'16 | Mar'16 | Sep'15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||
1,871 | 1,164 | 612 | 150 | 1,640 | 705 | 251 | 220 | 1,745 | 1,704 | 1,346 | 591 | 0 | 0 | 0 | 0 |
Cost of revenue | |||||||||||||||
0 | 0 | 0 | - | 0 | 0 | 0 | - | - | 1,044 | 854 | 384 | 0 | 0 | 0 | 0 |
Gross profit | |||||||||||||||
0 | 0 | 0 | - | 0 | 0 | 0 | - | 700 | 660 | 491 | 207 | 0 | 0 | 0 | 0 |
Operating expenses: | |||||||||||||||
General and administrative | |||||||||||||||
12,183 | 10,977 | 8,693 | 2,201 | -1,523 | -1,189 | -27 | 2,062 | 5,431 | 5,276 | 6,648 | 4,437 | 0 | 0 | 0 | 0 |
Research and development | |||||||||||||||
0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Impairment - intangible assets | |||||||||||||||
- | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - |
Impairment ? goodwill | |||||||||||||||
- | - | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - |
Professional and consulting fees | |||||||||||||||
- | - | - | - | - | - | - | 1,329 | 1,173 | 1,193 | 1,007 | 681 | 0 | 0 | 0 | 0 |
Total operating expenses | |||||||||||||||
14,574 | 13,169 | 10,408 | 3,733 | -1,106 | -554 | 873 | 3,391 | 6,605 | 6,470 | 7,655 | 5,118 | 0 | 0 | 0 | 0 |
Income (loss) from operations | |||||||||||||||
-13,051 | -12,087 | -9,791 | -3,583 | 1,261 | 397 | -944 | -3,171 | -5,904 | -5,809 | -7,164 | -4,911 | 0 | 0 | 0 | 0 |
Interest expense | |||||||||||||||
0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Other income | |||||||||||||||
0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | 0 | - | 0 | 0 | 0 | - |
Loss on fair value of convertible notes | |||||||||||||||
0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - |
Other expense | |||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
Income (loss) before taxes | |||||||||||||||
-12,436 | -11,760 | -9,512 | -3,787 | 0 | 0 | 0 | - | - | -5,813 | -7,168 | -4,915 | 0 | 0 | 0 | 0 |
Income tax expense (benefit) | |||||||||||||||
0 | 0 | -195 | 0 | 0 | 0 | 0 | 0 | -755 | -755 | -755 | -755 | 0 | 0 | 0 | 0 |
Net loss from continuing operations | |||||||||||||||
- | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - |
Net loss from discontinued operations, net of tax | |||||||||||||||
- | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - |
Net Income/(loss) | |||||||||||||||
-23,241 | -22,564 | -20,122 | -14,592 | -5,044 | -7,542 | -9,792 | -11,978 | -7,881 | -6,014 | -6,412 | -4,159 | 0 | 0 | 0 | 0 |
Income (loss) per share: | |||||||||||||||
Basic and diluted | |||||||||||||||
-0.10 | -0.38 | -1.27 | - | 0.01 | -0.01 | -0.04 | - | -0.06 | -0.14 | - | - | - | - | - | - |
Basic and diluted | |||||||||||||||
- | - | - | - | - | - | - | - | -0.17 | -0.10 | - | - | - | - | - | - |
Basic and diluted | |||||||||||||||
- | - | - | - | - | - | - | - | -0.23 | -0.24 | -0.25 | -0.11 | -0.11 | -0.51 | -0.02 | -0.01 |
Weighted average number of shares used in per share calculation, basic and diluted | |||||||||||||||
6,716 | 6,572 | 4,492 | - | 4,476 | 4,476 | 4,476 | - | 10,714 | 9,510 | 9,344 | 6,215 | 5,289 | 5,289 | 5,289 | 5,289 |