Amneal pharmaceuticals, inc. (AMRX)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17Jun'17
Net revenue

498,533

397,328

378,283

404,642

446,120

497,528

476,487

413,787

275,189

254,733

259,871

Cost of goods sold

313,578

273,373

267,717

296,381

309,743

304,120

268,567

235,492

130,594

119,720

136,138

Cost of goods sold impairment charges

1,456

13,721

56,132

3,012

53,297

0

7,815

0

0

-

-

Gross profit

183,499

110,234

54,434

105,249

83,080

193,408

200,105

178,295

144,595

135,013

123,733

Selling, general and administrative

77,976

74,084

63,797

67,281

84,436

71,236

75,486

56,003

25,121

27,440

26,938

Research and development

36,379

48,050

38,125

48,016

53,858

57,297

42,349

50,335

44,209

41,323

47,184

In-process research and development impairment charges

960

450

23,382

0

22,787

38,609

650

0

0

-

-

Intellectual property legal development expenses

1,270

4,975

2,586

2,511

4,166

3,237

4,401

4,047

4,576

6,693

4,926

Acquisition, transaction-related and integration expenses

2,575

3,706

3,131

3,519

6,032

4,945

2,231

207,507

7,135

2,271

82

Charges related to legal matters

-4,500

2,308

-14,750

0

0

-

-2,589

3,000

-

21,467

-

Restructuring and other charges

2,048

4,412

20,937

2,835

6,161

14,104

-2,156

44,465

0

0

0

Operating income (loss)

57,791

-23,135

-112,274

-18,913

-94,360

23,280

74,555

-181,062

63,554

78,753

44,603

Other (expense) income:
Interest expense, net

-39,899

-38,829

-42,209

-43,886

-43,281

-42,880

-43,018

-36,622

-21,051

-19,218

-17,726

Foreign exchange loss, net

-5,181

4,722

-12,531

8,311

-5,464

2,817

-5,137

-25,946

8,565

-4,178

15,332

Loss on extinguishment of debt

-

-

0

0

-

-

0

-19,667

-

0

-2,531

Gain on sale of international business

0

328

0

-1,888

8,818

-146

-2,812

0

0

-28,880

-

Gain from reduction of tax receivable agreement liability

-

-

192,844

-

-

-

0

-

-

-

-

Other income, net

633

-237

446

149

1,107

458

-1,014

791

948

-93

-78

Total other expense, net

-44,447

-33,976

138,550

-37,314

-38,820

-38,086

-51,981

-81,444

-11,538

-52,369

-5,003

Income (loss) before income taxes

13,344

-57,111

26,276

-56,227

-133,180

-14,806

22,574

-262,506

52,016

26,384

39,600

Benefit from income taxes

-108,000

7,364

389,668

-5,701

-8,000

5,488

5,109

-12,416

400

-738

1,852

Net income (loss)

121,517

-64,903

-363,392

-50,526

-124,752

-20,330

17,465

-250,090

51,652

27,122

37,748

Less: Net loss (income) attributable to Amneal Pharmaceuticals LLC pre-Combination

-

-

0

0

-

0

0

-200,341

51,535

26,780

37,446

Less: Net (income) loss attributable to non-controlling interests

6,450

-32,775

-98,386

-33,624

-76,871

-11,562

10,577

-31,885

117

342

302

Net income (loss) attributable to Amneal Pharmaceuticals, Inc.

115,067

-32,128

-265,006

-16,902

-47,881

-

6,888

-17,864

-

0

0

Accretion of redeemable non-controlling interest

-

-

0

0

-

-

-64

1,240

-

0

0

Net loss attributable to Amneal Pharmaceuticals, Inc.

-

-

-265,006

-16,902

-

-8,768

6,952

-19,104

0

0

0

Net income (loss) per share attributable to Amneal Pharmaceuticals, Inc.'s common stockholders:
Class A and Class B-1 basic

0.78

-

-2.03

-

-0.37

-

0.05

-

-

-

-

Class A and Class B-1 diluted

0.78

-

-2.03

-

-0.37

-

0.05

-

-

-

-

Class A and Class B-1 basic and diluted

-

-

-

-0.13

-

-

-

-0.15

-

-

-

Weighted-average common shares outstanding:
Class A and Class B-1 basic

147,180

-

130,729

-

127,687

-

127,247

-

-

-

-

Class A and Class B-1 diluted

147,956

-

130,729

-

127,687

-

128,222

-

-

-

-

Class A and Class B-1 basic and diluted

-

-

-

128,016

-

-

-

127,112

-

-

0