Amn healthcare services, inc. (AMN)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenue from Contract with Customer, Excluding Assessed Tax

602,461

586,892

567,597

535,177

532,441

528,635

526,842

558,108

522,489

509,076

494,406

489,803

495,169

487,858

472,636

473,729

468,002

402,552

382,859

350,144

327,510

279,649

264,584

250,913

240,881

248,658

257,095

253,943

252,120

247,841

243,912

235,786

226,412

222,053

229,006

220,602

215,805

176,313

149,282

Cost of revenue

400,395

389,759

377,566

355,635

355,682

356,179

351,695

377,152

354,665

346,984

334,867

328,791

333,393

329,252

318,169

318,976

316,104

270,748

256,850

240,026

226,078

194,953

184,278

173,754

166,925

174,465

181,428

179,530

179,113

177,214

174,329

168,813

163,198

159,268

165,345

160,429

153,105

127,995

108,111

Gross profit

202,066

197,133

190,031

179,542

176,759

172,456

175,147

180,956

167,824

162,092

159,539

161,012

161,776

158,606

154,467

154,753

151,898

131,804

126,009

110,118

101,432

84,696

80,306

77,159

73,956

74,193

75,667

74,413

73,007

70,627

69,583

66,973

63,214

62,785

63,661

60,173

62,700

48,318

41,171

Operating expenses:
Selling, general and administrative

146,234

133,158

133,207

121,668

119,997

110,830

121,216

115,535

104,737

100,375

100,579

96,673

102,073

101,113

99,995

99,541

97,823

90,154

83,098

74,727

71,552

61,668

60,319

55,567

54,667

54,470

55,605

54,551

53,607

53,049

52,375

50,304

47,176

48,963

49,477

48,188

48,720

46,762

34,594

Depreciation, Depletion, And Amortization, Not Included In Cost Of Revenue

20,089

-

-

-

11,710

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation, Depletion and Amortization

-

-

17,085

12,718

-

11,449

11,296

10,606

7,886

8,520

8,132

7,959

7,668

7,732

7,789

7,334

6,765

5,322

5,304

5,232

5,095

4,077

4,086

4,010

3,820

3,698

3,317

3,240

3,290

3,469

3,435

3,552

3,695

3,845

3,921

4,086

4,472

3,787

3,163

Impairment charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

49,782

-

Total operating expenses

166,323

150,165

150,292

134,386

131,707

122,279

132,512

126,141

112,623

108,895

108,711

104,632

109,741

108,845

107,784

106,875

104,588

95,476

88,402

79,959

76,647

65,745

64,405

59,577

58,487

58,168

58,922

57,791

56,897

56,518

55,810

53,856

50,871

52,808

53,398

52,274

53,192

100,331

37,757

Operating Income (Loss)

