American tower corporation (AMT)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
REVENUES:
Revenue from contracts with customers

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total operating revenues

7,760

7,580

7,788

7,620

7,511

7,440

7,012

6,907

6,789

6,663

6,498

6,333

6,112

5,785

5,526

5,249

4,981

4,771

4,537

4,338

4,195

4,100

3,995

3,765

3,542

3,361

3,187

3,093

2,982

2,875

2,760

2,677

2,577

2,443

2,337

2,220

2,093

1,985

1,885

1,816

1,769

1,724

1,685

1,635

0

0

0

OPERATING EXPENSES:
Property

2,184

2,173

2,161

2,156

2,154

2,128

2,115

2,083

2,043

2,022

1,986

1,961

1,906

1,762

1,626

1,496

1,358

1,275

1,199

1,115

1,064

1,056

1,029

953

888

828

766

747

714

686

663

646

626

590

558

513

475

447

422

407

394

383

377

368

0

0

0

Services

40

43

46

47

47

49

48

43

40

34

30

27

25

27

32

36

37

33

30

32

33

38

39

32

30

31

36

39

39

35

29

31

30

30

29

28

28

26

27

26

30

32

35

32

0

0

0

Depreciation, amortization and accretion

1,813

1,778

2,094

2,100

2,101

2,110

1,811

1,794

1,741

1,715

1,638

1,603

1,605

1,525

1,489

1,432

1,363

1,285

1,196

1,104

1,021

1,003

985

920

860

800

733

692

680

644

609

607

573

555

536

509

481

460

443

433

425

414

412

406

0

0

0

Selling, general, administrative and development expense

750

730

743

733

726

733

711

681

677

637

604

587

572

543

548

531

509

497

483

477

459

446

434

423

424

415

388

371

348

327

311

306

302

288

280

261

242

229

210

201

197

201

200

193

0

0

0

Other operating expenses

160

166

327

327

365

513

481

465

417

256

80

75

70

73

63

64

67

66

71

67

62

68

73

77

71

71

62

54

54

62

57

64

68

58

57

47

42

35

25

23

20

19

10

7

0

0

0

Total operating expenses

4,949

4,891

5,372

5,365

5,394

5,535

5,167

5,068

4,919

4,665

4,340

4,256

4,180

3,932

3,760

3,561

3,336

3,158

2,981

2,797

2,641

2,613

2,561

2,407

2,274

2,147

1,987

1,905

1,837

1,756

1,672

1,656

1,601

1,523

1,462

1,359

1,269

1,200

1,128

1,093

1,069

1,051

1,035

1,009

0

0

0

OPERATING INCOME

2,810

2,688

2,416

2,254

2,117

1,905

1,845

1,839

1,869

1,998

2,158

2,076

1,932

1,853

1,765

1,687

1,644

1,612

1,556

1,540

1,553

1,486

1,433

1,357

1,268

1,214

1,200

1,187

1,144

1,119

1,088

1,020

976

920

875

860

823

784

757

723

700

672

650

625

0

0

0

OTHER INCOME (EXPENSE):
Interest income

44

46

47

45

51

54

52

51

40

35

35

33

31

25

0

0

0

-

-

-

-

-

-

-

-

-

6

6

7

7

6

6

7

7

8

8

6

5

3

1

1

1

2

2

0

0

0

Interest (expense) income, TV Azteca

-

-

0

0

-

-0

5

7

10

10

8

8

10

10

0

0

0

-

-

-

-

-

-

-

0

-

-

0

0

-

14

14

14

14

14

14

14

14

14

14

14

14

14

14

0

0

0

Interest expense

815

814

822

830

833

825

806

786

765

749

745

746

740

717

0

0

0

-

-

-

-

-

0

0

0

-

422

418

418

401

382

358

332

311

295

280

262

246

238

240

246

249

251

250

0

0

0

Loss on retirement of long-term obligations

-56

-22

-25

-25

-3

-3

-0

-14

-14

-70

-69

-55

-54

1

0

0

-75

-79

-83

-80

-6

-3

0

-2

-3

-38

-37

-37

-35

-0

-0

-0

-0

0

0

-0

0

-

0

0

-

-

0

0

-

0

0

Other (expense) income (including foreign currency (losses) gains of $(65.5) and $20.1, respectively)

-68

17

29

47

17

23

5

-16

29

31

18

6

-30

-47

-37

-92

-68

-135

-131

-98

-112

-62

-112

-108

-233

-207

-167

-91

-68

-38

-26

-223

-83

-122

-117

41

13

0

2

-6

1

1

2

0

0

0

0

Total other expense

-895

-772

-771

-762

-770

-750

-746

-762

-698

-742

-750

-750

-782

-727

-686

-701

-723

-782

-779

-738

-679

-621

-652

-614

-695

-672

-607

-528

-501

-418

-388

-561

-395

-413

-391

-217

-229

-228

-231

-242

-247

-250

-240

-239

0

0

0

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

1,914

1,916

1,644

1,492

1,347

1,154

1,098

1,077

1,171

1,256

1,408

1,326

1,149

1,125

1,079

985

921

830

776

801

874

865

781

743

572

541

592

659

643

701

699

459

581

506

484

643

594

556

526

480

453

421

410

386

0

0

0

Income tax provision

-13

-0

4

-19

-45

-110

-68

-47

-27

30

144

133

153

155

120

192

163

158

144

60

68

62

86

91

57

59

66

64

99

107

27

38

80

125

215

261

225

182

172

152

173

182

174

167

0

0

0

Income on equity method investments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

