Amarin corp plc\uk (AMRN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Total revenue, net

429,755

229,214

181,104

130,084

81,756

54,202

26,351

-

-

0

0

Less: Cost of goods sold

96,019

54,543

44,952

34,363

27,875

20,485

11,912

-

-

-

-

Gross margin

333,736

174,671

136,152

95,721

53,881

33,717

14,439

-

-

-

-

Operating expenses:
Selling, general and administrative

323,623

226,996

134,549

111,372

101,041

79,346

123,795

57,794

22,559

17,087

13,152

Research and development

34,392

55,900

47,158

49,975

51,062

50,326

72,750

58,956

21,602

28,014

20,892

Total operating expenses

358,015

282,896

181,707

161,347

152,103

129,672

196,545

116,750

44,161

45,101

34,044

Operating loss

-24,279

-108,225

-45,555

-65,626

-98,222

-95,955

-182,106

-116,750

-44,161

-45,101

-34,044

Gain on change in fair value of derivative liabilities

-

-

-

8,170

-1,106

13,472

47,710

-35,344

-22,669

-205,153

5,137

Gain on extinguishment of debt

-

-

-

-

1,314

38,034

-

-

-

-

-

Interest expense

6,626

8,872

9,766

18,677

20,180

18,575

34,179

18,091

1

19

2,832

Interest income

8,499

1,074

429

234

132

96

343

544

231

53

199

Other (expense) income, net

-75

-326

74

-482

-228

3,727

-1,189

-427

-10

130

33

Loss from operations before taxes

-22,481

-116,349

-54,818

-76,381

-118,290

-59,201

-169,421

-170,068

-66,610

-250,090

-31,507

Income tax benefit

164

96

13,047

9,969

-3,086

-2,837

-3,194

9,116

2,516

-501

-901

Net loss

-22,645

-116,445

-67,865

-86,350

-115,204

-56,364

-166,227

-179,184

-69,126

-249,589

-30,606

Preferred stock purchase option

-

-

-

-

868

-

-

-

-

-

-

Preferred stock beneficial conversion features

-

-

-

-

32,987

-

-

-

-

-

-

Net loss applicable to common shareholders

-

-

-

-

-149,059

-56,364

-166,227

-

-

-

-

Loss per share:
Basic

-0.07

-0.39

-0.25

-0.41

-0.83

-0.32

-1.03

-1.24

-0.53

-

-

Diluted

-0.07

-0.39

-0.25

-0.41

-0.83

-0.36

-1.28

-1.24

-0.53

-

-

Basic and diluted

-

-

-

-

-

-

-

-

-

-2.49

-0.72

Weighted average shares:
Basic

342,538

297,237

270,652

211,874

180,654

173,719

161,022

144,017

130

-

-

Diluted

342,538

297,237

270,652

211,874

180,654

173,824

167,070

144,017

130

-

-

Basic and diluted

-

-

-

-

-

-

-

-

-

100

42,424

Product Revenue, Net
Total revenue, net

427,391

228,371

179,825

128,966

80,987

54,202

26,351

-

-

-

-

Licensing and Royalty Revenue
Total revenue, net

2,364

843

1,279

1,118

769

-

-

-

-

-

-