35,743

46,968

39,739

45,156

45,052

50,177

42,635

54,815

55,201

53,197

50,828

56,380

52,035

49,761

46,683

47,878

47,310

36,328

37,607

30,159

24,785

18,951

15,901

17,582

15,469

16,025

16,745

16,622

16,110

14,109

13,773

13,117

12,343

9,977

10,263

7,899

9,508

-52,013

3,414

Interest expense, net, and other

11,054

8,859

7,830

6,065

5,673

-217

4,649

6,376

5,335

4,782

4,837

4,928

5,130

6,400

3,016

2,800

3,249

1,993

2,013

1,977

1,807

1,329

1,433

4,629

1,846

1,836

1,840

3,130

2,859

3,208

3,688

13,590

5,533

5,620

7,017

5,585

5,505

8,793

2,583

Income before income taxes

24,689

-

-

-

39,379

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest

-

-

31,909

39,091

-

50,394

37,986

48,439

49,866

48,415

45,991

51,452

46,905

43,361

43,667

45,078

44,061

34,335

35,594

28,182

22,978

17,622

14,468

12,953

13,623

14,189

14,905

13,492

13,251

10,901

10,085

-473

6,810

4,357

3,246

2,314

4,003

-60,806

831

Income tax expense

11,724

10,627

8,394

10,222

5,257

14,781

10,068

12,910

7,185

7,248

17,863

20,197

14,897

17,010

16,371

18,756

18,192

14,170

1,947

12,312

10,769

7,727

5,969

5,760

5,993

5,833

6,290

5,093

5,688

3,818

4,227

-392

3,357

2,673

2,242

1,702

2,287

-9,516

694

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

7,083

5,858

-81

3,453

1,684

1,004

612

1,716

-

-

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

823

-4,119

-27,903

201

540

-

-

Net income

12,965

27,482

23,515

28,869

34,122

35,613

27,918

35,529

42,681

41,167

28,128

31,255

32,008

26,351

27,296

26,322

25,869

20,165

33,647

15,870

12,209

9,895

8,499

7,193

7,630

8,356

8,615

8,399

7,563

7,083

5,858

-81

4,276

-2,435

-26,899

813

2,256

-51,290

137

Other comprehensive loss:
Foreign currency translation and other

-47

59

132

-89

-101

58

133

91

-19

13

-73

-41

3

102

40

86

39

33

54

-80

68

-

75

-37

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash flow hedge, net of income taxes

-

-

-

-

-

-

-

-

-

30

0

-58

43

426

231

-111

-463

429

-367

36

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other comprehensive loss

-47

59

132

-89

-101

58

133

91

-19

13

-73

-99

46

362

271

-25

-424

462

-313

-44

68

113

75

-37

-9

-36

-84

-28

93

-5

-55

33

-43

17

33

-1

-1

-

-

Comprehensive Income (Loss), Net of Tax, Attributable to Parent

12,918

27,541

23,647

28,780

34,021

35,671

28,051

35,620

42,662

41,180

28,055

31,156

32,054

26,713

27,567

26,297

25,445

20,627

33,334

15,826

12,277

10,008

8,574

7,156

7,621

8,320

8,531

8,371

7,656

7,078

5,803

-48

4,233

-2,418

-26,866

812

2,255

-

-

Net income per common share:
Earnings Per Share [Abstract]
Continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.16

0.13

0.00

0.07

0.04

0.02

0.02

0.04

-

-

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.02

-0.10

-0.69

0.00

0.01

-

-

Basic (in dollars per share)

0.27

0.59

0.50

0.62

0.73

0.76

0.59

0.75

0.89

0.86

0.59

0.65

0.67

0.55

0.57

0.55

0.54

0.42

0.71

0.33

0.26

0.22

0.18

0.15

0.16

0.18

0.19

0.18

0.17

0.16

0.13

0.00

0.09

-0.06

-0.67

0.02

0.05

-1.48

0.00

Continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.16

0.12

0.00

0.07

0.04

0.02

0.01

0.04

-

-

Discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.02

-0.09

-0.61

0.01

0.01

-

-

Diluted (in dollars per share)

0.27

0.59

0.49

0.61

0.71

0.73

0.58

0.73

0.87

0.83

0.57

0.63

0.65

0.54

0.55

0.53

0.53

0.42

0.69

0.32

0.25

0.20

0.18

0.15

0.16

0.17

0.18

0.18

0.16

0.16

0.12

0.00

0.09

-0.05

-0.59

0.02

0.05

-1.48

0.00

Weighted average common shares outstanding:
Basic (shares)

47,359

46,711

46,677

46,644

46,784

46,812

47,286

47,653

47,733

47,618

47,912

47,916

47,782

47,807

48,049

48,034

47,894

47,707

47,674

47,573

47,146

46,637

46,546

46,479

46,354

46,014

45,986

46,039

45,813

44,292

40,850

40,810

40,576

40,456

40,327

39,629

39,240

34,777

32,760

Diluted (shares)

47,641

47,569

47,607

47,424

47,772

48,091

48,529

48,936

49,116

49,280

49,445

49,475

49,520

49,207

49,410

49,348

49,103

49,167

48,978

48,863

48,364

48,469

48,122

47,836

47,917

47,822

47,810

47,837

47,679

52,965

46,897

40,810

46,164

46,031

45,950

45,981

45,842

34,777

33,566