INCOME FROM CONTINUING OPERATIONS

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

373

354

328

279

238

235

218

0

0

0

INCOME FROM DISCONTINUED OPERATIONS, NET OF INCOME TAX PROVISION OF $0, $0 and $19, RESPECTIVELY

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

5

8

8

116

0

0

0

NET INCOME

1,927

1,916

1,639

1,511

1,392

1,264

1,166

1,124

1,198

1,225

1,263

1,192

996

970

959

793

757

672

632

740

805

803

695

652

514

482

526

595

544

594

672

420

500

381

269

382

369

373

354

328

284

247

243

334

0

0

0

Net income attributable to noncontrolling interests

22

28

37

40

43

28

-30

-23

-9

-13

33

15

-0

14

-0

-5

-9

-13

-0

3

-10

-21

-48

-64

-67

-69

-60

-43

-42

-43

-34

-38

-25

-14

-5

-1

0

0

0

0

0

0

0

0

0

0

0

NET INCOME ATTRIBUTABLE TO AMERICAN TOWER CORPORATION STOCKHOLDERS

1,905

1,887

1,602

1,471

1,348

1,236

1,197

1,147

1,208

1,238

1,229

1,176

997

956

959

798

766

685

632

737

815

824

744

717

582

551

587

638

587

637

706

458

525

396

274

384

368

372

353

327

284

246

242

334

0

0

0

Dividends on preferred stock

-

-

0

0

-

9

28

47

70

87

95

103

107

107

107

107

107

90

75

56

33

23

12

4

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

NET INCOME ATTRIBUTABLE TO AMERICAN TOWER CORPORATION COMMON STOCKHOLDERS

1,905

1,887

1,602

1,471

1,348

1,227

1,169

1,100

1,138

1,151

1,134

1,073

890

849

852

691

659

594

557

681

782

801

812

712

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

NET INCOME PER COMMON SHARE AMOUNTS:
BASIC:
Income from continuing operations attributable to American Tower Corporation (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.21

0.23

0.25

0.24

0.16

0.17

0.13

0.14

0.15

0.13

Income from discontinued operations attributable to American Tower Corporation (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

-

0.00

0.00

0.01

0.01

0.00

0.27

Basic net income attributable to American Tower Corporation common stockholders (in dollars per share)

0.94

1.27

1.13

0.97

0.90

0.64

0.83

0.69

0.63

0.50

0.70

0.81

0.68

0.47

0.56

0.38

0.59

0.48

0.18

0.31

0.45

0.43

0.50

0.58

0.51

0.26

0.46

0.25

0.43

0.34

0.59

0.12

0.56

0.52

-0.04

0.29

0.23

0.21

0.23

0.25

0.24

0.16

0.17

0.14

0.15

0.15

0.40

DILUTED:
Income from continuing operations attributable to American Tower Corporation (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.20

0.23

0.25

0.24

0.15

0.17

0.13

0.14

0.15

0.12

Income from discontinued operations attributable to American Tower Corporation (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

-

0.00

0.00

0.01

0.01

0.00

0.26

Diluted net income attributable to American Tower Corporation common stockholders (in dollars per share)

0.93

1.27

1.12

0.96

0.89

0.62

0.83

0.69

0.63

0.51

0.69

0.80

0.67

0.48

0.55

0.37

0.58

0.48

0.18

0.30

0.45

0.41

0.50

0.58

0.51

0.25

0.45

0.25

0.43

0.34

0.58

0.12

0.56

0.51

-0.04

0.29

0.23

0.20

0.23

0.25

0.24

0.15

0.17

0.14

0.15

0.15

0.38

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (in thousands):
BASIC (in shares)

443

442

442

442

441

440

440

441

435

428

429

427

427

426

425

424

424

423

423

423

405

396

396

395

395

394

394

395

395

395

395

394

393

393

395

396

397

398

400

402

402

401

397

397

397

393

396

DILUTED (in shares)

445

446

445

445

444

444

444

444

438

433

432

430

430

430

429

429

427

428

427

426

409

401

400

399

399

399

398

399

399

400

399

398

398

403

395

400

401

401

403

405

406

404

405

408

408

416

421

Common Stock, Dividends, Per Share, Declared

-

-

-

-

-

-

-

-

-

-

0.66

0.64

0.62

-

0.55

0.53

0.51

-

0.46

0.44

0.42

-

0.36

0.34

0.32

-

0.28

0.27

0.26

-

0.23

0.22

0.21

-

0.00

0.00

0.00

-

-

-

-

-

-

-

-

-

-

Property
Total operating revenues

7,652

7,464

7,659

7,489

7,390

7,314

6,889

6,793

6,682

6,565

6,408

6,251

6,039

5,713

5,442

5,157

4,885

4,680

4,459

4,257

4,108

4,006

3,900

3,686

3,469

3,287

3,102

3,003

2,896

2,803

2,704

2,621

2,523

2,386

2,281

2,166

2,039

1,936

1,835

1,766

1,716

1,668

1,627

1,581

0

0

0

Services revenue
Total operating revenues

107

115

128

130

121

125

123

114

107

98

90

81

73

72

83

91

95

91

78

80

86

93

94

79

72

74

84

89

85

72

56

55

53

57

56

54

54

48

50

50

53

55

57

53

0

0

0

TV Azteca
Interest Expense

-

-

-

-

-

-

-

-

1

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-